2023 Q2 Form 10-K Financial Statement

#000121390023028895 Filed on April 11, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2022 Q4 2022
Revenue $1.519M $860.7K $3.241M
YoY Change 92.64% 20.85% 42.12%
Cost Of Revenue $10.65K $292.9K $24.54K
YoY Change 94.24% 8.97% -97.13%
Gross Profit $1.508M $567.8K $3.216M
YoY Change 92.63% 28.06% 125.66%
Gross Profit Margin 99.3% 65.97% 99.24%
Selling, General & Admin $2.189M $1.709M $5.664M
YoY Change 52.83% -41.04% 42.0%
% of Gross Profit 145.15% 301.0% 176.12%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $79.30K $64.11K $210.6K
YoY Change 62.54% 42.09% 20.56%
% of Gross Profit 5.26% 11.29% 6.55%
Operating Expenses $2.189M $1.709M $5.664M
YoY Change 52.83% 30.4% 42.0%
Operating Profit -$1.199M -$1.141M -$3.541M
YoY Change 29.19% 31.59% 38.1%
Interest Expense $94.23K $10.21K $29.20K
YoY Change 824.21% -317.7% -280.55%
% of Operating Profit
Other Income/Expense, Net $0.00 $0.00 $16.44K
YoY Change -100.0% -100.0% 115.47%
Pretax Income -$1.294M -$1.131M -$3.553M
YoY Change 38.04% 30.86% 3.31%
Income Tax $1.600K $1.600K
% Of Pretax Income
Net Earnings -$1.294M -$1.133M -$3.555M
YoY Change 38.04% 31.04% 3.33%
Net Earnings / Revenue -85.17% -131.6% -109.7%
Basic Earnings Per Share -$0.10 -$0.29
Diluted Earnings Per Share -$0.10 -$0.09 -$0.29
COMMON SHARES
Basic Shares Outstanding 13.16M shares 12.17M shares
Diluted Shares Outstanding 13.24M shares 12.17M shares

Balance Sheet

Concept 2023 Q2 2022 Q4 2022
SHORT-TERM ASSETS
Cash & Short-Term Investments $337.5K $3.019M $3.019M
YoY Change 125.26% 233.58% 233.58%
Cash & Equivalents $337.5K $3.019M $3.019M
Short-Term Investments
Other Short-Term Assets $1.284M $477.9K $477.9K
YoY Change 483.49% 149.09% 149.09%
Inventory $124.8K $132.3K $132.3K
Prepaid Expenses
Receivables $2.285K $780.00 $780.00
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.749M $3.630M $3.630M
YoY Change 268.81% 206.13% 206.13%
LONG-TERM ASSETS
Property, Plant & Equipment $5.864M $1.582M $4.592M
YoY Change 396.39% 42.39% 28.36%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $235.2K $235.2K $235.2K
YoY Change
Total Long-Term Assets $10.31M $4.828M $4.828M
YoY Change 150.28% 34.93% 34.93%
TOTAL ASSETS
Total Short-Term Assets $1.749M $3.630M $3.630M
Total Long-Term Assets $10.31M $4.828M $4.828M
Total Assets $12.06M $8.458M $8.458M
YoY Change 162.52% 77.55% 77.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $293.9K $87.81K $87.81K
YoY Change 185919.62% 91.94% 91.93%
Accrued Expenses $1.230M $858.0K $858.0K
YoY Change 48.8% 22.05% 22.05%
Deferred Revenue
YoY Change
Short-Term Debt $974.0K $0.00 $0.00
YoY Change 30.82%
