|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$14.14M
-59.94%
YoY
|
-$35.30M
15.09%
YoY
|
-$30.67M
-15.23%
YoY
|
-$36.18M
-213.35%
YoY
|
$31.92M
-148.96%
YoY
|
| Depreciation, Depletion And Amortization |
$13.20M
-16.36%
YoY
|
$15.78M
-14.46%
YoY
|
$18.45M
-11.81%
YoY
|
$20.92M
-8.04%
YoY
|
$22.75M
1.92%
YoY
|
| Cash From Operating Activities |
-$1.578M
-58.83%
YoY
|
-$3.833M
-60.63%
YoY
|
-$9.735M
-63.06%
YoY
|
-$26.35M
95.22%
YoY
|
-$13.50M
-55.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.334M
-75.91%
YoY
|
$5.538M
23.81%
YoY
|
$4.473M
-52.37%
YoY
|
$9.391M
-39.63%
YoY
|
$15.56M
-16.04%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$38.44M
304.67%
YoY
|
$9.499M
435.46%
YoY
|
$1.774M
-1967.37%
YoY
|
-$95.00K
-100.07%
YoY
|
$145.2M
-58166.0%
YoY
|
| Cash From Investing Activities |
$37.11M
836.78%
YoY
|
$3.961M
-246.76%
YoY
|
-$2.699M
-71.55%
YoY
|
-$9.486M
-107.32%
YoY
|
$129.6M
-790.48%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$244.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$36.76M
140.29%
YoY
|
$15.30M
58.25%
YoY
|
$9.667M
-39.51%
YoY
|
$15.98M
-81.93%
YoY
|
$88.42M
195.75%
YoY
|
| Cash From Financing Activities |
-$37.89M
-11342.14%
YoY
|
$337.0K
-105.05%
YoY
|
-$6.667M
-59.73%
YoY
|
-$16.56M
-67.07%
YoY
|
-$50.28M
-184.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.578M
-58.83%
YoY
|
-$3.833M
-60.63%
YoY
|
-$9.735M
-63.06%
YoY
|
-$26.35M
95.22%
YoY
|
-$13.50M
-55.3%
YoY
|
| Cash From Investing Activities |
$37.11M
836.78%
YoY
|
$3.961M
-246.76%
YoY
|
-$2.699M
-71.55%
YoY
|
-$9.486M
-107.32%
YoY
|
$129.6M
-790.48%
YoY
|
| Cash From Financing Activities |
-$37.89M
-11342.14%
YoY
|
$337.0K
-105.05%
YoY
|
-$6.667M
-59.73%
YoY
|
-$16.56M
-67.07%
YoY
|
-$50.28M
-184.75%
YoY
|
| Net Change In Cash |
-$2.224M
519.5%
YoY
|
-$359.0K
-98.12%
YoY
|
-$19.10M
-64.36%
YoY
|
-$53.59M
-186.81%
YoY
|
$61.74M
320.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.578M
-58.83%
YoY
|
-$3.833M
-60.63%
YoY
|
-$9.735M
-63.06%
YoY
|
-$26.35M
95.22%
YoY
|
-$13.50M
-55.3%
YoY
|
| Capital Expenditures |
$1.334M
-75.91%
YoY
|
$5.538M
23.81%
YoY
|
$4.473M
-52.37%
YoY
|
$9.391M
-39.63%
YoY
|
$15.56M
-16.04%
YoY
|
| Free Cash Flow |
-$2.912M
-68.93%
YoY
|
-$9.371M
-34.04%
YoY
|
-$14.21M
-60.25%
YoY
|
-$35.74M
23.02%
YoY
|
-$29.05M
-40.37%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.147M
