|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$120.0M
-22.37%
YoY
|
$154.5M
3.85%
YoY
|
$148.8M
-9.48%
YoY
|
$164.4M
23.48%
YoY
|
$133.1M
13.5%
YoY
|
| Cost Of Revenue |
$116.1M
-5.91%
YoY
|
$123.4M
-17.05%
YoY
|
$148.8M
16.37%
YoY
|
$127.9M
23.08%
YoY
|
$103.9M
13.17%
YoY
|
| Gross Profit |
$3.839M
-87.66%
YoY
|
$31.11M
-9.25%
YoY
|
$34.28M
-6.13%
YoY
|
$36.52M
24.88%
YoY
|
$29.24M
14.68%
YoY
|
| Selling, General & Admin |
$4.874M
-85.93%
YoY
|
$34.64M
-22.75%
YoY
|
$44.85M
14.8%
YoY
|
$39.06M
3.2%
YoY
|
$37.85M
18.66%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.137M
43.87%
YoY
|
$790.4K
10.09%
YoY
|
$718.0K
-42.86%
YoY
|
$1.256M
-28.24%
YoY
|
$1.751M
-15.82%
YoY
|
| Operating Expenses |
$4.874M
-85.93%
YoY
|
$34.64M
-37.25%
YoY
|
$55.21M
41.32%
YoY
|
$39.06M
3.2%
YoY
|
$37.85M
18.66%
YoY
|
| Operating Profit |
-$1.035M
-70.71%
YoY
|
-$3.535M
-83.11%
YoY
|
-$20.93M
722.19%
YoY
|
-$2.545M
-70.44%
YoY
|
-$8.609M
34.51%
YoY
|
| Interest Expense |
$92.80K
-108.4%
YoY
|
-$1.105M
-26.31%
YoY
|
-$1.499M
-1172.97%
YoY
|
$139.7K
-55.9%
YoY
|
$316.8K
-60.4%
YoY
|
| Other Income/Expense, Net |
-$8.155K
-101.74%
YoY
|
$467.7K
-72.16%
YoY
|
$1.680M
268.8%
YoY
|
$455.6K
158.07%
YoY
|
$176.5K
-188.26%
YoY
|
| Pretax Income |
-$950.7K
-77.21%
YoY
|
-$4.171M
-79.89%
YoY
|
-$20.74M
888.46%
YoY
|
-$2.099M
-74.85%
YoY
|
-$8.344M
30.37%
YoY
|
| Income Tax |
$503.5K
701.0%
YoY
|
$62.86K
-84.07%
YoY
|
$394.5K
-64.12%
YoY
|
$1.100M
3375.76%
YoY
|
$31.64K
N/A
|
| Net Earnings |
$10.19M
-340.76%
YoY
|
-$4.234M
-79.97%
YoY
|
-$21.14M
562.21%
YoY
|
-$3.192M
-60.69%
YoY
|
-$8.120M
40.0%
YoY
|
| Basic Earnings Per Share |
$1.84
-162.8%
YoY
|
-$2.93
41.55%
YoY
|
-$2.07
125.0%
YoY
|
-$0.92
-61.51%
YoY
|
-$2.39
N/A
|
| Diluted Earnings Per Share |
$1.84
-162.8%
YoY
|
-$2.93
41.55%
YoY
|
-$2.07
-100.0%
YoY
|
-$917.5K
-61.6%
YoY
|
-$2.389M
1251.26%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
5.543M shares
283.8%
YoY
|
1.444M shares
-85.84%
YoY
|
10.20M shares
193.06%
YoY
|
3.479M shares
2.38%
YoY
|
3.398M shares
N/A
|
| Diluted Shares Outstanding |
5.543M shares
283.8%
YoY
|
1.444M shares
