Financial Snapshot

Revenue
$197.3M
TTM
Gross Margin
8.5%
TTM
Net Earnings
-$41.87M
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
42.32%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$4.606M
Q3 2024
Cash
Q3 2024
P/E
-1.039
Nov 29, 2024 EST
Free Cash Flow
-$18.00M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $222.7M $203.1M $139.1M $77.86M $276.8M $308.9M $279.6M $270.9M $257.9M $255.2M $258.2M $254.4M $245.0M $229.3M $217.0M $196.8M $119.2M $106.1M $98.10M $84.10M $76.70M $86.50M $23.70M $7.400M $4.000M $6.000M $5.400M $5.100M $6.100M $2.100M $289.6M $370.7M $520.1M $525.9M $471.5M $377.0M $323.1M $325.2M $329.1M $269.6M $186.4M
YoY Change 9.67% 46.05% 78.6% -71.87% -10.41% 10.51% 3.21% 5.04% 1.03% -1.15% 1.49% 3.84% 6.85% 5.67% 10.26% 65.1% 12.35% 8.15% 16.65% 9.65% -11.33% 264.98% 220.27% 85.0% -33.33% 11.11% 5.88% -16.39% 190.48% -99.27% -21.88% -28.73% -1.1% 11.54% 25.07% 16.68% -0.65% -1.19% 22.07% 44.64%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $222.7M $203.1M $139.1M $77.86M $276.8M $308.9M $279.6M $270.9M $257.9M $255.2M $258.2M $254.4M $245.0M $229.3M $217.0M $196.8M $119.2M $106.1M $98.10M $84.10M $76.70M $86.50M $23.70M $7.400M $4.000M $6.000M $5.400M $5.100M $6.100M $2.100M $289.6M $370.7M $520.1M $525.9M $471.5M $377.0M $323.1M $325.2M $329.1M $269.6M $186.4M
Cost Of Revenue $196.2M $187.7M $133.0M $99.60M $219.5M $244.7M $224.5M $214.9M $201.0M $198.2M $204.0M $201.7M $192.4M $180.8M $168.1M $154.8M $86.10M $77.50M $74.80M $63.80M $58.80M $69.30M $17.80M $4.200M $1.200M $2.300M $2.100M $2.500M $2.700M $1.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Gross Profit $26.56M $15.40M $6.053M -$21.80M $57.30M $64.21M $55.10M $55.93M $56.91M $57.04M $54.20M $52.80M $52.60M $48.50M $49.00M $42.00M $33.20M $28.60M $23.30M $20.30M $17.90M $17.20M $5.900M $3.200M $2.800M $3.700M $3.300M $2.600M $3.400M $700.0K $289.6M $370.7M $520.1M $525.9M $471.5M $377.0M $323.1M $325.2M $329.1M $269.6M $186.4M
Gross Profit Margin 11.93% 7.58% 4.35% -28.0% 20.7% 20.78% 19.71% 20.65% 22.07% 22.35% 20.99% 20.75% 21.47% 21.15% 22.58% 21.34% 27.85% 26.96% 23.75% 24.14% 23.34% 19.88% 24.89% 43.24% 70.0% 61.67% 61.11% 50.98% 55.74% 33.33% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $20.17M $21.42M $25.10M $17.00M $25.40M $27.30M $25.30M $26.90M $18.70M $18.90M $18.10M $16.10M $17.40M $17.60M $17.60M $21.40M $16.10M $13.00M $17.20M $14.80M $12.80M $14.40M $7.200M $3.600M $1.300M $1.300M $1.200M $900.0K $1.900M $2.100M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -5.81% -14.68% 47.65% -33.07% -6.96% 7.91% -5.95% 43.85% -1.06% 4.42% 12.42% -7.47% -1.14% 0.0% -17.76% 32.92% 23.85% -24.42% 16.22% 15.63% -11.11% 100.0% 100.0% 176.92% 0.0% 8.33% 33.33% -52.63% -9.52%