71.44%
YoY
|
-$2.560M
-55.98%
YoY
|
-$4.157M
-39.89%
YoY
|
-$2.667M
-71.45%
YoY
|
-$4.752M
-64.08%
YoY
|
-$5.816M
-53.04%
YoY
|
-$6.916M
57.18%
YoY
|
-$9.341M
236.25%
YoY
|
-$13.23M
19.05%
YoY
|
-$12.38M
-6.3%
YoY
|
-$4.400M
-15.01%
YoY
|
-$2.778M
14.04%
YoY
|
-$11.11M
-27.63%
YoY
|
-$13.22M
-3887.11%
YoY
|
-$5.177M
-48.72%
YoY
|
-$2.436M
-110.73%
YoY
|
-$15.35M
-180.96%
YoY
|
$349.0K
-102.01%
YoY
|
-$10.10M
-47.5%
YoY
|
$22.70M
-200.0%
YoY
|
| Depreciation, Depletion And Amortization |
$3.230M
-4.3%
YoY
|
$3.216M
-11.82%
YoY
|
$3.236M
-17.58%
YoY
|
$3.380M
-15.73%
YoY
|
$3.375M
-19.74%
YoY
|
$3.647M
-19.79%
YoY
|
$3.926M
-14.28%
YoY
|
$4.011M
-14.46%
YoY
|
$4.205M
-9.36%
YoY
|
$4.547M
-11.62%
YoY
|
$4.580M
-8.58%
YoY
|
$4.689M
-10.82%
YoY
|
$4.639M
-16.02%
YoY
|
$5.145M
-10.48%
YoY
|
$5.010M
-9.89%
YoY
|
$5.258M
-9.36%
YoY
|
$5.524M
-2.23%
YoY
|
$5.747M
-7.31%
YoY
|
$5.560M
-0.93%
YoY
|
$5.801M
10.16%
YoY
|
| Cash From Operating Activities |
-$2.466M
-67.98%
YoY
|
$4.278M
-46.42%
YoY
|
$295.0K
-77.97%
YoY
|
$1.551M
-114.93%
YoY
|
-$7.702M
178.05%
YoY
|
$7.985M
-339.43%
YoY
|
$1.339M
-44.21%
YoY
|
-$10.39M
-478.53%
YoY
|
-$2.770M
-76.02%
YoY
|
-$3.335M
1307.17%
YoY
|
$2.400M
-128.05%
YoY
|
$2.744M
-178.51%
YoY
|
-$11.55M
-17.85%
YoY
|
-$237.0K
-105.56%
YoY
|
-$8.557M
-27.37%
YoY
|
-$3.495M
60.47%
YoY
|
-$14.06M
272.6%
YoY
|
$4.262M
-293.73%
YoY
|
-$11.78M
140.45%
YoY
|
-$2.178M
-84.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$516.0K
103.95%
YoY
|
$158.0K
-83.66%
YoY
|
$541.0K
-77.42%
YoY
|
$382.0K
53.41%
YoY
|
$253.0K
-86.86%
YoY
|
$967.0K
-155.99%
YoY
|
$2.396M
-14.43%
YoY
|
$249.0K
-86.92%
YoY
|
$1.926M
26.13%
YoY
|
-$1.727M
-157.49%
YoY
|
$2.800M
-202.71%
YoY
|
$1.903M
-199.11%
YoY
|
$1.527M
-12.29%
YoY
|
$3.004M
-174.28%
YoY
|
-$2.726M
-61.34%
YoY
|
-$1.920M
-30.43%
YoY
|
$1.741M
4.69%
YoY
|
-$4.044M
83.82%
YoY
|
-$7.051M
193.79%
YoY
|
-$2.760M
-32.68%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$58.00K
-4.92%
YoY
|
$57.00K
-538.46%
YoY
|
$20.31M
203000.0%
YoY
|
$18.13M
89.6%
YoY
|
-$61.00K
-103.44%
YoY
|
-$13.00K
N/A
|
$10.00K
N/A
|
$9.563M
N/A
|
$1.774M
-2915.87%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.00K
-101.02%
YoY
|
$1.000K
-99.98%
YoY
|
$1.000K
-100.0%
YoY
|
-$34.00K
-100.05%
YoY
|
$6.148M
N/A
|
$4.359M
-4459.0%
YoY
|
$69.06M
-69158.0%
YoY
|
| Cash From Investing Activities |