-85.84%
YoY
|
10.20M shares
193.06%
YoY
|
3.479M shares
2.38%
YoY
|
3.398M shares
N/A
|
|
Concept
|
2025 Q3 | 2025 Q1 | 2024 Q3 | 2024 Q1 | 2023 Q3 | 2023 Q1 | 2022 Q3 | 2022 Q1 | 2021 Q3 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$62.81M
-11.74%
YoY
|
$48.81M
-35.75%
YoY
|
$71.16M
-9.44%
YoY
|
$75.97M
-48.95%
YoY
|
$78.57M
8.05%
YoY
|
$148.8M
73.22%
YoY
|
$72.72M
-7.34%
YoY
|
$85.91M
140.65%
YoY
|
$78.48M
154.49%
YoY
|
$35.70M
17.7%
YoY
|
$35.54M
6.53%
YoY
|
$30.84M
8.78%
YoY
|
$31.05M
22.82%
YoY
|
$30.33M
14.67%
YoY
|
$33.36M
7.89%
YoY
|
$28.35M
3.43%
YoY
|
$25.28M
11.02%
YoY
|
$26.45M
9.57%
YoY
|
$30.92M
15.33%
YoY
|
$27.41M
16.69%
YoY
|
| Cost Of Revenue |
$60.34M
6.68%
YoY
|
$59.57M
-2.01%
YoY
|
$56.56M
-9.7%
YoY
|
$60.79M
-46.92%
YoY
|
$62.64M
12.26%
YoY
|
$114.5M
76.78%
YoY
|
$55.80M
-11.55%
YoY
|
$64.79M
119.36%
YoY
|
$63.09M
164.73%
YoY
|
$29.54M
18.9%
YoY
|
$27.45M
5.25%
YoY
|
$23.83M
10.02%
YoY
|
$23.07M
20.03%
YoY
|
$24.84M
24.89%
YoY
|
$26.08M
9.67%
YoY
|
$21.66M
0.23%
YoY
|
$19.22M
12.0%
YoY
|
$19.89M
2.95%
YoY
|
$23.78M
11.96%
YoY
|
$21.61M
20.52%
YoY
|
| Gross Profit |
$2.464M
-83.12%
YoY
|
-$10.76M
-170.89%
YoY
|
$14.60M
-8.38%
YoY
|
$15.18M
-55.73%
YoY
|
$15.93M
-5.84%
YoY
|
$34.28M
62.31%
YoY
|
$16.92M
9.88%
YoY
|
$21.12M
242.66%
YoY
|
$15.40M
119.67%
YoY
|
$6.164M
12.27%
YoY
|
$8.090M
11.13%
YoY
|
$7.010M
4.78%
YoY
|
$7.980M
31.68%
YoY
|
$5.490M
-16.31%
YoY
|
$7.280M
1.96%
YoY
|
$6.690M
15.34%
YoY
|
$6.060M
7.83%
YoY
|
$6.560M
36.1%
YoY
|
$7.140M
28.19%
YoY
|
$5.800M
4.32%
YoY
|
| Selling, General & Admin |
$2.539M
-84.91%
YoY
|
-$11.95M
-162.99%
YoY
|
$16.82M
7.29%
YoY
|
$18.97M
-65.64%
YoY
|
$15.68M
-13.7%
YoY
|
$55.21M
138.23%
YoY
|
$18.17M
14.31%
YoY
|
$23.17M
258.27%
YoY
|
$15.89M
86.08%
YoY
|
$6.468M
-19.55%
YoY
|
$14.45M
114.71%
YoY
|
$8.540M
2.77%
YoY
|
$8.390M
-4.88%
YoY
|
$8.040M
159.35%
YoY
|
$6.730M
-27.32%
YoY
|
$8.310M
11.69%
YoY
|
$8.820M
42.72%
YoY
|
$3.100M
-80.58%
YoY
|
$9.260M
19.33%
YoY
|
$7.440M
3.19%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$29.50K
-94.11%
YoY
|
$2.198M
368.12%
YoY
|
$501.0K
56.09%
YoY
|
$469.5K
436.7%
YoY
|