% of Gross Profit 75.94% 139.06% 414.67% 44.33% 42.52% 45.92% 48.09% 32.86% 33.14% 33.39% 30.49% 33.08% 36.29% 35.92% 50.95% 48.49% 45.45% 73.82% 72.91% 71.51% 83.72% 122.03% 112.5% 46.43% 35.14% 36.36% 34.62% 55.88% 300.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $18.45M $20.92M $22.75M $22.32M $22.75M $22.28M $16.94M $15.69M $14.56M $15.47M $15.20M $16.38M $16.96M $15.91M $15.17M $18.56M $11.92M $13.21M $12.38M $12.90M $12.00M $8.710M $2.040M $660.0K $540.0K $360.0K $350.0K $400.0K $420.0K $280.0K $23.09M $9.340M $10.08M $7.620M $5.960M $4.140M $3.010M $2.880M
YoY Change -11.81% -8.04% 1.92% -1.89% 2.12% 31.48% 7.99% 7.74% -5.86% 1.76% -7.2% -3.42% 6.6% 4.88% -18.27% 55.7% -9.77% 6.7% -4.03% 7.5% 37.77% 326.96% 209.09% 22.22% 50.0% 2.86% -12.5% -4.76% 50.0% -98.79% 147.22% -7.34% 32.28% 27.85% 43.96% 37.54% 4.51%
% of Gross Profit 69.45% 135.83% 375.78% 39.7% 34.69% 30.75% 28.05% 25.59% 27.12% 28.04% 31.02% 32.24% 32.8% 30.96% 44.19% 35.9% 46.19% 53.13% 63.55% 67.04% 50.64% 34.58% 20.63% 19.29% 9.73% 10.61% 15.38% 12.35% 40.0% 7.97% 2.52% 1.94% 1.45% 1.26% 1.1% 0.93% 0.89%
Operating Expenses $38.59M $42.33M $47.85M $39.40M $48.10M $49.60M $42.30M $42.60M $33.20M $34.40M $33.30M $32.10M $34.00M $33.30M $30.20M $40.10M $28.00M $26.20M $29.70M $26.60M $23.70M $23.20M $9.300M $4.200M $1.700M $1.700M $1.600M $1.300M $2.300M $2.000M $65.10M $51.20M $49.90M $11.00M $9.200M $5.400M $2.100M $15.70M $8.400M $700.0K $400.0K
YoY Change -8.83% -11.52% 21.44% -18.09% -3.02% 17.26% -0.7% 28.31% -3.49% 3.3% 3.74% -5.59% 2.1% 10.26% -24.69% 43.21% 6.87% -11.78% 11.65% 12.24% 2.16% 149.46% 121.43% 147.06% 0.0% 6.25% 23.08% -43.48% 15.0% -96.93% 27.15% 2.61% 353.64% 19.57% 70.37% 157.14% -86.62% 86.9% 1100.0% 75.0%
Operating Profit -$12.03M -$28.48M -$41.79M -$61.31M $9.123M $23.62M $20.38M $20.70M $23.70M $22.67M $20.90M $20.70M $18.60M $15.20M $18.80M $1.900M $5.200M $2.400M -$6.400M -$6.300M -$5.800M -$6.000M -$3.400M -$1.000M $1.100M $2.000M $1.700M $1.300M $1.100M -$1.300M $224.5M $319.5M $470.2M $514.9M $462.3M $371.6M $321.0M $309.5M $320.7M $268.9M $186.0M
YoY Change -57.76% -31.85% -31.84% -772.07% -61.38% 15.9% -1.55% -12.63% 4.54% 8.45% 0.97% 11.29% 22.37% -19.15% 889.47% -63.46% 116.67% -137.5% 1.59% 8.62% -3.33% 76.47% 240.0% -190.91% -45.0% 17.65% 30.77% 18.18% -184.62% -100.58% -29.73% -32.05% -8.68% 11.38% 24.41% 15.76% 3.72% -3.49% 19.26% 44.57%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$18.96M $14.39M $13.69M $9.354M $7.904M $6.837M $6.194M $6.782M $7.304M $9.662M -$10.00M -$16.40M -$21.00M -$12.30M -$14.60M -$15.70M -$8.200M -$6.600M -$4.500M -$3.100M -$2.000M -$1.500M -$200.0K -$3.300M $400.0K -$1.100M -$100.0K -$400.0K -$1.300M -$600.0K -$293.8M -$317.9M -$457.4M -$477.8M -$459.6M -$342.9M -$295.0M -$290.2M -$302.6M -$284.2M -$204.7M
