2023 Q2 Form 10-Q Financial Statement

#000121390023066519 Filed on August 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2022 Q2
Revenue $1.519M $788.5K
YoY Change 92.64% 60.52%
Cost Of Revenue $10.65K $5.484K
YoY Change 94.24% -18.54%
Gross Profit $1.508M $783.0K
YoY Change 92.63% 61.62%
Gross Profit Margin 99.3% 99.3%
Selling, General & Admin $2.189M $1.432M
YoY Change 52.83% 149.73%
% of Gross Profit 145.15% 182.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $79.30K $48.79K
YoY Change 62.54% 6.53%
% of Gross Profit 5.26% 6.23%
Operating Expenses $2.189M $1.432M
YoY Change 52.83% 118.52%
Operating Profit -$1.199M -$928.4K
YoY Change 29.19% 202.11%
Interest Expense $94.23K $10.20K
YoY Change 824.21% 2569.11%
% of Operating Profit
Other Income/Expense, Net $0.00 $1.440K
YoY Change -100.0%
Pretax Income -$1.294M -$937.1K
YoY Change 38.04% 204.58%
Income Tax $0.00
% Of Pretax Income
Net Earnings -$1.294M -$937.1K
YoY Change 38.04% 204.58%
Net Earnings / Revenue -85.17% -118.86%
Basic Earnings Per Share -$0.10 -$0.08
Diluted Earnings Per Share -$0.10 -$0.08
COMMON SHARES
Basic Shares Outstanding 13.16M shares 11.67M shares
Diluted Shares Outstanding 13.24M shares 11.67M shares

Balance Sheet

Concept 2023 Q2 2022 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $337.5K $149.8K
YoY Change 125.26%
Cash & Equivalents $337.5K $149.8K
Short-Term Investments
Other Short-Term Assets $1.284M $220.1K
YoY Change 483.49%
Inventory $124.8K $103.0K
Prepaid Expenses
Receivables $2.285K $1.293K
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.749M $474.2K
YoY Change 268.81%
LONG-TERM ASSETS
Property, Plant & Equipment $5.864M $1.181M
YoY Change 396.39%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $235.2K
YoY Change
Total Long-Term Assets $10.31M $4.119M
YoY Change 150.28%
TOTAL ASSETS
Total Short-Term Assets $1.749M $474.2K
Total Long-Term Assets $10.31M $4.119M
Total Assets $12.06M $4.593M
YoY Change 162.52%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $293.9K $158.00
YoY Change 185919.62%
Accrued Expenses $1.230M $826.7K
YoY Change 48.8%
Deferred Revenue
YoY Change
Short-Term Debt $974.0K $744.5K
YoY Change 30.82%
Long-Term Debt Due $30.06K $10.76K
YoY Change 179.37%
Total Short-Term Liabilities $2.763M $1.628M
YoY Change 69.78%
LONG-TERM LIABILITIES
Long-Term Debt $3.475M $617.2K
YoY Change 463.06%
Other Long-Term Liabilities $3.540M $2.427M
YoY Change 45.86%
Total Long-Term Liabilities $7.015M $3.044M
YoY Change 130.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.763M $1.628M
Total Long-Term Liabilities $7.015M $3.044M
Total Liabilities $9.779M $4.672M
YoY Change 109.31%
SHAREHOLDERS EQUITY
Retained Earnings -$14.29M -$9.979M
YoY Change 43.19%
Common Stock $1.321K $1.168K
YoY Change 13.1%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $2.279M -$78.97K
YoY Change
Total Liabilities & Shareholders Equity $12.06M $4.593M
YoY Change 162.52%

Cashflow Statement

Concept 2023 Q2 2022 Q2
OPERATING ACTIVITIES
Net Income -$1.294M -$937.1K
YoY Change 38.04% 204.58%
Depreciation, Depletion And Amortization $79.30K $48.79K
YoY Change 62.54% 6.53%
Cash From Operating Activities -$619.8K -$714.2K
YoY Change -13.22%
INVESTING ACTIVITIES
Capital Expenditures $3.947M -$18.50K
YoY Change -21434.76%
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change
Cash From Investing Activities -$3.947M -$18.50K
YoY Change 21234.76%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 4.031M 699.4K
YoY Change 476.4%
NET CHANGE
Cash From Operating Activities -619.8K -714.2K
Cash From Investing Activities -3.947M -18.50K
Cash From Financing Activities 4.031M 699.4K
Net Change In Cash -535.6K -33.36K
YoY Change 1505.52%
FREE CASH FLOW
Cash From Operating Activities -$619.8K -$714.2K
Capital Expenditures $3.947M -$18.50K
Free Cash Flow -$4.567M -$695.7K
YoY Change 556.4%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
usd
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
shares
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
usd
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-06-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
001-41479
dei Entity Registrant Name
EntityRegistrantName
REBORN COFFEE, INC.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
47-4752305
dei Entity Address Address Line1
EntityAddressAddressLine1
580 N. Berry Street
dei Entity Address City Or Town
EntityAddressCityOrTown
Brea
dei Entity Address Country
EntityAddressCountry
CA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92821
dei City Area Code
CityAreaCode
(714)
dei Local Phone Number
LocalPhoneNumber
784-6369
