2020 Q3 Form 10-Q Financial Statement
#000156459020053042 Filed on November 10, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
Revenue | $77.80M | $81.52M | $70.98M |
YoY Change | -4.57% | 57.25% | 51.06% |
Cost Of Revenue | $28.27M | $29.29M | $24.93M |
YoY Change | -3.48% | 58.23% | 53.81% |
Gross Profit | $49.53M | $52.23M | $46.05M |
YoY Change | -5.17% | 56.7% | 49.61% |
Gross Profit Margin | 63.66% | 64.07% | 64.88% |
Selling, General & Admin | $35.38M | $28.44M | $25.36M |
YoY Change | 24.43% | -48.49% | 76.36% |
% of Gross Profit | 71.44% | 54.45% | 55.06% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $4.910M | $3.550M | $3.180M |
YoY Change | 38.31% | 51.06% | 48.6% |
% of Gross Profit | 9.91% | 6.8% | 6.91% |
Operating Expenses | $91.15M | $79.23M | $71.39M |
YoY Change | 15.04% | 43.51% | 53.03% |
Operating Profit | -$41.62M | -$27.01M | -$25.34M |
YoY Change | 54.12% | 23.42% | 59.66% |
Interest Expense | $2.406M | $60.00K | $380.0K |
YoY Change | 3910.0% | -73.91% | -27.76% |
% of Operating Profit | |||
Other Income/Expense, Net | $0.00 | -$119.0K | -$1.710M |
YoY Change | -100.0% | -43.33% | 33.59% |
Pretax Income | -$43.58M | -$25.28M | -$26.82M |
YoY Change | 72.36% | 15.71% | 52.41% |
Income Tax | -$17.00K | -$8.000K | $59.00K |
% Of Pretax Income | |||
Net Earnings | -$43.56M | -$25.27M | -$26.88M |
YoY Change | 72.35% | 15.49% | 52.74% |
Net Earnings / Revenue | -55.99% | -31.0% | -37.86% |
Basic Earnings Per Share | -$0.50 | ||
Diluted Earnings Per Share | -$0.50 | -$298.6K | -$2.832M |
COMMON SHARES | |||
Basic Shares Outstanding | 87.87M shares | ||
Diluted Shares Outstanding | 87.87M shares |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $395.2M | $370.3M | $66.69M |
YoY Change | 6.74% | ||
Cash & Equivalents | $343.1M | $365.0M | $53.31M |
Short-Term Investments | $52.16M | $5.300M | $13.37M |
Other Short-Term Assets | $18.30M | $13.10M | $10.60M |
YoY Change | 39.69% | ||
Inventory | $19.24M | $13.80M | $12.66M |
Prepaid Expenses | |||
Receivables | $4.559M | $8.900M | $9.517M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $437.3M | $406.1M | $99.43M |
YoY Change | 7.68% | ||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $61.94M | $45.70M | $40.43M |
YoY Change | 35.54% | ||
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $2.020M | $1.500M | $6.573M |
YoY Change | 34.67% | ||
Total Long-Term Assets | $179.0M | $47.30M | $58.70M |
YoY Change | 278.39% | ||
TOTAL ASSETS | |||
Total Short-Term Assets | $437.3M | $406.1M | $99.43M |
Total Long-Term Assets | $179.0M | $47.30M | $58.70M |
Total Assets | $616.3M | $453.4M | $158.1M |
YoY Change | 35.92% | ||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $5.410M | $5.700M | $4.469M |
YoY Change | -5.09% | ||
Accrued Expenses | $44.49M | $78.80M | $33.40M |
YoY Change | -43.54% | ||
Deferred Revenue | $1.960M | $3.582M | $3.943M |
YoY Change | -45.28% | ||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $0.00 | $6.498M | |
YoY Change | |||
Total Short-Term Liabilities | $120.9M | $88.10M | $86.85M |
YoY Change | 37.26% | ||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $148.1M | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $1.300M | $8.050M | $10.08M |
YoY Change | -83.85% | ||
Total Long-Term Liabilities | $1.300M | $8.050M | $10.08M |
YoY Change | -83.85% | ||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $120.9M | $88.10M | $86.85M |
Total Long-Term Liabilities | $1.300M | $8.050M | $10.08M |
Total Liabilities | $382.0M | $96.13M | $96.92M |
YoY Change | 297.33% | ||
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$479.0M | -$333.1M | -$307.9M |
YoY Change | 43.79% | ||
Common Stock | $1.000K | $1.730M | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $232.1M | $357.2M | -$306.1M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $616.3M | $453.4M | $158.1M |
YoY Change | 35.93% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 | 2019 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$43.56M | -$25.27M | -$26.88M |
YoY Change | 72.35% | 15.49% | 52.74% |
Depreciation, Depletion And Amortization | $4.910M | $3.550M | $3.180M |
YoY Change | 38.31% | 51.06% | 48.6% |
Cash From Operating Activities | -$9.440M | -$11.95M | -$23.60M |
YoY Change | -21.0% | 9.43% | 71.76% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.690M | -$8.850M | -$8.500M |
YoY Change | -13.11% | 34.5% | 164.8% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $53.35M | $8.080M | $880.0K |
YoY Change | 560.27% | -136.69% | |
Cash From Investing Activities | $45.66M | -$770.0K | -$7.620M |
YoY Change | -6029.87% | -97.31% | 137.38% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 2.520M | 312.7M | -3.970M |
YoY Change | -99.19% | 3548.77% | -103.98% |
NET CHANGE | |||
Cash From Operating Activities | -9.440M | -11.95M | -23.60M |
Cash From Investing Activities | 45.66M | -770.0K | -7.620M |
Cash From Financing Activities | 2.520M | 312.7M | -3.970M |
Net Change In Cash | 38.74M | 300.0M | -35.19M |
YoY Change | -87.09% | -1069.24% | -142.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$9.440M | -$11.95M | -$23.60M |