YoY Change -231.75% 5.14% 46.33% 18.35% 15.61% 10.38% -8.67% -7.15% -24.4% -196.62% -39.02% -21.9% 70.73% -15.75% -7.01% 91.46% 24.24% 46.67% 45.16% 55.0% 33.33% 650.0% -93.94% -925.0% -136.36% 1000.0% -75.0% -69.23% 116.67% -99.8% -7.58% -30.5% -4.27% 3.96% 34.03% 16.24% 1.65% -4.1% 6.47% 38.84%
% of Operating Profit 86.64% 28.94% 30.39% 32.76% 30.82% 42.63% -47.85% -79.23% -112.9% -80.92% -77.66% -826.32% -157.69% -275.0% 36.36% -55.0% -5.88% -30.77% -118.18% -130.87% -99.5% -97.28% -92.79% -99.42% -92.28% -91.9% -93.76% -94.36% -105.69% -110.05%
Other Income/Expense, Net -$164.0K $6.817M $3.762M $293.0K $325.0K -$256.0K $588.0K -$63.00K -$440.0K $1.646M $1.900M -$600.0K $1.200M -$300.0K -$2.000M $1.000M -$300.0K -$2.000M $100.0K $1.000M $2.700M -$100.0K $0.00 $100.0K -$172.9M -$34.40M -$5.500M $5.500M $4.000M $10.50M $10.90M $16.60M $31.30M $25.00M $24.50M $29.80M
YoY Change -102.41% 81.21% 1183.96% -9.85% -226.95% -143.54% -1033.33% -85.68% -126.73% -13.37% -416.67% -150.0% -500.0% -85.0% -300.0% -433.33% -85.0% -2100.0% -90.0% -62.96% -2800.0% -100.06% 402.62% 525.45% -200.0% 37.5% -61.9% -3.67% -34.34% -46.96% 25.2% 2.04% -17.79%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$30.60M -$35.84M $40.76M -$70.82M $2.334M $17.46M $34.17M $13.83M $28.18M $16.35M $14.09M $2.300M -$1.800M $800.0K $8.000M -$17.10M -$3.500M -$6.200M -$10.80M -$8.500M -$4.700M -$7.500M -$4.300M -$3.500M $14.80M $900.0K $1.600M $6.400M $1.400M -$174.8M -$103.6M -$3.800M $18.30M $41.10M $13.10M $39.60M $42.60M $50.60M $43.00M $9.300M $11.10M
YoY Change -14.64% -187.94% -157.55% -3134.45% -86.64% -48.89% 147.06% -50.92% 72.32% 16.09% 512.48% -227.78% -325.0% -90.0% -146.78% 388.57% -43.55% -42.59% 27.06% 80.85% -37.33% 74.42% 22.86% -123.65% 1544.44% -43.75% -75.0% 357.14% -100.8% 68.73% 2626.32% -120.77% -55.47% 213.74% -66.92% -7.04% -15.81% 17.67% 362.37% -16.22%
Income Tax $590.0K $819.0K $5.944M -$4.967M $28.84M $3.298M $3.293M $4.138M $5.148M -$8.925M $4.942M $4.900M -$12.30M $14.30M $2.000M $2.100M $2.000M $2.300M $1.200M $1.000M $700.0K $0.00 $200.0K $0.00 $5.300M -$4.800M $0.00 $0.00 $0.00 $0.00 -$36.50M -$5.800M $15.70M $17.70M $4.900M $15.50M $14.40M $21.50M $17.00M $3.700M $4.300M
% Of Pretax Income 14.58% 1235.52% 18.88% 9.64% 29.92% 18.27% -54.58% 35.08% 213.04% 1787.5% 25.0% 35.81% -533.33% 0.0% 0.0% 0.0% 85.79% 43.07% 37.4% 39.14% 33.8% 42.49% 39.53% 39.78% 38.74%