$321.0K
-49.1%
YoY
|
$87.47K
-85.01%
YoY
|
$630.5K
-6.29%
YoY
|
$583.7K
542.16%
YoY
|
$672.8K
34.57%
YoY
|
$90.89K
-82.18%
YoY
|
$400.0K
-23.08%
YoY
|
$500.0K
-9.09%
YoY
|
$760.0K
52.0%
YoY
|
$510.0K
-31.08%
YoY
|
$520.0K
36.84%
YoY
|
$550.0K
103.7%
YoY
|
$500.0K
72.41%
YoY
|
$740.0K
131.25%
YoY
|
$380.0K
-19.15%
YoY
|
$270.0K
-10.0%
YoY
|
| Operating Expenses |
$2.539M
-84.91%
YoY
|
-$11.95M
-162.99%
YoY
|
$16.82M
7.29%
YoY
|
$18.97M
-65.64%
YoY
|
$15.68M
-13.7%
YoY
|
$55.21M
138.23%
YoY
|
$18.17M
14.31%
YoY
|
$23.17M
258.27%
YoY
|
$15.89M
86.08%
YoY
|
$6.468M
-19.55%
YoY
|
$14.46M
114.86%
YoY
|
$8.540M
2.77%
YoY
|
$8.400M
-4.76%
YoY
|
$8.040M
158.52%
YoY
|
$6.730M
-27.32%
YoY
|
$8.310M
11.69%
YoY
|
$8.820M
42.72%
YoY
|
$3.110M
-80.51%
YoY
|
$9.260M
19.33%
YoY
|
$7.440M
3.19%
YoY
|
| Operating Profit |
-$74.30K
-96.66%
YoY
|
$1.187M
-131.33%
YoY
|
-$2.223M
-968.35%
YoY
|
-$3.791M
-81.89%
YoY
|
$256.0K
-120.57%
YoY
|
-$20.93M
919.37%
YoY
|
-$1.245M
152.82%
YoY
|
-$2.053M
574.32%
YoY
|
-$492.3K
-67.82%
YoY
|
-$304.4K
-88.06%
YoY
|
-$6.370M
-1258.18%
YoY
|
-$1.530M
-5.56%
YoY
|
-$420.0K
-84.78%
YoY
|
-$2.550M
-173.91%
YoY
|
$550.0K
-125.94%
YoY
|
-$1.620M
-1.22%
YoY
|
-$2.760M
392.86%
YoY
|
$3.450M
-130.97%
YoY
|
-$2.120M
-3.2%
YoY
|
-$1.640M
-0.61%
YoY
|
| Interest Expense |
$50.80K
-74.41%
YoY
|
-$105.6K
-132.81%
YoY
|
$198.5K
-113.92%
YoY
|
$321.8K
-121.47%
YoY
|
-$1.426M
-1783.18%
YoY
|
-$1.499M
-905.02%
YoY
|
$84.74K
-282.24%
YoY
|
$186.2K
194.57%
YoY
|
-$46.50K
-146.5%
YoY
|
$63.21K
-126.34%
YoY
|
$120.0K
-42.86%
YoY
|
$100.0K
-71.43%
YoY
|
$30.00K
-93.33%
YoY
|
-$240.0K
84.62%
YoY
|
$210.0K
-400.0%
YoY
|
$350.0K
-683.33%
YoY
|
$450.0K
1025.0%
YoY
|
-$130.0K
116.67%
YoY
|
-$70.00K
-123.33%
YoY
|
-$60.00K
-111.76%
YoY
|
| Other Income/Expense, Net |
-$29.50K
-87.82%
YoY
|
$234.1K
28.32%
YoY
|
-$242.2K
-184.9%
YoY
|
$182.4K
-89.14%
YoY
|
$285.3K
-71.58%
YoY
|
$1.680M
829.97%
YoY
|
$1.004M
265.14%
YoY
|
$180.7K
-38.66%
YoY
|
$274.9K
-329.07%
YoY
|
$294.5K
28.05%
YoY
|
-$40.00K
-86.67%
YoY
|
-$120.0K
71.43%
YoY
|
$50.00K
-183.33%
YoY
|
$230.0K
-309.09%
YoY
|
-$300.0K
-1100.0%
YoY
|