dei Security12b Title
Security12bTitle
Common Stock, $0.0001 par value per share
dei Trading Symbol
TradingSymbol
REBN
dei Security Exchange Name
SecurityExchangeName
NASDAQ
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
13212723 shares
CY2023Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
337492 usd
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3019035 usd
CY2023Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2022Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
0 usd
CY2023Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2285 usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
780 usd
CY2023Q2 us-gaap Inventory Net
InventoryNet
124842 usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
132343 usd
CY2023Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1284323 usd
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
477850 usd
CY2023Q2 us-gaap Assets Current
AssetsCurrent
1748942 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
3630008 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5864189 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1581805 usd
CY2023Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4209267 usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
3010564 usd
CY2023Q2 us-gaap Other Assets
OtherAssets
235164 usd
CY2022Q4 us-gaap Other Assets
OtherAssets
235164 usd
CY2023Q2 us-gaap Assets
Assets
12057562 usd
CY2022Q4 us-gaap Assets
Assets
8457541 usd
CY2023Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
293911 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
87809 usd
CY2023Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
389513 usd
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
233053 usd
CY2023Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
974027 usd
CY2023Q2 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
194844 usd
CY2022Q4 us-gaap Loans Payable To Bank Current
LoansPayableToBankCurrent
44664 usd
CY2023Q2 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current Portion
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrentPortion
30060 usd
CY2022Q4 rebn Loan Payable Emergency Injury Disaster Loan Eidl Current Portion
LoanPayableEmergencyInjuryDisasterLoanEIDLCurrentPortion
30060 usd
CY2023Q2 rebn Loan Payable Payroll Protection Program Ppp Current Portion
LoanPayablePayrollProtectionProgramPPPCurrentPortion
40447 usd
CY2022Q4 rebn Loan Payable Payroll Protection Program Ppp Current Portion
LoanPayablePayrollProtectionProgramPPPCurrentPortion
45678 usd
CY2023Q2 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
840590 usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
624892 usd
CY2023Q2 us-gaap Liabilities Current
LiabilitiesCurrent
2763392 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1066156 usd
CY2023Q2 us-gaap Long Term Notes Payable
LongTermNotesPayable
2850000 usd
CY2023Q2 rebn Loans Payable To Financial Institutions Net Of Current Portion
LoansPayableToFinancialInstitutionsNetOfCurrentPortion
74918 usd
CY2022Q4 rebn Loans Payable To Financial Institutions Net Of Current Portion
LoansPayableToFinancialInstitutionsNetOfCurrentPortion
6234 usd
CY2023Q2 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
469940 usd
CY2022Q4 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
469940 usd
CY2023Q2 rebn Loan Payable Payroll Protection Program Ppp Net Of Current Portion
LoanPayablePayrollProtectionProgramPPPNetOfCurrentPortion
80377 usd
CY2022Q4 rebn Loan Payable Payroll Protection Program Ppp Net Of Current Portion
LoanPayablePayrollProtectionProgramPPPNetOfCurrentPortion
98697 usd
CY2023Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
3540212 usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
2529985 usd
CY2023Q2 us-gaap Liabilities
Liabilities
9778839 usd
CY2022Q4 us-gaap Liabilities
Liabilities
4171012 usd
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13212723 shares
CY2023Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13212723 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
13162723 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
13162723 shares
CY2023Q2 us-gaap Common Stock Value
CommonStockValue
1321 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1316 usd
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2023Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16567009 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
16317014 usd
CY2023Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-14289607 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12031801 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2278723 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4286529 usd