Net Earnings -$30.67M -$36.18M $31.92M -$65.20M -$26.43M $14.03M $30.87M $9.678M $23.11M $25.34M $9.145M -$900.0K $10.00M -$12.70M $6.100M -$16.80M -$2.100M $3.900M $1.000M -$8.500M -$5.900M -$8.000M -$4.600M -$3.500M $9.500M $5.700M $1.500M $6.400M $1.400M -$174.8M -$67.20M $2.000M $2.700M $23.30M $8.100M $24.10M $28.20M $29.00M $26.00M $6.900M $6.800M
YoY Change -15.23% -213.35% -148.96% 146.7% -288.32% -54.53% 218.92% -58.12% -8.78% 177.04% -1116.11% -109.0% -178.74% -308.2% -136.31% 700.0% -153.85% 290.0% -111.76% 44.07% -26.25% 73.91% 31.43% -136.84% 66.67% 280.0% -76.56% 357.14% -100.8% 160.12% -3460.0% -25.93% -88.41% 187.65% -66.39% -14.54% -2.76% 11.54% 276.81% 1.47%
Net Earnings / Revenue -13.77% -17.82% 22.95% -83.74% -9.55% 4.54% 11.04% 3.57% 8.96% 9.93% 3.54% -0.35% 4.08% -5.54% 2.81% -8.54% -1.76% 3.68% 1.02% -10.11% -7.69% -9.25% -19.41% -47.3% 237.5% 95.0% 27.78% 125.49% 22.95% -8323.81% -23.2% 0.54% 0.52% 4.43% 1.72% 6.39% 8.73% 8.92% 7.9% 2.56% 3.65%
Basic Earnings Per Share -$1.38 -$1.64 $1.46 -$3.00 -$1.17 $0.61 $1.34 $0.42 $0.99 $1.08
Diluted Earnings Per Share -$1.38 -$1.64 $1.42 -$3.00 -$1.17 $0.60 $1.33 $0.41 $0.98 $1.07 $383.0K -$39.13K $434.8K -$557.0K $267.5K -$746.7K -$93.33K $171.8K $45.05K -$388.1K -$269.4K -$367.0K -$460.0K -$460.5K $1.418M $850.7K $230.8K $790.1K $162.8K -$26.48M -$11.59M $606.1K $818.2K $7.061M $2.455M $7.303M $8.294M $8.529M $7.647M $2.156M $2.125M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $12.92M $29.96M $83.27M $26.90M $12.20M $13.10M $13.70M $19.10M $19.80M $50.30M $37.80M $38.60M $34.50M $37.60M $27.70M $34.00M $25.30M $19.40M $8.900M $12.30M $21.80M $20.30M $21.40M $16.50M $26.80M $5.400M $4.400M $6.400M $16.30M $4.800M $4.118B $4.478B $4.959B $5.543B $4.861B $4.520B $3.716B $3.157B $3.004B $2.748B $2.070B
YoY Change -56.87% -64.02% 209.57% 120.49% -6.87% -4.38% -28.27% -3.54% -60.64% 33.07% -2.07% 11.88% -8.24% 35.74% -18.53% 34.39% 30.41% 117.98% -27.64% -43.58% 7.39% -5.14% 29.7% -38.43% 396.3% 22.73% -31.25% -60.74% 239.58% -99.88% -8.03% -9.71% -10.53% 14.03% 7.54% 21.65% 17.7% 5.1% 9.3% 32.76%
Cash & Equivalents $12.91M $29.95M $83.25M $26.80M $12.10M $13.10M $13.70M $19.00M $19.70M $50.20M $37.70M $38.50M $31.60M $34.60M $24.60M $30.90M $20.80M $11.00M $8.500M $12.30M $21.70M $19.30M $20.90M $16.00M $24.70M $4.400M $4.400M $6.400M $16.30M $4.800M $146.0M $110.3M $255.3M $168.3M $157.8M $114.2M $48.00M $20.00M $75.30M $110.8M $113.5M
Short-Term Investments $17.00K $17.00K $23.00K $0.00 $0.00 $0.00 $100.0K $100.0K $100.0K $100.0K $100.0K $2.900M $3.000M $3.100M $3.100M $4.500M $8.400M $400.0K $0.00 $100.0K $1.000M $500.0K $500.0K $2.000M $1.000M $0.00 $0.00 $0.00 $3.972B $4.367B $4.704B $5.374B $4.703B $4.406B $3.668B $3.137B $2.929B $2.637B $1.957B