Capital Expenditures | -$7.690M | -$8.850M | -$8.500M |
Free Cash Flow | -$1.750M | -$3.100M | -$15.10M |
YoY Change | -43.55% | -28.57% | 43.4% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
343092000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
154446000 | |
CY2020Q3 | us-gaap |
Inventory Net
InventoryNet
|
19236000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
408439000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-43322000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-25282000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-17000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
338928000 | |
CY2019Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-119000 | |
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
15263000 | |
CY2019Q4 | real |
Other Accrued And Current Liabilities
OtherAccruedAndCurrentLiabilities
|
54567000 | |
CY2020Q3 | real |
Other Accrued And Current Liabilities
OtherAccruedAndCurrentLiabilities
|
55767000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
466930000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
120930000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
111680000 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-354506000 | |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
5410000 | |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
44490000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
118546000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
85872320 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
85872320 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
616275000 | |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7779000 | |
CY2019Q4 | us-gaap |
Inventory Net
InventoryNet
|
23599000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
437298000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
115013000 | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2020000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
88532457 | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2660000 | |
CY2019Q4 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
208811000 | |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
4559000 | |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
18255000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
466930000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
88532457 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
713195000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
11159000 | |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
52820000 | |
CY2020Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1300000 | |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
381967000 | |
CY2020Q3 | us-gaap |
Available For Sale Securities Debt Securities Current
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
52156000 | |
CY2020Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
500000000 | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
107000 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-478995000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
234308000 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
616275000 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.00001 | |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
13804000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
61944000 | |
CY2020Q3 | us-gaap |
Convertible Debt Noncurrent
ConvertibleDebtNoncurrent
|
148057000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
55831000 | |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
9456000 | |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
128002000 | |
CY2019Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
693426000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
7000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
78052000 | |
CY2019Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
29288000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
78931000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
83648000 | ||
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
49784000 | |
CY2019Q3 | us-gaap |
Gross Profit
GrossProfit
|
52228000 | |
us-gaap |
Gross Profit
GrossProfit
|
134750000 | ||
us-gaap |
Gross Profit
GrossProfit
|
140659000 | ||
CY2020Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
15186000 | |
CY2019Q3 | us-gaap |
Marketing Expense
MarketingExpense
|
13390000 | |
us-gaap |
Marketing Expense
MarketingExpense
|
37747000 | ||
us-gaap |
Marketing Expense
MarketingExpense
|
36838000 | ||
CY2020Q3 | real |
Operations And Technology Expense
OperationsAndTechnologyExpense
|
40578000 | |
CY2019Q3 | real |
Operations And Technology Expense
OperationsAndTechnologyExpense
|
37407000 | |
real |
Operations And Technology Expense
OperationsAndTechnologyExpense
|
117858000 | ||
real |
Operations And Technology Expense
OperationsAndTechnologyExpense
|
103271000 | ||
CY2020Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
35384000 | |
CY2019Q3 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
28436000 | |
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
103047000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