CY2023Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
12057562 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
8457541 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
2603654 usd
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1511952 usd
CY2023Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1494603 usd
CY2022Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
775956 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
37590 usd
us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
29674 usd
CY2023Q2 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
24320 usd
CY2022Q2 us-gaap Revenue Not From Contract With Customer Other
RevenueNotFromContractWithCustomerOther
12520 usd
us-gaap Revenues
Revenues
2641244 usd
us-gaap Revenues
Revenues
1541626 usd
CY2023Q2 us-gaap Revenues
Revenues
1518923 usd
CY2022Q2 us-gaap Revenues
Revenues
788476 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
882302 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
563906 usd
CY2023Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
518483 usd
CY2022Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
278952 usd
us-gaap Cost Of Revenue
CostOfRevenue
16464 usd
us-gaap Cost Of Revenue
CostOfRevenue
12997 usd
CY2023Q2 us-gaap Cost Of Revenue
CostOfRevenue
10652 usd
CY2022Q2 us-gaap Cost Of Revenue
CostOfRevenue
5484 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3893849 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2468447 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2189198 usd
CY2022Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1432432 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
4792615 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
3045350 usd
CY2023Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2718333 usd
CY2022Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1716868 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-2151371 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1503724 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-1199410 usd
CY2022Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-928392 usd
us-gaap Other Income
OtherIncome
16440 usd
CY2022Q2 us-gaap Other Income
OtherIncome
1440 usd
us-gaap Interest Expense
InterestExpense
106435 usd
us-gaap Interest Expense
InterestExpense
14976 usd
CY2023Q2 us-gaap Interest Expense
InterestExpense
94232 usd
CY2022Q2 us-gaap Interest Expense
InterestExpense
10196 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-106435 usd
us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
1464 usd
CY2023Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-94232 usd
CY2022Q2 us-gaap Other Operating Income Expense Net
OtherOperatingIncomeExpenseNet
-8756 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2257806 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1502260 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1293642 usd
CY2022Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-937148 usd
us-gaap Net Income Loss
NetIncomeLoss
-2257806 usd
us-gaap Net Income Loss
NetIncomeLoss
-1502260 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-1293642 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-937148 usd
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.1
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13216270 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11642550 shares
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13237580 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11667545 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
1198295 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-565112 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
633183 usd
CY2022Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
225000 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-937148 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-78965 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
4286529 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-964164 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
3322365 usd
CY2023Q2 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
250000 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-1293642 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
2278723 usd
us-gaap Net Income Loss
NetIncomeLoss
-2257806 usd
us-gaap Net Income Loss
NetIncomeLoss
-1502260 usd
us-gaap Share Based Compensation
ShareBasedCompensation
250000 usd
us-gaap Share Based Compensation
ShareBasedCompensation
225000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