Other Short-Term Assets $16.58M $9.718M $10.21M $20.60M $4.400M $7.700M $3.600M $41.90M $3.900M $15.00M $7.300M $17.70M $22.60M $60.90M $3.400M $4.000M $3.900M $3.700M $1.000M $14.00M $2.600M $3.800M $4.300M $3.900M $1.100M $4.500M $100.0K $100.0K $200.0K $0.00 $154.9M $136.4M $73.50M $49.10M $32.00M $48.30M $9.900M $27.40M $58.70M $22.30M $66.00M
YoY Change 70.59% -4.84% -50.43% 368.18% -42.86% 113.89% -91.41% 974.36% -74.0% 105.48% -58.76% -21.68% -62.89% 1691.18% -15.0% 2.56% 5.41% 270.0% -92.86% 438.46% -31.58% -11.63% 10.26% 254.55% -75.56% 4400.0% 0.0% -50.0% -100.0% 13.56% 85.58% 49.69% 53.44% -33.75% 387.88% -63.87% -53.32% 163.23% -66.21%
Inventory $1.648M $1.616M $1.408M $1.100M $1.700M $1.400M $1.400M $1.400M $1.100M $1.000M $900.0K $900.0K $1.000M $1.000M $900.0K $800.0K $700.0K $600.0K $500.0K $700.0K $500.0K $500.0K $300.0K $0.00
Prepaid Expenses
Receivables $7.561M $6.206M $5.360M $2.400M $7.100M $8.000M $13.10M $8.800M $10.00M $11.30M $9.100M $8.500M $7.000M $5.500M $9.500M $7.900M $5.700M $6.600M $5.300M $7.200M $4.800M $3.800M $3.700M $900.0K
Other Receivables $0.00 $8.000K $52.00K $5.600M $1.700M $0.00 $1.600M $1.400M $2.200M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $500.0K
Total Short-Term Assets $38.71M $47.51M $100.3M $56.50M $27.00M $30.30M $33.50M $72.60M $36.90M $77.60M $55.10M $65.70M $65.10M $104.9M $41.40M $46.60M $35.50M $30.30M $15.70M $34.10M $29.70M $28.40M $29.60M $21.80M $28.00M $10.50M $4.600M $6.800M $16.90M $6.000M $4.273B $4.614B $5.033B $5.592B $4.893B $4.569B $3.726B $3.184B $3.062B $2.771B $2.136B
YoY Change -18.53% -52.63% 77.53% 109.26% -10.89% -9.55% -53.86% 96.75% -52.45% 40.83% -16.13% 0.92% -37.94% 153.38% -11.16% 31.27% 17.16% 92.99% -53.96% 14.81% 4.58% -4.05% 35.78% -22.14% 166.67% 128.26% -32.35% -59.76% 181.67% -99.86% -7.39% -8.32% -10.0% 14.28% 7.1% 22.62% 17.0% 3.98% 10.54% 29.7%
Property, Plant & Equipment $452.7M $496.2M $543.6M $585.2M $602.0M $257.7M $326.0M $255.6M $233.3M $186.9M $265.9M $297.7M $294.5M $256.0M $279.4M $242.7M $256.0M $211.1M $197.3M $159.0M $130.5M $109.9M $83.80M $19.80M $7.700M $8.000M $13.70M $13.30M $14.30M $19.90M $49.20M $46.60M $48.30M $47.60M $48.80M $73.40M $40.30M $25.90M $26.80M $29.10M $29.80M
YoY Change -8.75% -8.73% -7.11% -2.79% 133.6% -20.95% 27.54% 9.56% 24.83% -29.71% -10.68% 1.09% 15.04% -8.38% 15.12% -5.2% 21.27% 6.99% 24.09% 21.84% 18.74% 31.15% 323.23% 157.14% -3.75% -41.61% 3.01% -6.99% -28.14% -59.55% 5.58% -3.52% 1.47% -2.46% -33.51% 82.13% 55.6% -3.36% -7.9% -2.35%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $5.594M $5.594M $5.831M $5.900M $5.900M $91.90M $6.100M $5.900M $6.200M $33.10M $7.600M $8.600M $8.700M $11.30M $10.60M $13.20M $17.00M $19.10M $14.00M $7.400M $27.80M $20.90M $32.10M $10.20M $9.700M $14.50M $9.000M $8.100M $7.900M $13.40M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 0.0% -4.06% -1.17% 0.0% -93.58% 1406.56% 3.39% -4.84% -81.27% 335.53% -11.63% -1.15% -23.01% 6.6% -19.7% -22.35% -10.99% 36.43% 89.19% -73.38% 33.01% -34.89% 214.71% 5.15% -33.1% 61.11% 11.11% 2.53% -41.04%