Long-Term Debt Due $30.06K $30.06K $120.4K
YoY Change 179.37% 277.78% -26.93%
Total Short-Term Liabilities $2.763M $1.066M $1.066M
YoY Change 69.78% 16.72% 16.72%
LONG-TERM LIABILITIES
Long-Term Debt $3.475M $574.9K $574.9K
YoY Change 463.06% -10.18% -10.18%
Other Long-Term Liabilities $3.540M $2.530M $2.530M
YoY Change 45.86% 25.76% 25.76%
Total Long-Term Liabilities $7.015M $3.105M $3.105M
YoY Change 130.44% 17.09% 17.09%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.763M $1.066M $1.066M
Total Long-Term Liabilities $7.015M $3.105M $3.105M
Total Liabilities $9.779M $4.171M $4.171M
YoY Change 109.31% 16.99% 16.99%
SHAREHOLDERS EQUITY
Retained Earnings -$14.29M -$12.03M
YoY Change 43.19% 41.94%
Common Stock $1.321K $1.316K
YoY Change 13.1% 13.16%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.279M $4.287M $4.287M
YoY Change
Total Liabilities & Shareholders Equity $12.06M $8.458M $8.458M
YoY Change 162.52% 77.55% 77.55%

Cashflow Statement

Concept 2023 Q2 2022 Q4 2022
OPERATING ACTIVITIES
Net Income -$1.294M -$1.133M -$3.555M
YoY Change 38.04% 31.04% 3.33%
Depreciation, Depletion And Amortization $79.30K $64.11K $210.6K
YoY Change 62.54% 42.09% 20.56%
Cash From Operating Activities -$619.8K -$1.300M -$3.297M
YoY Change -13.22% -1177.8% 69.1%
INVESTING ACTIVITIES
Capital Expenditures $3.947M $348.3K $681.5K
YoY Change -21434.76% -507.18% -295.72%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$3.947M -$348.3K -$681.5K
YoY Change 21234.76% 307.18% 36.79%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $15.99K
YoY Change -16.67%
Cash From Financing Activities 4.031M -62.37K $6.093M
YoY Change 476.4% 1180.7% 88.94%
NET CHANGE
Cash From Operating Activities -619.8K -1.300M -$3.297M
Cash From Investing Activities -3.947M -348.3K -$681.5K
Cash From Financing Activities 4.031M -62.37K $6.093M
Net Change In Cash -535.6K -1.711M $2.114M
YoY Change 1505.52% -5760.17% 172.25%
FREE CASH FLOW
Cash From Operating Activities -$619.8K -$1.300M -$3.297M
Capital Expenditures $3.947M $348.3K $681.5K
Free Cash Flow -$4.567M -$1.649M -$3.979M
YoY Change 556.4% -899.56% 148.41%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022 dei Document Type
DocumentType
10-K
CY2022 dei Document Annual Report
DocumentAnnualReport
true
CY2022 dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
CY2022 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2022 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2022
CY2022 dei Document Transition Report
DocumentTransitionReport
false
CY2022 dei Entity File Number
EntityFileNumber
001-39727
CY2022 dei Entity Registrant Name
EntityRegistrantName
REBORN COFFEE, INC.