27222 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
22086 usd
rebn Forgiveness Of Ppp Loan
ForgivenessOfPPPLoan
-135398 usd
rebn Forgiveness Of Ppp Loan
ForgivenessOfPPPLoan
-97922 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1505 usd
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1293 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-7501 usd
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
14104 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
806473 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
28275 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
206102 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-45590 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
156460 usd
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
46535 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2283101 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1199979 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4417782 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
168397 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-4417782 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-168397 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
974027 usd
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
594529 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
150000 usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
218864 usd
us-gaap Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
2850000 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
23551 usd
us-gaap Repayments Of Debt
RepaymentsOfDebt
121703 usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
9677 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
4019340 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
613149 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2681543 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-755227 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3019035 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
905051 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
337492 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
149824 usd
us-gaap Stock Issued1
StockIssued1
250000 usd
us-gaap Stock Issued1
StockIssued1
225000 usd
rebn Lease Liabilities
LeaseLiabilities
546389 usd
rebn Lease Liabilities
LeaseLiabilities
435635 usd
us-gaap Interest Paid Net
InterestPaidNet
106435 usd
us-gaap Interest Paid Net
InterestPaidNet
367 usd
us-gaap Nature Of Operations
NatureOfOperations
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b>1. NATURE OF OPERATIONS </b></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Reborn Coffee, Inc. (“Reborn”) was incorporated in the State of Florida in January 2018. In July 2022, Reborn was migrated from Florida to Delaware, and filed a certificate of incorporation with the Secretary of State of the State of Delaware having the same capitalization structure as the Florida predecessor entity. Reborn has the following wholly owned subsidiaries:</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>●</b></span></td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><i>Reborn Global Holdings, Inc.</i></b> (“Reborn Holdings”), a California Corporation incorporated in November 2014. Reborn Holdings is engaged in the operation of wholesale distribution and retail coffee stores in California to sell a variety of coffee, tea, Reborn brand name water and other beverages along with bakery and dessert products.</span></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.75in"> </p> <table cellpadding="0" cellspacing="0" style="font: 10pt Times New Roman, Times, Serif; width: 100%; border-collapse: collapse"> <tr style="vertical-align: top"> <td style="width: 48px"> </td> <td style="width: 24px"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>●</b></span></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Reborn Coffee Franchise, LLC</i></b> (the “Reborn Coffee Franchise”), a California limited liability corporation formed in December 2020, is a franchisor providing premier roaster specialty coffee to franchisees or customers. Reborn Coffee Franchise continues to develop the Reborn Coffee system for the establishment and operation of Reborn Coffee stores using one or more Reborn Coffee marks. Reborn Coffee Franchise does not have any franchisees as of June 30, 2023.</p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"> </p></td></tr> <tr style="vertical-align: top"> <td> </td> <td><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b>●</b></span></td> <td> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0"><b><i>Reborn Realty, LLC</i></b> (the “Reborn Realty”), a California limited liability corporation formed in March 2023, is an entity which acquired a real property located at 596 Apollo Street, Brea, California.</p></td></tr> </table> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 27pt"> </p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Reborn Coffee, Inc., Reborn Global Holdings, Inc., Reborn Coffee Franchise, LLC and Reborn Realty, LLC will be collectively referred to as the “Company”. </p>