-$545.0K
-103.05%
YoY
|
-$216.0K
-78.99%
YoY
|
-$484.0K
-79.91%
YoY
|
$19.93M
-8438.08%
YoY
|
$17.88M
134.1%
YoY
|
-$1.028M
-129.36%
YoY
|
-$2.409M
-13.96%
YoY
|
-$239.0K
-87.44%
YoY
|
$7.637M
-600.13%
YoY
|
$3.501M
-214.15%
YoY
|
-$2.800M
2.75%
YoY
|
-$1.903M
-0.83%
YoY
|
-$1.527M
-13.97%
YoY
|
-$3.067M
-245.77%
YoY
|
-$2.725M
1.23%
YoY
|
-$1.919M
-102.89%
YoY
|
-$1.775M
-102.78%
YoY
|
$2.104M
-195.64%
YoY
|
-$2.692M
3.54%
YoY
|
$66.30M
-1678.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$44.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$51.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$2.248M
-86.65%
YoY
|
N/A
|
N/A
|
N/A
|
$16.84M
51.41%
YoY
|
N/A
|
N/A
|
N/A
|
$11.12M
896.77%
YoY
|
N/A
|
N/A
|
N/A
|
$1.116M
-27.53%
YoY
|
N/A
|
N/A
|
N/A
|
$1.540M
-96.38%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.254M
-86.63%
YoY
|
-$1.714M
-4.25%
YoY
|
-$1.289M
-228.64%
YoY
|
-$18.03M
-245.99%
YoY
|
-$16.85M
50.14%
YoY
|
-$1.790M
-35.31%
YoY
|
$1.002M
-131.31%
YoY
|
$12.35M
1671.88%
YoY
|
-$11.23M
696.66%
YoY
|
-$2.767M
-67.87%
YoY
|
-$3.200M
-13.44%
YoY
|
$697.0K
-126.37%
YoY
|
-$1.409M
-12.27%
YoY
|
-$8.611M
-7.67%
YoY
|
-$3.697M
-10.16%
YoY
|
-$2.643M
-129.83%
YoY
|
-$1.606M
-96.49%
YoY
|
-$9.326M
-566.3%
YoY
|
-$4.115M
-30.25%
YoY
|
$8.861M
285.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.466M
-67.98%
YoY
|
$4.278M
-46.42%
YoY
|
$295.0K
-77.97%
YoY
|
$1.551M
-114.93%
YoY
|
-$7.702M
178.05%
YoY
|
$7.985M
-339.43%
YoY
|
$1.339M
-44.21%
YoY
|
-$10.39M
-478.53%
YoY
|
-$2.770M
-76.02%
YoY
|
-$3.335M
1307.17%
YoY
|
$2.400M
-128.05%
YoY
|
$2.744M
-178.51%
YoY
|
-$11.55M
-17.85%
YoY
|
-$237.0K
-105.56%
YoY
|
-$8.557M
-27.37%
YoY
|
-$3.495M
60.47%
YoY
|
-$14.06M
272.6%
YoY
|
$4.262M
-293.73%
YoY
|
-$11.78M
140.45%
YoY
|
-$2.178M
-84.88%
YoY
|
| Cash From Investing Activities |
-$545.0K
-103.05%
YoY
|
-$216.0K
-78.99%
YoY
|
-$484.0K
-79.91%
YoY
|
$19.93M
-8438.08%
YoY
|
$17.88M
134.1%
YoY
|
-$1.028M
-129.36%
YoY
|
-$2.409M
-13.96%
YoY
|
-$239.0K
-87.44%
YoY
|
$7.637M
-600.13%
YoY
|
$3.501M
-214.15%
YoY
|
-$2.800M
2.75%
YoY
|
-$1.903M
-0.83%
YoY
|
-$1.527M
-13.97%
YoY
|
-$3.067M
-245.77%
YoY
|
-$2.725M
1.23%
YoY
|
-$1.919M
-102.89%
YoY
|
-$1.775M
-102.78%
YoY
|
$2.104M
-195.64%
YoY
|
-$2.692M
3.54%
YoY
|
$66.30M
-1678.52%
YoY
|
| Cash From Financing Activities |
-$2.254M
-86.63%
YoY
|