CY2022 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2022 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-4752305
CY2022 dei Entity Address Address Line1
EntityAddressAddressLine1
580 N. Berry Street
CY2022 dei Entity Address City Or Town
EntityAddressCityOrTown
Brea
CY2022 dei Entity Address Country
EntityAddressCountry
CA
CY2022 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92821
CY2022 dei City Area Code
CityAreaCode
(714)
CY2022 dei Local Phone Number
LocalPhoneNumber
784-6369
CY2022 dei Security12b Title
Security12bTitle
Shares of Common Stock, $0.0001 par value per share
CY2022 dei Trading Symbol
TradingSymbol
REBN
CY2022 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2022 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2022 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2022 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2022 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2022 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2022 dei Entity Small Business
EntitySmallBusiness
true
CY2022 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
CY2022 dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2022 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2022 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2022 dei Entity Shell Company
EntityShellCompany
false
CY2022Q2 dei Entity Public Float
EntityPublicFloat
140180984 usd
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13163126 shares
CY2022 dei Auditor Name
AuditorName
Kreit & Chiu CPA LLP
CY2022 dei Auditor Location
AuditorLocation
New York, NY
CY2022 dei Auditor Firm
AuditorFirmId
6651
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3019035 usd
CY2021Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
905051 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
780 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
132343 usd
CY2021Q4 us-gaap Inventory Net
InventoryNet
88877 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
477850 usd
CY2021Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
191838 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
3630008 usd
CY2021Q4 us-gaap Assets Current
AssetsCurrent
1185766 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1581805 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1110890 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3010564 usd
CY2021Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2466873 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
235164 usd
CY2022Q4 us-gaap Assets
Assets
8457541 usd
CY2021Q4 us-gaap Assets
Assets
4763529 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
87809 usd
CY2021Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
45748 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
233053 usd
CY2021Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
124535 usd
CY2022Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
44664 usd
CY2021Q4 us-gaap Loans Payable To Bank
LoansPayableToBank
98475 usd
CY2022Q4 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current Portion
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrentPortion
30060 usd
CY2021Q4 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current Portion
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrentPortion
7957 usd
CY2022Q4 rebn Loan Payable Payroll Protection Program Ppp Current Portion
LoanPayablePayrollProtectionProgramPPPCurrentPortion
45678 usd
CY2021Q4 rebn Loan Payable Payroll Protection Program Ppp Current Portion
LoanPayablePayrollProtectionProgramPPPCurrentPortion
42345 usd
CY2021Q4 rebn Equipment Loan Payable Current Portion
EquipmentLoanPayableCurrentPortion
15989 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
624892 usd
CY2021Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
578419 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1066156 usd
CY2021Q4 us-gaap Liabilities Current
LiabilitiesCurrent
913468 usd
CY2022Q4 rebn Loans Payable To Financial Institutions Net Of Current Portion
LoansPayableToFinancialInstitutionsNetOfCurrentPortion
6234 usd
CY2021Q4 rebn Loans Payable To Financial Institutions Net Of Current Portion
LoansPayableToFinancialInstitutionsNetOfCurrentPortion
23228 usd
CY2022Q4 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
469940 usd
CY2021Q4 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
492043 usd
CY2022Q4 rebn Loan Payable Payroll Protection Program Ppp Net Of Current Portion
LoanPayablePayrollProtectionProgramPPPNetOfCurrentPortion
98697 usd
CY2021Q4 rebn Loan Payable Payroll Protection Program Ppp Net Of Current Portion
LoanPayablePayrollProtectionProgramPPPNetOfCurrentPortion
124793 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2529985 usd
CY2021Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2011702 usd
CY2022Q4 us-gaap Liabilities
Liabilities
4171012 usd
CY2021Q4 us-gaap Liabilities
Liabilities
3565234 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2021Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13163126 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13163126 shares
CY2021Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
11634523 shares
CY2021Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
11634523 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1316 usd
CY2021Q4 us-gaap Common Stock Value
CommonStockValue
1163 usd
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2021Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2021Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16317014 usd
CY2021Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
9674036 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12031801 usd
CY2021Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-8476904 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4286529 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1198295 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8457541 usd
CY2021Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
4763529 usd
CY2022 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