CY2023Q2 us-gaap Liability For Future Policy Benefits Interest Rate
LiabilityForFuturePolicyBenefitsInterestRate
0.50 pure
CY2022Q3 us-gaap Excess Stock Shares Issued
ExcessStockSharesIssued
1440000 shares
CY2022Q3 us-gaap Sale Of Stock Price Per Share
SaleOfStockPricePerShare
5
CY2022Q3 rebn Gross Proceeds
GrossProceeds
7200000 usd
CY2022Q3 us-gaap Demutualization By Insurance Entity Securities Issued Amount Of Net Proceeds
DemutualizationByInsuranceEntitySecuritiesIssuedAmountOfNetProceeds
6200000 usd
CY2022Q3 us-gaap Other Ownership Interests Offering Costs
OtherOwnershipInterestsOfferingCosts
998000 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.15 pure
us-gaap Public Utilities Approved Rate Increase Decrease Percentage
PublicUtilitiesApprovedRateIncreaseDecreasePercentage
1.25 pure
us-gaap Use Of Estimates
UseOfEstimates
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Use of Estimates</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">The preparation of consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the amounts reported in our consolidated financial statements and the accompanying notes. Such estimates include accounts receivables, accrued liabilities, income taxes, long-lived assets, and deferred tax valuation allowances. These estimates generally involve complex issues and require management to make judgments, involve analysis of historical and future trends that can require extended periods of time to resolve, and are subject to change from period to period. In all cases, actual results could differ materially from estimates.</p>
rebn Percentage Of Sales Revenue
PercentageOfSalesRevenue
0.05 pure
us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
0 usd
us-gaap Royalty Income Nonoperating
RoyaltyIncomeNonoperating
0 usd
CY2023Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
5864189 usd
us-gaap Advertising Expense
AdvertisingExpense
49531 usd
us-gaap Advertising Expense
AdvertisingExpense
20513 usd
CY2023Q2 rebn Allowance For Doubtful Accounts
AllowanceForDoubtfulAccounts
0 usd
CY2022Q4 rebn Allowance For Doubtful Accounts
AllowanceForDoubtfulAccounts
0 usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1581805 usd
us-gaap Depreciation
Depreciation
135398 usd
us-gaap Depreciation
Depreciation
97922 usd
CY2023Q2 us-gaap Depreciation
Depreciation
79301 usd
CY2022Q2 us-gaap Depreciation
Depreciation
48479 usd
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
1 pure
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in"><b><i>Concentration of Credit Risk</i></b></p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Financial instruments that potentially subject the Company to concentrations of credit risk are accounts receivable arising from its normal business activities. The Company performs ongoing credit evaluations to its customers and establishes allowances when appropriate.</p><p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0 0pt 0.5in">Company purchases from various vendors for its operations. For the three and six month periods ended June 30, 2023 and 2022, no purchases from any vendors accounted for a significant amount of the Company’s coffee bean purchases.</p>
CY2023Q2 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
6870725 usd
CY2022Q4 us-gaap Property Plant And Equipment Other Net
PropertyPlantAndEquipmentOtherNet
2452943 usd
CY2023Q2 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
1006536 usd
CY2022Q4 us-gaap Property Plant And Equipment Owned Accumulated Depreciation
PropertyPlantAndEquipmentOwnedAccumulatedDepreciation
871138 usd
CY2023Q2 us-gaap Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
2000000 usd
us-gaap Line Of Credit Facility Commitment Fee Percentage
LineOfCreditFacilityCommitmentFeePercentage
0.05 pure
CY2023Q2 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
499000 usd
CY2023Q2 rebn Credit Facility Bearings
CreditFacilityBearings
1000000 usd
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2025-05-31
us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.01 pure