76110000 | ||
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
91148000 | |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
79233000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
258652000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
216219000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-41364000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-27005000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-123902000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-75560000 | ||
CY2020Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
448000 | |
CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
1902000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2350000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
2918000 | ||
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
2406000 | |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
60000 | |
us-gaap |
Interest Expense
InterestExpense
|
2810000 | ||
us-gaap |
Interest Expense
InterestExpense
|
572000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-89000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-2106000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-124451000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-75320000 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-8000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
38000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-25274000 | |
CY2019Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-25274000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-124489000 | ||
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.30 | |
us-gaap |
Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
|
26000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-4000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9537000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
16911000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-43305000 | |
us-gaap |
Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
|
3355000 | ||
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-43305000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.49 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
87869321 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-124389000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-75345000 | ||
CY2020Q1 | real |
Stock Issued During Period Value Common Stock Upon Vesting Of Restricted Stock Units Net Of Shares Withheld For Employee Taxes
StockIssuedDuringPeriodValueCommonStockUponVestingOfRestrictedStockUnitsNetOfSharesWithheldForEmployeeTaxes
|
-151000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3410000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
314000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-38292000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
306773000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1790000 | |
CY2020Q2 | real |
Stock Issued During Period Value Common Stock Upon Vesting Of Restricted Stock Units Net Of Shares Withheld For Employee Taxes
StockIssuedDuringPeriodValueCommonStockUponVestingOfRestrictedStockUnitsNetOfSharesWithheldForEmployeeTaxes
|
-453000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6129000 | |
CY2020Q2 | real |
Purchase Of Capped Calls
PurchaseOfCappedCalls
|
22546000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
19020000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
267901000 | |
CY2020Q3 | real |
Stock Issued During Period Value Common Stock Upon Vesting Of Restricted Stock Units Net Of Shares Withheld For Employee Taxes
StockIssuedDuringPeriodValueCommonStockUponVestingOfRestrictedStockUnitsNetOfSharesWithheldForEmployeeTaxes
|
-147000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
7372000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-294000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-257690000 | |
CY2019Q1 | real |
Accretion Of Redeemable Convertible Preferred Stock To Redemption Value Adjustments
AccretionOfRedeemableConvertiblePreferredStockToRedemptionValueAdjustments
|
-3355000 | |
CY2019Q1 | real |
Adjustments To Additional Paid In Capital Share Based Compensation Related To Stock Sales By Current Employees
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationRelatedToStockSalesByCurrentEmployees
|
819000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1109000 | |
CY2019Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
28000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-23222000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-280979000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
423000 | |
CY2019Q2 | real |
Stock Issued During Period Value Warrant Exercised
StockIssuedDuringPeriodValueWarrantExercised
|
20000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1287000 | |
CY2019Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
2000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-26875000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-306122000 | |
CY2019Q3 | real |
Stock Issued During Period Value Conversion Of Redeemable Convertible Preferred Stock To Common Stock In Connection With Initial Public Offering