3184491 usd
CY2021 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2204201 usd
CY2022 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
56032 usd
CY2021 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
75871 usd
CY2022 us-gaap Revenues
Revenues
3240523 usd
CY2021 us-gaap Revenues
Revenues
2280072 usd
CY2022 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
1092573 usd
CY2021 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
821713 usd
CY2022 us-gaap Cost Of Revenue
CostOfRevenue
24542 usd
CY2021 us-gaap Cost Of Revenue
CostOfRevenue
33231 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5663950 usd
CY2021 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3988805 usd
CY2022 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
6781065 usd
CY2021 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
4843749 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-3540542 usd
CY2021 us-gaap Operating Income Loss
OperatingIncomeLoss
-2563677 usd
CY2022 us-gaap Other Income
OtherIncome
16440 usd
CY2021 us-gaap Other Income
OtherIncome
7631 usd
CY2021 rebn Paycheck Protection Program Ppp Loan Forgiven Income
PaycheckProtectionProgramPPPLoanForgivenIncome
-115000 usd
CY2022 us-gaap Interest Expense
InterestExpense
29195 usd
CY2021 us-gaap Interest Expense
InterestExpense
16172 usd
CY2021 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-982383 usd
CY2022 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-12755 usd
CY2021 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-875924 usd
CY2022 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3553297 usd
CY2021 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-3439601 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1600 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800 usd
CY2022 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3554897 usd
CY2021 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-3440401 usd
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12173031 shares
CY2021 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
10724944 shares
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
-752396 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-3440401 usd
CY2021 us-gaap Stock Issued During Period Value Conversion Of Units
StockIssuedDuringPeriodValueConversionOfUnits
2014766 usd
CY2021 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
150000 usd
CY2021 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
550000 usd
CY2021 us-gaap Stock Issued During Period Value Other
StockIssuedDuringPeriodValueOther
450000 usd
CY2021 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
2226326 usd
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1198295 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-3554897 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
441000 usd
CY2022 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
7200000 usd
CY2022 rebn Offering Costs Associated With Issuance Of Common Stock
OfferingCostsAssociatedWithIssuanceOfCommonStock
-997870 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4286529 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-3554897 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-3440401 usd
CY2022 us-gaap Share Based Compensation
ShareBasedCompensation
441001 usd
CY2021 us-gaap Share Based Compensation
ShareBasedCompensation
550000 usd
CY2022 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
21065 usd
CY2021 us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
65545 usd
CY2022 us-gaap Depreciation
Depreciation
210616 usd
CY2021 us-gaap Depreciation
Depreciation
174696 usd
CY2021 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
-982383 usd
CY2021 rebn Forgiveness Of Ppp Loan
ForgivenessOfPPPLoan
115000 usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
780 usd
CY2021 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-3853 usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
43466 usd
CY2021 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
73598 usd
CY2022 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
521176 usd
CY2021 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
132059 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
42062 usd
CY2021 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-27571 usd
CY2022 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
108518 usd
CY2021 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
62.332 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3297058 usd
CY2021 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1949820 usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
681531 usd
CY2021 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
348224 usd
CY2021 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
150000 usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-681531 usd
CY2021 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-498224 usd
CY2022 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
7200000 usd
CY2021 us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
2688874 usd
CY2022 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
997870 usd
CY2022 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
685961 usd
CY2022 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
685961 usd
CY2022 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
262215 usd
CY2021 us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
1028027 usd
CY2022 us-gaap Repayments Of Debt
RepaymentsOfDebt
355783 usd
CY2021 us-gaap Repayments Of Debt
RepaymentsOfDebt
473187 usd
CY2022 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
15989 usd
CY2021 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
19187 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
6092573 usd
CY2021 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
3224527 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
2113984 usd
CY2021 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
776483 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