us-gaap Line Of Credit Facility Unused Capacity Commitment Fee Percentage
LineOfCreditFacilityUnusedCapacityCommitmentFeePercentage
0.08 pure
rebn Amount Due
AmountDue
P30D
CY2023Q2 us-gaap Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
475000 usd
CY2023Q2 us-gaap Loans Payable Current
LoansPayableCurrent
194844 usd
CY2022Q4 us-gaap Loans Payable Current
LoansPayableCurrent
44664 usd
CY2023Q2 rebn Total Loans Payable Net Of Current
TotalLoansPayableNetOfCurrent
74918 usd
CY2022Q4 rebn Total Loans Payable Net Of Current
TotalLoansPayableNetOfCurrent
6234 usd
CY2023Q2 rebn Total Longterm Loan Payable Emergency Injury Disaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjuryDisasterLoanEIDL
500000 usd
CY2022Q4 rebn Total Longterm Loan Payable Emergency Injury Disaster Loan Eidl
TotalLongtermLoanPayableEmergencyInjuryDisasterLoanEIDL
500000 usd
CY2023Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
30060 usd
CY2022Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
30060 usd
CY2023Q2 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
469940 usd
CY2022Q4 rebn Loan Payables Emergency Injury Disaster Loan Eidl Net Of Current Portion
LoanPayablesEmergencyInjuryDisasterLoanEIDLNetOfCurrentPortion
469940 usd
CY2023Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
15030 usd
CY2023Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
30060 usd
CY2023Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
30060 usd
CY2023Q2 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
30060 usd
CY2023Q2 rebn Operating Leases Future Minimum Payments Receivable In Six Years
OperatingLeasesFutureMinimumPaymentsReceivableInSixYears
30060 usd
CY2023Q2 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
364730 usd
CY2023Q2 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
500000 usd
CY2020Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
150000 usd
CY2021Q2 us-gaap Debt Instrument Fair Value
DebtInstrumentFairValue
350000 usd
CY2021Q2 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
500000 usd
CY2021Q2 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.0375 pure
CY2021Q2 us-gaap Debt Instrument Periodic Payment
DebtInstrumentPeriodicPayment
2505 usd
CY2023Q2 us-gaap Long Term Loans Payable
LongTermLoansPayable
120824 usd
CY2022Q4 us-gaap Long Term Loans Payable
LongTermLoansPayable
144375 usd
CY2023Q2 rebn Less Current Portion Of Payroll Protection Program
LessCurrentPortionOfPayrollProtectionProgram
40447 usd
CY2022Q4 rebn Less Current Portion Of Payroll Protection Program
LessCurrentPortionOfPayrollProtectionProgram
45678 usd
CY2023Q2 us-gaap Notes And Loans Payable
NotesAndLoansPayable
80377 usd
CY2022Q4 us-gaap Notes And Loans Payable
NotesAndLoansPayable
98697 usd
CY2023Q2 us-gaap Participating Mortgage Loans Mortgage Obligations Amount
ParticipatingMortgageLoansMortgageObligationsAmount
2850000 usd
CY2023Q2 rebn Mortgage Loan Interest Prime Rate
MortgageLoanInterestPrimeRate
0.03 pure
CY2023Q2 us-gaap Long Term Debt Term
LongTermDebtTerm
P2Y
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
27000 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0698 pure
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0698 pure
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0 pure
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2798 pure
us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.2798 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0 pure
CY2023Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2988713 usd
CY2022Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
2515031 usd
CY2023Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2988713 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
2515031 usd
CY2023Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2988713 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
2515031 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
2515000 usd
CY2022 us-gaap Investment Company Investment Income Loss Ratio
InvestmentCompanyInvestmentIncomeLossRatio
0.80 pure
CY2023Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards Foreign
DeferredTaxAssetsOperatingLossCarryforwardsForeign
2988713 usd
CY2023Q2 us-gaap Deferred Tax Assets Operating Loss Carryforwards Domestic
DeferredTaxAssetsOperatingLossCarryforwardsDomestic
2988713 usd
CY2023Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
us-gaap Lessee Operating Lease Description
LesseeOperatingLeaseDescription
The Company entered into a non-cancellable lease agreement for a coffee shop approximately 1,734 square feet located in Cabazon, California commencing in November 2022 and expiring in November 2032.