StockIssuedDuringPeriodValueConversionOfRedeemableConvertiblePreferredStockToCommonStockInConnectionWithInitialPublicOffering
|
198228000 | |
CY2019Q3 | real |
Stock Issued During Period Value Conversion Of Convertible Preferred Stock To Common Stock In Connection With Initial Public Offering
StockIssuedDuringPeriodValueConversionOfConvertiblePreferredStockToCommonStockInConnectionWithInitialPublicOffering
|
169102000 | |
CY2019Q3 | real |
Adjustment To Additional Paid In Capital Conversion Of Convertible Preferred Stock Warrants To Common Stock Warrants In Connection With Initial Public Offering
AdjustmentToAdditionalPaidInCapitalConversionOfConvertiblePreferredStockWarrantsToCommonStockWarrantsInConnectionWithInitialPublicOffering
|
2710000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
315422000 | |
CY2019Q3 | real |
Stock Issued During Period Value Common Stock Upon Vesting Of Restricted Stock Units Net Of Shares Withheld For Employee Taxes
StockIssuedDuringPeriodValueCommonStockUponVestingOfRestrictedStockUnitsNetOfSharesWithheldForEmployeeTaxes
|
-20000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
674000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2520000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
357236000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-124489000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-75371000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
13673000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2572000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-4363000 | ||
us-gaap |
Proceeds From Issuance Of Convertible Preferred Stock
ProceedsFromIssuanceOfConvertiblePreferredStock
|
26283000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
154446000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
45627000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4916000 | ||
real |
Reduction Of Operating Lease Right Of Use Assets
ReductionOfOperatingLeaseRightOfUseAssets
|
12003000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
661000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
1208000 | ||
real |
Compensation Expense Related To Stock Sales By Current And Former Employees
CompensationExpenseRelatedToStockSalesByCurrentAndFormerEmployees
|
819000 | ||
real |
Change In Fair Value Of Convertible Preferred Stock Warrant Liability
ChangeInFairValueOfConvertiblePreferredStockWarrantLiability
|
2100000 | ||
real |
Accretion Of Unconditional Endowment Grant Liability
AccretionOfUnconditionalEndowmentGrantLiability
|
39000 | ||
real |
Accretion Of Unconditional Endowment Grant Liability
AccretionOfUnconditionalEndowmentGrantLiability
|
70000 | ||
real |
Accretion Of Debt Discounts And Issuance Costs
AccretionOfDebtDiscountsAndIssuanceCosts
|
1268000 | ||
real |
Accretion Of Debt Discounts And Issuance Costs
AccretionOfDebtDiscountsAndIssuanceCosts
|
11000 | ||
real |
Amortization Of Premiums Discounts On Short Term Investments
AmortizationOfPremiumsDiscountsOnShortTermInvestments
|
114000 | ||
real |
Amortization Of Premiums Discounts On Short Term Investments
AmortizationOfPremiumsDiscountsOnShortTermInvestments
|
-38000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-2559000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3491000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4626000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3375000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-578000 | ||
us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
-136000 | ||
real |
Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
|
8710000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-4164000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
1394000 | ||
real |
Increase Decrease In Accrued Consignor Payable
IncreaseDecreaseInAccruedConsignorPayable
|
-8330000 | ||
real |
Increase Decrease In Accrued Consignor Payable
IncreaseDecreaseInAccruedConsignorPayable
|
4611000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
2511000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
494000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-150000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
1356000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-96017000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-58119000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
73280000 | ||
us-gaap |
Payments To Acquire Short Term Investments
PaymentsToAcquireShortTermInvestments
|
12169000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
222217000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Shortterm Investments
ProceedsFromMaturitiesPrepaymentsAndCallsOfShorttermInvestments
|
33998000 | ||
us-gaap |
Proceeds From Sale Of Short Term Investments
ProceedsFromSaleOfShortTermInvestments
|
7932000 | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
6640000 | ||
us-gaap |
Payments For Software
PaymentsForSoftware
|
6670000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
15685000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
16111000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