905051 usd
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
128568 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3019035 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
905051 usd
CY2021 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
150000 usd
CY2021 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
2014766 usd
CY2021 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
115000 usd
CY2022 rebn Issuance Of Common Sharesfor Service Compensation
IssuanceOfCommonSharesforServiceCompensation
441000 usd
CY2021 rebn Issuance Of Common Sharesfor Service Compensation
IssuanceOfCommonSharesforServiceCompensation
550000 usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
8530 usd
CY2021 us-gaap Interest Paid Net
InterestPaidNet
16172 usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1600 usd
CY2021 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
800 usd
CY2022 rebn Lease Liabilities
LeaseLiabilities
926626 usd
CY2021 rebn Lease Liabilities
LeaseLiabilities
544873 usd
CY2022 us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>1. NATURE OF OPERATIONS</b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b> </b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">Reborn Coffee, Inc. (“Reborn”) was incorporated in the State of Florida in January 2018. In July 2022, Reborn was migrated from Florida to Delaware, and filed a certificate of incorporation with the Secretary of State of the State of Delaware having the same capitalization structure as the Florida predecessor entity. Reborn has the following wholly owned subsidiaries:</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 38.5pt; text-align: justify; text-indent: -0.25in"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Reborn Global Holdings, Inc.</i></b> (“Reborn Holdings”), a California Corporation incorporated in November 2014. Reborn Holdings is engaged in the operation of wholesale distribution and retail coffee stores in California to sell a variety of coffee, tea, Reborn brand name water and other beverages along with bakery and dessert products.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 38.5pt; text-align: justify; text-indent: -0.25in"> </p><table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%"> <tr style="vertical-align: top"> <td style="width: 24px"> </td> <td style="width: 24px; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">●</span></td> <td style="text-align: justify; font-size: 10pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Reborn Coffee Franchise, LLC</i></b> (the “Reborn Coffee Franchise”), a California limited liability corporation formed in December 2020, is a franchisor providing premier roaster specialty coffee to franchisees or customers. Reborn Coffee Franchise continues to develop the Reborn Coffee system for the establishment and operation of Reborn Coffee stores using one or more Reborn Coffee marks. Reborn Coffee Franchise does not have any franchisee as of December 31, 2022.</span></td></tr> </table><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0; text-align: justify; text-indent: 0.25in"> </p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in; text-align: justify">Reborn Coffee, Inc., Reborn Global Holdings, Inc., and Reborn Coffee Franchise, LLC will be collectively referred as the “Company”.</p>
CY2021Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1771412 usd
CY2022Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
871138 usd
CY2021Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
660522 usd
CY2022Q4 rebn Accumulated Deficit
AccumulatedDeficit
12031801 usd
CY2022Q4 us-gaap Net Investment In Lease
NetInvestmentInLease
3554897 usd
CY2022 us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
3297058 usd
CY2022 us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0 0pt 0.5in">The preparation of consolidated financial statements in conformity with accounting principles generally accepted in the United States (“U.S. GAAP”) requires the Company to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and the accompanying notes. Such estimates include accounts receivables, accrued liabilities, income taxes, long-lived assets, and deferred tax valuation allowances. These estimates generally involve complex issues and require management to make judgments, involve analysis of historical and future trends that can require extended periods of time to resolve, and are subject to change from period to period. In all cases, actual results could differ materially from estimates.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p>
CY2022 rebn Percentage Of Sales Revenue
PercentageOfSalesRevenue
0.05 pure
CY2022 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
0 usd
CY2021 us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
0 usd
CY2022 us-gaap Advertising Expense
AdvertisingExpense
52688 usd
CY2021 us-gaap Advertising Expense
AdvertisingExpense
82351 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2021Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1581805 usd
CY2021Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1110890 usd
CY2022 us-gaap Depreciation
Depreciation
210616 usd
CY2021 us-gaap Depreciation
Depreciation
174696 usd
CY2022 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
CY2022 us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Concentration of Credit Risk</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0 0pt 0.5in">Financial instruments that potentially subject the Company to concentrations of credit risk are accounts receivable arising from its normal business activities. The Company performs ongoing credit evaluations to its customers and establishes allowances when appropriate.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p><p style="font: 10pt Times New Roman, Times, Serif; text-align: justify; margin: 0pt 0 0pt 0.5in">The Company purchases from various vendors for its operations. For the years ended December 31, 2022 and 2021, no purchases from any vendors accounted for a significant amount of the Company’s bean coffee purchases.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"> </p>