Other Assets $8.426M $9.893M $7.955M $10.60M $9.300M $32.60M $29.00M $41.80M $66.20M $71.20M $22.60M $16.10M $21.40M $9.800M $8.200M $7.700M $8.300M $2.900M $2.600M $4.000M $4.600M $4.200M $4.400M $1.200M $1.800M $2.200M $1.700M $2.100M $700.0K $600.0K $65.40M $17.30M $20.40M $28.90M $22.40M $0.00 $59.70M $63.70M $50.80M $42.00M $41.00M
YoY Change -14.83% 24.36% -24.95% 13.98% -71.47% 12.41% -30.62% -36.86% -7.02% 215.04% 40.37% -24.77% 118.37% 19.51% 6.49% -7.23% 186.21% 11.54% -35.0% -13.04% 9.52% -4.55% 266.67% -33.33% -18.18% 29.41% -19.05% 200.0% 16.67% -99.08% 278.03% -15.2% -29.41% 29.02% -100.0% -6.28% 25.39% 20.95% 2.44%
Total Long-Term Assets $494.3M $539.5M $587.4M $633.7M $648.0M $408.9M $389.9M $333.2M $335.3M $324.0M $331.7M $362.9M $365.7M $325.4M $365.0M $325.3M $310.6M $258.9M $237.4M $196.1M $193.2M $154.4M $141.0M $42.10M $19.20M $24.50M $24.30M $23.50M $22.90M $33.90M $116.7M $84.40M $94.00M $106.0M $87.80M $73.40M $100.0M $89.60M $77.60M $71.10M $70.80M
YoY Change -8.38% -8.15% -7.31% -2.21% 58.47% 4.87% 17.02% -0.63% 3.49% -2.32% -8.6% -0.77% 12.38% -10.85% 12.2% 4.73% 19.97% 9.06% 21.06% 1.5% 25.13% 9.5% 234.92% 119.27% -21.63% 0.82% 3.4% 2.62% -32.45% -70.95% 38.27% -10.21% -11.32% 20.73% 19.62% -26.6% 11.61% 15.46% 9.14% 0.42%
Total Assets $533.1M $587.1M $687.7M $690.2M $675.0M $439.2M $423.4M $405.8M $372.2M $401.6M $386.8M $428.6M $430.8M $430.3M $406.4M $371.9M $346.1M $289.2M $253.1M $230.2M $222.9M $182.8M $170.6M $63.90M $47.20M $35.00M $28.90M $30.30M $39.80M $39.90M $4.390B $4.698B $5.127B $5.698B $4.981B $4.642B $3.826B $3.274B $3.140B $2.842B $2.207B
YoY Change
Accounts Payable $43.83M $42.59M $39.68M $38.90M $29.40M $26.90M $34.40M $26.50M $23.60M $19.50M $18.60M $18.90M $16.90M $15.90M $14.90M $13.20M $12.30M $13.50M $13.50M $12.10M $13.20M $13.20M $12.40M $5.500M $1.900M $1.400M $1.000M $2.000M $1.300M $3.000M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 2.91% 7.34% 2.0% 32.31% 9.29% -21.8% 29.81% 12.29% 21.03% 4.84% -1.59% 11.83% 6.29% 6.71% 12.88% 7.32% -8.89% 0.0% 11.57% -8.33% 0.0% 6.45% 125.45% 189.47% 35.71% 40.0% -50.0% 53.85% -56.67%
Accrued Expenses $29.63M $24.66M $24.42M $23.40M $21.10M $0.00 $2.900M $2.200M $1.500M $900.0K $300.0K
YoY Change 20.18% 0.96% 4.36% 10.9% -100.0% 31.82% 46.67% 66.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.000M $407.8M $327.0M $531.2M $594.2M $622.2M $607.6M $442.4M $108.0M $107.8M $42.10M $122.7M