134544000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-952000 | ||
us-gaap |
Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
|
315486000 | ||
us-gaap |
Proceeds From Issuance Of Redeemable Convertible Preferred Stock
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStock
|
43492000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
166278000 | ||
real |
Purchase Of Capped Calls
PurchaseOfCappedCalls
|
22546000 | ||
real |
Proceeds From Stock Options Exercised And Common Stock Warrants
ProceedsFromStockOptionsExercisedAndCommonStockWarrants
|
7135000 | ||
real |
Proceeds From Stock Options Exercised And Common Stock Warrants
ProceedsFromStockOptionsExercisedAndCommonStockWarrants
|
2448000 | ||
real |
Payments Related To Tax Withholding For Restricted Stock Vesting
PaymentsRelatedToTaxWithholdingForRestrictedStockVesting
|
748000 | ||
real |
Payments Related To Tax Withholding For Restricted Stock Vesting
PaymentsRelatedToTaxWithholdingForRestrictedStockVesting
|
20000 | ||
us-gaap |
Repayments Of Debt
RepaymentsOfDebt
|
9250000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
150119000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
378439000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
188646000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
319368000 | ||
real |
Conversion Of Convertible Preferred Stock Warrants In Connection With Initial Public Offering
ConversionOfConvertiblePreferredStockWarrantsInConnectionWithInitialPublicOffering
|
2710000 | ||
real |
Issuance Costs Associated With Issuance Of Convertible Senior Notes Included In Other Accrued And Current Liabilities
IssuanceCostsAssociatedWithIssuanceOfConvertibleSeniorNotesIncludedInOtherAccruedAndCurrentLiabilities
|
469000 | ||
real |
Tax Withholding Liability For Restricted Stock
TaxWithholdingLiabilityForRestrictedStock
|
3000 | ||
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
343092000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
364995000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
7000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
532000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
90000 | ||
real |
Accretion Of Redeemable Convertible Preferred Stock To Redemption Value
AccretionOfRedeemableConvertiblePreferredStockToRedemptionValue
|
3355000 | ||
real |
Purchase Of Property And Equipment Included In Accounts Payable And Other Accrued And Current Liabilities
PurchaseOfPropertyAndEquipmentIncludedInAccountsPayableAndOtherAccruedAndCurrentLiabilities
|
-3102000 | ||
real |
Purchase Of Property And Equipment Included In Accounts Payable And Other Accrued And Current Liabilities
PurchaseOfPropertyAndEquipmentIncludedInAccountsPayableAndOtherAccruedAndCurrentLiabilities
|
-877000 | ||
real |
Purchases Of Capitalized Proprietary Software Development Costs Included In Accounts Payable And Other Accrued And Current Liabilities
PurchasesOfCapitalizedProprietarySoftwareDevelopmentCostsIncludedInAccountsPayableAndOtherAccruedAndCurrentLiabilities
|
501000 | ||
real |
Deferred Offering Costs In Accounts Payable And Accrued Liabilities
DeferredOfferingCostsInAccountsPayableAndAccruedLiabilities
|
28000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of expenses during the reporting period. Significant items subject to such estimates and assumptions include those related to revenue recognition, including the returns reserve and material right related to the Company’s tiered consignor commission plan, valuation of inventory, software development costs, stock-based compensation, redemption value of redeemable convertible preferred stock, incremental borrowing rates related to lease liability, fair value of the liability component of convertible senior notes, and other contingencies. The Company evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors and adjusts those estimates and assumptions when facts and circumstances dictate. Actual results could differ from those estimates. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;color:#212529;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;"><font style="Background-color:#FFFFFF;">The Company assessed the impacts of the pandemic on the estimates and assumptions used in preparing these financial statements. In particular, the Company is monitoring its returns reserve and adjusting in response to changing consumer behaviors. Its estimates may change as new events occur and additional information is obtained; any such changes will be recognized in the financial statements. Actual results could differ from estimates, and any such differences may be material to the financial statements.</font></p> | ||
CY2020Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
12800000 | |
CY2020Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
106200000 | |
CY2020Q2 | real |
Market Value Of Common Stock Held By Non Affiliates
MarketValueOfCommonStockHeldByNonAffiliates
|
700000000 | |
CY2020Q3 | real |
Cash And Cash Equivalents Amortized Cost
CashAndCashEquivalentsAmortizedCost
|
343092000 | |
CY2019Q4 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