CY2022Q4 rebn Gross Percentage
GrossPercentage
0.10 pure
us-gaap Operating Lease Expense
OperatingLeaseExpense
579270 usd
us-gaap Operating Lease Expense
OperatingLeaseExpense
452155 usd
us-gaap Lease Cost
LeaseCost
579270 usd
us-gaap Lease Cost
LeaseCost
452155 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
569113 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
435635 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
569113 usd
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
435635 usd
CY2022Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y3M18D
CY2022Q2 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.106 pure
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
641107 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1205165 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1071360 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1010848 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
662396 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
1562305 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
6153181 usd
CY2023Q2 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P5Y8M12D
CY2023Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.086 pure
CY2023Q2 rebn Operating Lease Liabilities Present Value
OperatingLeaseLiabilitiesPresentValue
4380802 usd
CY2023Q2 rebn Lease Liabilitiescurrent
LeaseLiabilitiescurrent
840590 usd
CY2023Q2 rebn Lease Liabilitieslongterm
LeaseLiabilitieslongterm
3540212 usd
CY2023Q2 rebn Lease Liabilitiestotal
LeaseLiabilitiestotal
4380802 usd
CY2023Q2 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1772379 usd
CY2023Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
40000000 shares
CY2023Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
us-gaap Common Stock Voting Rights
CommonStockVotingRights
The shareholders of common stock shall be entitled to one vote per share and dividends declared by the Company’s Board of Directors.
CY2023Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.0001
rebn Equity Method Investment Ownership Percentage1
EquityMethodInvestmentOwnershipPercentage1
0.05 pure
rebn Common Stock Sold Offering Percentage
CommonStockSoldOfferingPercentage
0.05 pure
CY2021Q4 us-gaap Shares Issued
SharesIssued
325495 shares
us-gaap Profit Loss
ProfitLoss
-2257806 usd
us-gaap Profit Loss
ProfitLoss
-1502260 usd
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13216270 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11642550 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13216270 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11642550 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.17
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.17
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2023Q2 us-gaap Profit Loss
ProfitLoss
-1293642 usd
CY2022Q2 us-gaap Profit Loss
ProfitLoss
-937148 usd
CY2023Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
13237580 shares
CY2022Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
11667545 shares
CY2023Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13237580 shares
CY2022Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
11667545 shares
CY2023Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.1
CY2022Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.08
CY2023Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.1
CY2022Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.08
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
usd
us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
usd
us-gaap Proceeds From Issuance Of First Mortgage Bond
ProceedsFromIssuanceOfFirstMortgageBond
usd
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
usd
us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
usd
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
usd
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
usd
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
usd
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
usd
us-gaap Deferred Other Tax Expense Benefit
DeferredOtherTaxExpenseBenefit
usd
CY2023Q2 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2022Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
usd
CY2023Q2 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Net
DeferredTaxAssetsNet
usd
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Entity Central Index Key
EntityCentralIndexKey
0001707910

Files In Submission

Name View Source Status
FilingSummary.xml Edgar Link unprocessable
f10q0623_reborn_htm.xml Edgar Link completed
0001213900-23-066519-index-headers.html Edgar Link pending
0001213900-23-066519-index.html Edgar Link pending
0001213900-23-066519.txt Edgar Link pending
0001213900-23-066519-xbrl.zip Edgar Link pending
ex10-1_001.jpg Edgar Link pending
ex10-1_002.jpg Edgar Link pending
ex10-1_003.jpg Edgar Link pending
ex10-1_004.jpg Edgar Link pending
ex10-1_005.jpg Edgar Link pending
ex10-1_006.jpg Edgar Link pending
f10q0623ex10-1_reborn.htm Edgar Link pending
f10q0623ex31-1_reborn.htm Edgar Link pending
f10q0623ex31-2_reborn.htm Edgar Link pending
f10q0623ex32-1_reborn.htm Edgar Link pending
f10q0623ex32-2_reborn.htm Edgar Link pending
f10q0623_reborn.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
rebn-20230630.xsd Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
rebn-20230630_cal.xml Edgar Link unprocessable
rebn-20230630_def.xml Edgar Link unprocessable
rebn-20230630_lab.xml Edgar Link unprocessable
rebn-20230630_pre.xml Edgar Link unprocessable