-$70.00K
-177.78%
YoY
|
-$60.00K
-45.45%
YoY
|
-$110.0K
83.33%
YoY
|
$30.00K
-90.0%
YoY
|
$90.00K
-1000.0%
YoY
|
| Pretax Income |
-$53.00K
-97.66%
YoY
|
$1.316M
-140.04%
YoY
|
-$2.267M
156.08%
YoY
|
-$3.286M
-84.16%
YoY
|
-$885.1K
466.46%
YoY
|
-$20.74M
1030.65%
YoY
|
-$156.3K
-40.8%
YoY
|
-$1.835M
947.15%
YoY
|
-$263.9K
-82.97%
YoY
|
-$175.2K
-94.51%
YoY
|
-$6.290M
-1467.39%
YoY
|
-$1.550M
15.67%
YoY
|
-$330.0K
-86.08%
YoY
|
-$3.190M
-199.07%
YoY
|
$460.0K
-121.3%
YoY
|
-$1.340M
-16.25%
YoY
|
-$2.370M
270.31%
YoY
|
$3.220M
-125.06%
YoY
|
-$2.160M
35.85%
YoY
|
-$1.600M
39.13%
YoY
|
| Income Tax |
$7.100K
-33.02%
YoY
|
$492.9K
1980.62%
YoY
|
$10.60K
-72.94%
YoY
|
$23.69K
-94.0%
YoY
|
$39.17K
-91.07%
YoY
|
$394.5K
-64.0%
YoY
|
$438.8K
11065.14%
YoY
|
$1.096M
-12371.0%
YoY
|
$3.930K
-119.65%
YoY
|
-$8.930K
N/A
|
$0.00
N/A
|
-$20.00K
-300.0%
YoY
|
$60.00K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$10.00K
-83.33%
YoY
|
$30.00K
N/A
|
$50.00K
25.0%
YoY
|
$0.00
-100.0%
YoY
|
| Net Earnings |
-$60.20K
-97.36%
YoY
|
$12.47M
-476.79%
YoY
|
-$2.277M
146.37%
YoY
|
-$3.310M
-84.34%
YoY
|
-$924.3K
55.39%
YoY
|
-$21.14M
621.6%
YoY
|
-$594.8K
126.38%
YoY
|
-$2.929M
2017.83%
YoY
|
-$262.7K
-82.37%
YoY
|
-$138.3K
-95.37%
YoY
|
-$6.260M
-1281.13%
YoY
|
-$1.490M
22.13%
YoY
|
-$230.0K
-89.2%
YoY
|
-$2.990M
-183.52%
YoY
|
$530.0K
-131.55%
YoY
|
-$1.220M
-23.27%
YoY
|
-$2.130M
204.29%
YoY
|
$3.580M
-127.86%
YoY
|
-$1.680M
3.07%
YoY
|
-$1.590M
35.9%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
-96.84%
YoY
|
$2.18
-211.73%
YoY
|
-$0.42
-45.22%
YoY
|
-$1.96
-5.68%
YoY
|
-$0.77
-100.0%
YoY
|
-$2.07
-100.0%
YoY
|
-$131.2K
73.72%
YoY
|
-$841.9K
2016.85%
YoY
|
-$75.51K
92.39%
YoY
|
-$39.77K
-56.18%
YoY
|
-$151.4K
-1041.13%
YoY
|
-$39.25K
5.98%
YoY
|
-$6.680K
-89.82%
YoY
|
-$90.77K
-173.38%
YoY
|
$16.09K
-127.72%
YoY
|
-$37.04K
-32.59%
YoY
|
-$65.64K
171.37%
YoY
|
$123.7K
-124.38%
YoY
|
-$58.05K
-28.99%
YoY
|
-$54.94K
18.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
5.855M shares
235.85%
YoY
|
N/A
|
1.743M shares
-92.64%
YoY
|
N/A
|
23.70M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...