11626000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
343092000 | |
CY2020Q3 | us-gaap |
Available For Sale Debt Securities Amortized Cost Basis
AvailableForSaleDebtSecuritiesAmortizedCostBasis
|
52049000 | |
CY2020Q3 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
107000 | |
CY2019Q4 | real |
Cash And Cash Equivalents Amortized Cost
CashAndCashEquivalentsAmortizedCost
|
154446000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
154446000 | |
CY2020Q3 | real |
Site Credit Liability
SiteCreditLiability
|
5439000 | |
CY2019Q4 | real |
Site Credit Liability
SiteCreditLiability
|
5080000 | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Concentrations of Credit Risks </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject the Company to concentrations of credit risk consist of cash and cash equivalents, accounts receivable, and investments. At times, such amount may exceed federally-insured limits. The Company reduces credit risk by placing its cash, cash equivalents, and investments with major financial institutions within the United States. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-size:10pt;font-family:Times New Roman;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As of September 30, 2020 and December 31, 2019, there were no customers that represented 10% or more of the Company’s accounts receivable balance and there were no customers that individually exceeded 10% of the Company’s total revenue for each of the three and nine months ended September 30, 2020 and 2019. </p> | ||
CY2019Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Gain Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedGainBeforeTax
|
14000 | |
CY2020Q3 | real |
Decrease In Net Revenues Percentage
DecreaseInNetRevenuesPercentage
|
0.04 | |
real |
Decrease In Net Revenues Percentage
DecreaseInNetRevenuesPercentage
|
0.05 | ||
us-gaap |
Debt Securities Unrealized Gain Loss Excluding Other Than Temporary Impairment
DebtSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairment
|
0 | ||
CY2019 | us-gaap |
Debt Securities Unrealized Gain Loss Excluding Other Than Temporary Impairment
DebtSecuritiesUnrealizedGainLossExcludingOtherThanTemporaryImpairment
|
0 | |
CY2020Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
110300000 | |
CY2019Q4 | us-gaap |
Available For Sale Debt Securities Accumulated Gross Unrealized Loss Before Tax
AvailableForSaleDebtSecuritiesAccumulatedGrossUnrealizedLossBeforeTax
|
7000 | |
CY2020Q3 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2020Q3 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | ||
CY2019 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | ||
CY2019 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2020Q3 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2020Q3 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2019Q4 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | ||
CY2019 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | ||
CY2019 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
100549000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
88624000 | |
CY2020Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
38605000 | |
CY2019Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32793000 | |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
4900000 | |
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
3500000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
13700000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
9500000 | ||
CY2020Q3 | real |
Accrued Returns Reserve Current
AccruedReturnsReserveCurrent
|
12793000 | |
CY2019Q4 | real |
Accrued Returns Reserve Current
AccruedReturnsReserveCurrent
|
17005000 | |
CY2020Q3 | us-gaap |
Accrued Salaries Current
AccruedSalariesCurrent
|
14043000 | |
CY2020Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
5446000 | |
CY2019Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
6132000 | |
CY2020Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1960000 | |
CY2019Q4 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
4767000 | |
CY2020Q3 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
10297000 | |
CY2019Q4 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
6830000 | |
CY2020Q3 | us-gaap |
Interest Payable Current
InterestPayableCurrent
|
1496000 | |
CY2020Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
4293000 | |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
3127000 | |
CY2020Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
6700000 | |
us-gaap |
Adjustments To Additional Paid In Capital Equity Component Of Convertible Debt
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
800000 | ||
CY2020Q3 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
5900000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
67208000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
165671000 | |
us-gaap |
Debt Instrument Convertible Remaining Discount Amortization Period1
DebtInstrumentConvertibleRemainingDiscountAmortizationPeriod1
|
P5Y | ||
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.064 | ||
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
1496000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