YoY Change -100.0% -99.75% 24.71% -38.44% -10.6% -4.5% 2.4% 37.34% 309.63% 0.19% 156.06% -65.69%
Long-Term Debt Due $35.11M $38.05M $12.10M $42.30M $37.50M $30.40M $8.100M $600.0K $14.90M $38.10M $75.50M $28.70M $29.60M $108.1M $21.90M $1.300M $5.400M $7.200M $1.800M $400.0K $1.900M $2.100M $4.900M $200.0K $100.0K $200.0K
YoY Change -7.74% 214.5% -71.39% 12.8% 23.36% 275.31% 1250.0% -95.97% -60.89% -49.54% 163.07% -3.04% -72.62% 393.61% 1584.62% -75.93% -25.0% 300.0% 350.0% -78.95% -9.52% -57.14% 2350.0% 100.0% -50.0%
Total Short-Term Liabilities $127.1M $121.7M $107.0M $120.6M $111.1M $86.30M $80.40M $66.00M $72.50M $92.80M $126.9M $87.10M $78.00M $162.6M $57.70M $34.10M $29.20M $37.30M $30.00M $41.00M $29.90M $28.30M $29.10M $8.800M $2.400M $1.700M $1.100M $2.100M $5.900M $8.200M $4.142B $4.415B $4.845B $5.419B $4.786B $4.455B $3.663B $3.126B $3.021B $2.751B $2.111B
YoY Change 4.45% 13.73% -11.29% 8.55% 28.74% 7.34% 21.82% -8.97% -21.88% -26.87% 45.69% 11.67% -52.03% 181.8% 69.21% 16.78% -21.72% 24.33% -26.83% 37.12% 5.65% -2.75% 230.68% 266.67% 41.18% 54.55% -47.62% -64.41% -28.05% -99.8% -6.18% -8.88% -10.59% 13.24% 7.42% 21.62% 17.19% 3.47% 9.8% 30.32%
Long-Term Debt $173.8M $175.6M $222.0M $240.4M $169.7M $132.3M $122.4M $143.0M $114.2M $128.9M $93.50M $167.9M $180.0M $120.7M $205.1M $237.8M $171.8M $123.0M $107.5M $72.50M $69.20M $48.10M $37.50M $15.20M $10.90M $9.000M $9.400M $10.30M $16.20M $13.90M $60.00M $60.00M $60.00M $60.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -1.04% -20.87% -7.67% 41.66% 28.27% 8.09% -14.41% 25.22% -11.4% 37.86% -44.31% -6.72% 49.13% -41.15% -13.75% 38.42% 39.67% 14.42% 48.28% 4.77% 43.87% 28.27% 146.71% 39.45% 21.11% -4.26% -8.74% -36.42% 16.55% -76.83% 0.0% 0.0% 0.0%
Other Long-Term Liabilities $199.2M $226.5M $253.7M $248.0M $254.5M $40.60M $38.90M $50.10M $46.50M $47.60M $44.60M $42.60M $47.80M $34.50M $33.40M $30.50M $20.90M $18.70M $13.10M $11.20M $10.80M $10.20M $8.100M $800.0K $400.0K $600.0K $300.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.20M
YoY Change -12.06% -10.73% 2.3% -2.55% 526.85% 4.37% -22.36% 7.74% -2.31% 6.73% 4.69% -10.88% 38.55% 3.29% 9.51% 45.93% 11.76% 42.75% 16.96% 3.7% 5.88% 25.93% 912.5% 100.0% -33.33% 100.0% 50.0% -100.0%
Total Long-Term Liabilities $373.0M $402.1M $475.7M $488.4M $424.2M $172.9M $161.3M $193.1M $160.7M $176.5M $138.1M $210.5M $227.8M $155.2M $238.5M $268.3M $192.7M $141.7M $120.6M $83.70M $80.00M $58.30M $45.60M $16.00M $11.30M $9.600M $9.700M $10.50M $16.20M $13.90M $60.00M $60.00M $60.00M $60.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $12.20M