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2452943 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
44664 usd
CY2021Q4 us-gaap Loans Payable Current
LoansPayableCurrent
98475 usd
CY2022Q4 rebn Total Loans Payable Net Of Current
TotalLoansPayableNetOfCurrent
6234 usd
CY2021Q4 rebn Total Loans Payable Net Of Current
TotalLoansPayableNetOfCurrent
23228 usd
CY2022Q4 rebn Total Longterm Loan Payable Emergency Injurydisaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjurydisasterLoanEIDL
500000 usd
CY2021Q4 rebn Total Longterm Loan Payable Emergency Injurydisaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjurydisasterLoanEIDL
500000 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
30060 usd
CY2021Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7957 usd
CY2022Q4 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
469940 usd
CY2021Q4 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
492043 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
30060 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
30060 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
30060 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
30060 usd
CY2022Q4 rebn Operating Leases Future Minimum Payments Receivable In Six Years
OperatingLeasesFutureMinimumPaymentsReceivableInSixYears
30060 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
349700 usd
CY2022Q4 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
500000 usd
CY2022Q4 rebn Grant
Grant
10000 usd
CY2020Q4 rebn Total Longterm Loan Payable Emergency Injury Disaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjuryDisasterLoanEIDL
10000 usd
CY2022Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
144375 usd
CY2021Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
167138 usd
CY2022Q4 rebn Less Current Portion Of Payroll Protection Program
LessCurrentPortionOfPayrollProtectionProgram
-45678 usd
CY2021Q4 rebn Less Current Portion Of Payroll Protection Program
LessCurrentPortionOfPayrollProtectionProgram
-42345 usd
CY2022Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
98697 usd
CY2021Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
124793 usd
CY2022 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1600 usd
CY2021 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
800 usd
CY2022 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1600 usd
CY2021 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
800 usd
CY2022 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1600 usd
CY2021 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
800 usd
CY2021 us-gaap Lease Cost
LeaseCost
663670 usd
CY2022 us-gaap Operating Lease Payments
OperatingLeasePayments
926626 usd
CY2021 us-gaap Operating Lease Payments
OperatingLeasePayments
544873 usd
CY2022 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
926626 usd
CY2021 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
544873 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0698 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0698 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2798 pure
CY2021 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2798 pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2021 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2022 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
6.98 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2515031 usd
CY2021Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
1768839 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2515031 usd
CY2021Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1768839 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2515031 usd
CY2021Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1768839 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
1769000 usd
CY2022 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.80 pure
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
2515000 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
2515000 usd
CY2022 us-gaap Lessee Operating Lease Description
LesseeOperatingLeaseDescription
The Company entered into non-cancellable lease agreement for a coffee shop approximately 1,734 square feet located in Cabazon, California commencing in November 2022 and expiring in November 2032.
CY2022Q4 rebn Gross Percentage
GrossPercentage
0.10 pure
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
949769 usd
CY2021 us-gaap Operating Lease Expense
OperatingLeaseExpense
663670 usd
CY2022 us-gaap Lease Cost
LeaseCost
949769 usd
CY2021Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P3Y9M18D
CY2021Q4 rebn Weighted Average Discount Rateoperating Leases
WeightedAverageDiscountRateoperatingLeases
0.097 pure
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1045907 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
976495 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
838463 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
773306 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
492712 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
997604 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
5124486 usd
CY2022Q4 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P3Y9M18D
CY2022Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.097 pure
CY2022Q4 rebn Operating Lease Liabilities Present Value
OperatingLeaseLiabilitiesPresentValue
3154877 usd
CY2022Q4 rebn Lease Liabilitiescurrent
LeaseLiabilitiescurrent
624892 usd
CY2022Q4 rebn Lease Liabilitieslongterm
LeaseLiabilitieslongterm
2529985 usd
CY2022Q4 rebn Lease Liabilitiestotal
LeaseLiabilitiestotal
3154877 usd
CY2022Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1969609 usd
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022 us-gaap Common Stock Voting Rights
CommonStockVotingRights
The shareholders of common stock shall be entitled to one vote per share and dividends declared by the Company’s Board of Directors.