974000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
294000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
2764000 | ||
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
2574000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
5175000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
5175000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
5175000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
5175000 | |
CY2020Q3 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
175088000 | |
CY2020Q3 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
198362000 | |
CY2020Q3 | us-gaap |
Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
|
25862000 | |
CY2020Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
172500000 | |
CY2020Q2 | real |
Payment To Counterparties For Purchased Calls
PaymentToCounterpartiesForPurchasedCalls
|
22500000 | |
CY2020Q2 | real |
Common Stock Subject To Adjustment And Exercisable Upon Conversion Of Initial Notes
CommonStockSubjectToAdjustmentAndExercisableUponConversionOfInitialNotes
|
9705454 | |
CY2020Q2 | us-gaap |
Derivative Cap Price
DerivativeCapPrice
|
27.88 | |
CY2020Q2 | real |
Derivative Cap Price As Percentage On Common Stock Price Per Share
DerivativeCapPriceAsPercentageOnCommonStockPricePerShare
|
1.000 | |
CY2020Q2 | us-gaap |
Share Price
SharePrice
|
13.94 | |
CY2020Q2 | real |
Adjustments To Additional Paid Premium Payments For Capped Call Transactions
AdjustmentsToAdditionalPaidPremiumPaymentsForCappedCallTransactions
|
22500000 | |
CY2020Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
0 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
600000 | ||
CY2020Q3 | us-gaap |
Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
|
0 | |
CY2019Q1 | us-gaap |
Temporary Equity Shares Authorized
TemporaryEquitySharesAuthorized
|
115185867 | |
CY2019Q1 | us-gaap |
Temporary Equity Shares Issued
TemporaryEquitySharesIssued
|
114960357 | |
CY2019Q1 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
367406000 | |
CY2019Q1 | us-gaap |
Temporary Equity Liquidation Preference
TemporaryEquityLiquidationPreference
|
376007000 | |
CY2019Q1 | us-gaap |
Temporary Equity Shares Outstanding
TemporaryEquitySharesOutstanding
|
114960357 | |
CY2020Q3 | real |
Share Based Compensation Expense Excludes Share Based Compensation Related To Stock Sales By Current And Former Employees
ShareBasedCompensationExpenseExcludesShareBasedCompensationRelatedToStockSalesByCurrentAndFormerEmployees
|
7372000 | |
CY2019Q3 | real |
Share Based Compensation Expense Excludes Share Based Compensation Related To Stock Sales By Current And Former Employees
ShareBasedCompensationExpenseExcludesShareBasedCompensationRelatedToStockSalesByCurrentAndFormerEmployees
|
2520000 | |
real |
Share Based Compensation Expense Excludes Share Based Compensation Related To Stock Sales By Current And Former Employees
ShareBasedCompensationExpenseExcludesShareBasedCompensationRelatedToStockSalesByCurrentAndFormerEmployees
|
16911000 | ||
real |
Share Based Compensation Expense Excludes Share Based Compensation Related To Stock Sales By Current And Former Employees
ShareBasedCompensationExpenseExcludesShareBasedCompensationRelatedToStockSalesByCurrentAndFormerEmployees
|
4916000 | ||
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6200000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
18400000 | ||
CY2020Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
1100000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
3100000 | ||
CY2019Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
4800000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
13400000 | ||
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
5054000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
|
24205000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
21548000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
20168000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
19759000 | |
CY2020Q3 | real |
Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
|
71924000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
162658000 | |
CY2020Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
35715000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
126943000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
20530000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
22059000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
19610000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
18307000 | |
CY2019Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
17957000 | |
real |
Cash Paid For Amounts Included In Measurement Of Lease Liabilities
CashPaidForAmountsIncludedInMeasurementOfLeaseLiabilities
|
6113000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
16671000 | ||
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y3M18D | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.070 | |
CY2020Q3 | real |
Grant Liability
GrantLiability
|
500000 | |
CY2019Q4 | real |
Grant Liability
GrantLiability
|
900000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
20869552 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9969039 |