YoY Change -7.25% -15.46% -2.61% 15.13% 145.34% 7.19% -16.47% 20.16% -8.95% 27.81% -34.39% -7.59% 46.78% -34.93% -11.11% 39.23% 35.99% 17.5% 44.09% 4.63% 37.22% 27.85% 185.0% 41.59% 17.71% -1.03% -7.62% -35.19% 16.55% -76.83% 0.0% 0.0% 0.0% -100.0%
Total Liabilities $500.0M $524.2M $583.6M $612.4M $539.6M $263.6M $246.1M $263.6M $237.6M $273.9M $269.7M $301.7M $307.0M $318.6M $297.5M $304.2M $224.7M $181.6M $153.7M $128.2M $114.4M $91.50M $79.50M $24.80M $13.70M $11.30M $10.80M $12.60M $22.10M $22.10M $4.202B $4.475B $4.905B $5.479B $4.786B $4.455B $3.663B $3.126B $3.021B $2.751B $2.123B
YoY Change -4.62% -10.18% -4.7% 13.49% 104.7% 7.11% -6.64% 10.94% -13.25% 1.56% -10.61% -1.73% -3.64% 7.09% -2.2% 35.38% 23.73% 18.15% 19.89% 12.06% 25.03% 15.09% 220.56% 81.02% 21.24% 4.63% -14.29% -42.99% 0.0% -99.47% -6.1% -8.77% -10.47% 14.5% 7.42% 21.62% 17.19% 3.47% 9.8% 29.57%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 22.22M 22.02M 21.80M 21.75M 22.63M 22.99M 23.04M 23.32M 23.29M 23.43M 22.76M
Diluted Shares Outstanding 23.35M 22.96M 22.41M 22.22M 22.78M 23.21M 23.25M 23.52M 23.50M 23.75M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $43.522 Million

About READING INTERNATIONAL INC

Reading International, Inc. is an entertainment and real estate company, which engages in the development, ownership, and operation of multiplex cinemas and retail and commercial real estate in the United States, Australia, and New Zealand. The company is headquartered in New York City, New York and currently employs 97 full-time employees. The firm is engaged in the development, ownership, and operation of cinemas and retail and commercial real estate in the United States, Australia, and New Zealand. The Company’s segments are Theatrical Motion Picture Exhibition (Cinema Exhibition), and Real Estate. The Cinema Exhibition segment is engaged in cinema experiences for its guests through hospitality-styled comfort and service, state-of-the-art cinematic presentation, designed venues, curated film, and event programming, and crafted food and beverage options. The Company’s Real Estate segment is engaged in the real estate business through the development and its ownership and rental or licensing to third parties of retail, commercial, and live theatre assets. Its commercial brands include Reading Cinemas, Consolidated Theatres, Angelika Film Center, State Cinema, Angelika Anywhere, 44 Union Square, Newmarket Village, and Cannon Park.

Industry: Services-Motion Picture Theaters Peers: Cineverse Corp. Chicken Soup for the Soul Entertainment, Inc. CuriosityStream Inc. Kartoon Studios, Inc. Loop Media, Inc. LiveOne, Inc. Reservoir Media, Inc. Walt Disney Co