-$1.714M
-4.25%
YoY
|
-$1.289M
-228.64%
YoY
|
-$18.03M
-245.99%
YoY
|
-$16.85M
50.14%
YoY
|
-$1.790M
-35.31%
YoY
|
$1.002M
-131.31%
YoY
|
$12.35M
1671.88%
YoY
|
-$11.23M
696.66%
YoY
|
-$2.767M
-67.87%
YoY
|
-$3.200M
-13.44%
YoY
|
$697.0K
-126.37%
YoY
|
-$1.409M
-12.27%
YoY
|
-$8.611M
-7.67%
YoY
|
-$3.697M
-10.16%
YoY
|
-$2.643M
-129.83%
YoY
|
-$1.606M
-96.49%
YoY
|
-$9.326M
-566.3%
YoY
|
-$4.115M
-30.25%
YoY
|
$8.861M
285.26%
YoY
|
| Net Change In Cash |
-$4.992M
-25.91%
YoY
|
$2.348M
-54.56%
YoY
|
-$1.478M
2073.53%
YoY
|
$3.449M
100.06%
YoY
|
-$6.738M
-5.22%
YoY
|
$5.167M
-298.65%
YoY
|
-$68.00K
-98.11%
YoY
|
$1.724M
12.09%
YoY
|
-$7.109M
-51.31%
YoY
|
-$2.601M
-78.17%
YoY
|
-$3.600M
-75.97%
YoY
|
$1.538M
-119.09%
YoY
|
-$14.60M
-12.86%
YoY
|
-$11.91M
302.53%
YoY
|
-$14.98M
-19.42%
YoY
|
-$8.057M
-111.04%
YoY
|
-$16.76M
-218.9%
YoY
|
-$2.960M
23.33%
YoY
|
-$18.59M
38.72%
YoY
|
$72.98M
-547.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.466M
-67.98%
YoY
|
$4.278M
-46.42%
YoY
|
$295.0K
-77.97%
YoY
|
$1.551M
-114.93%
YoY
|
-$7.702M
178.05%
YoY
|
$7.985M
-339.43%
YoY
|
$1.339M
-44.21%
YoY
|
-$10.39M
-478.53%
YoY
|
-$2.770M
-76.02%
YoY
|
-$3.335M
1307.17%
YoY
|
$2.400M
-128.05%
YoY
|
$2.744M
-178.51%
YoY
|
-$11.55M
-17.85%
YoY
|
-$237.0K
-105.56%
YoY
|
-$8.557M
-27.37%
YoY
|
-$3.495M
60.47%
YoY
|
-$14.06M
272.6%
YoY
|
$4.262M
-293.73%
YoY
|
-$11.78M
140.45%
YoY
|
-$2.178M
-84.88%
YoY
|
| Capital Expenditures |
$516.0K
103.95%
YoY
|
$158.0K
-83.66%
YoY
|
$541.0K
-77.42%
YoY
|
$382.0K
53.41%
YoY
|
$253.0K
-86.86%
YoY
|
$967.0K
-155.99%
YoY
|
$2.396M
-14.43%
YoY
|
$249.0K
-86.92%
YoY
|
$1.926M
26.13%
YoY
|
-$1.727M
-157.49%
YoY
|
$2.800M
-202.71%
YoY
|
$1.903M
-199.11%
YoY
|
$1.527M
-12.29%
YoY
|
$3.004M
-174.28%
YoY
|
-$2.726M
-61.34%
YoY
|
-$1.920M
-30.43%
YoY
|
$1.741M
4.69%
YoY
|
-$4.044M
83.82%
YoY
|
-$7.051M
193.79%
YoY
|
-$2.760M
-32.68%
YoY
|
| Free Cash Flow |
-$2.982M
-62.51%
YoY
|
$4.120M
-41.29%
YoY
|
-$246.0K
-76.73%
YoY
|
$1.169M
-110.99%
YoY
|
-$7.955M
69.4%
YoY
|
$7.018M
-536.44%
YoY
|
-$1.057M
164.25%
YoY
|
-$10.64M
-1364.68%
YoY
|
-$4.696M
-64.1%
YoY
|
-$1.608M
-50.39%
YoY
|
-$400.0K
-93.14%
YoY
|
$841.0K
-153.4%
YoY
|
-$13.08M
-17.24%
YoY
|
-$3.241M
-139.02%
YoY
|
-$5.831M
23.25%
YoY
|
-$1.575M
-370.62%
YoY
|
-$15.80M
190.66%
YoY
|
$8.306M
N/A
|
-$4.731M
89.24%
YoY
|
$582.0K
-105.65%
YoY
|
Loading...