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022 rebn Common Stock Voting Rights Description
CommonStockVotingRightsDescription
In this share exchange agreement, the preexisting shareholder of Capax were provided covenants that for a period of one year following the date upon which the Company is approved for quotation or trading on a public exchange (“IPO”), the percentage of ownership of the prior shareholders of Capax would not be less than the 5% of the total number of shares of voting common stock outstanding of the Company that they owned following the share exchange. In the event the ownership of the pre-merger shareholders of Capax fell below 5%, the Company was obligated to issue that number of shares of common stock to those shareholders which would increase the ownership of all of the Pre-Merger Shareholders to five percent (5%) of the total outstanding voting common shares of the Company.
CY2021Q4 us-gaap Shares Issued
SharesIssued
325495 shares
CY2022Q4 us-gaap Shares Issued
SharesIssued
216000 shares
CY2022Q4 us-gaap Shares Issued Price Per Share
SharesIssuedPricePerShare
5
CY2022 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
441000 usd
CY2022 us-gaap Gain Loss On Sale Of Derivatives
GainLossOnSaleOfDerivatives
usd
CY2022 rebn Forgiveness Of Ppp Loan
ForgivenessOfPPPLoan
usd
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
CY2021 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
usd
CY2021 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
usd
CY2021 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
usd
CY2022 us-gaap Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-3554897 usd
CY2021 us-gaap Net Income Loss
NetIncomeLoss
-3440401 usd
CY2022 rebn Weighted Average Numberof Shares Outstanding Basic
WeightedAverageNumberofSharesOutstandingBasic
12173031 shares
CY2021 rebn Weighted Average Numberof Shares Outstanding Basic
WeightedAverageNumberofSharesOutstandingBasic
10724944 shares
CY2022 rebn Weighted Average Number Of Diluted Shares Outstanding1
WeightedAverageNumberOfDilutedSharesOutstanding1
12173031 shares
CY2021 rebn Weighted Average Number Of Diluted Shares Outstanding1
WeightedAverageNumberOfDilutedSharesOutstanding1
10724944 shares
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.29
CY2021 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.32
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.29
CY2021 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.32
CY2022 us-gaap Supplemental Deferred Purchase Price
SupplementalDeferredPurchasePrice
250000 usd
CY2021Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
usd
CY2021Q4 us-gaap Other Assets
OtherAssets
usd
CY2022Q4 rebn Equipment Loan Payable Current Portion
EquipmentLoanPayableCurrentPortion
usd
CY2022 rebn Paycheck Protection Program Ppp Loan Forgiven Income
PaycheckProtectionProgramPPPLoanForgivenIncome
usd
CY2022 us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
usd
CY2021 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
usd
CY2022 us-gaap Debt Instrument Decrease Forgiveness
DebtInstrumentDecreaseForgiveness
usd
CY2022 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2021 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
CY2022 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
CY2021 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
CY2022 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
CY2021 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
CY2022 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
CY2021 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2021Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2021Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022 dei Amendment Flag
AmendmentFlag
false
CY2022 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2022 dei Entity Central Index Key
EntityCentralIndexKey
0001707910

Files In Submission

Name View Source Status
0001213900-23-028895-index-headers.html Edgar Link pending
0001213900-23-028895-index.html Edgar Link pending
0001213900-23-028895.txt Edgar Link pending
0001213900-23-028895-xbrl.zip Edgar Link pending
f10k2022ex21-1_reborncoffee.htm Edgar Link pending
f10k2022ex31-1_reborncoffee.htm Edgar Link pending
f10k2022ex31-2_reborncoffee.htm Edgar Link pending
f10k2022ex32_reborncoffee.htm Edgar Link pending
f10k2022ex4-3_reborncoffee.htm Edgar Link pending
f10k2022_reborncoffee.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
f10k2022_reborncoffee_htm.xml Edgar Link completed
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rebn-20221231.xsd Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
rebn-20221231_cal.xml Edgar Link unprocessable
rebn-20221231_lab.xml Edgar Link unprocessable
rebn-20221231_def.xml Edgar Link unprocessable
rebn-20221231_pre.xml Edgar Link unprocessable