|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$15.84M
20.45%
YoY
|
-$13.15M
-15.27%
YoY
|
-$15.52M
-19.25%
YoY
|
-$19.22M
17.2%
YoY
|
-$16.40M
61.12%
YoY
|
| Depreciation, Depletion And Amortization |
$160.0K
28.0%
YoY
|
$125.0K
-11.97%
YoY
|
$142.0K
31.48%
YoY
|
$108.0K
-24.48%
YoY
|
$143.0K
58.89%
YoY
|
| Cash From Operating Activities |
-$17.04M
178.2%
YoY
|
-$6.124M
43.55%
YoY
|
-$4.266M
-72.36%
YoY
|
-$15.43M
-12.26%
YoY
|
-$17.59M
85.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$272.0K
78.95%
YoY
|
$152.0K
78.82%
YoY
|
$85.00K
N/A
|
$0.00
-100.0%
YoY
|
-$326.0K
171.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$68.00K
-3500.0%
YoY
|
-$2.000K
-77.78%
YoY
|
-$9.000K
-77.5%
YoY
|
| Cash From Investing Activities |
-$253.0K
51.5%
YoY
|
-$167.0K
735.0%
YoY
|
-$20.00K
900.0%
YoY
|
-$2.000K
-99.4%
YoY
|
-$335.0K
109.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.18M
N/A
|
$0.00
-100.0%
YoY
|
-$4.015M
-179.79%
YoY
|
$5.032M
-31.48%
YoY
|
$7.344M
N/A
|
| Debt Paid & Issued, Net |
$650.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.32M
7.74%
YoY
|
$16.08M
269.12%
YoY
|
$4.356M
-72.64%
YoY
|
$15.92M
-8.4%
YoY
|
$17.38M
86.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$17.04M
178.2%
YoY
|
-$6.124M
43.55%
YoY
|
-$4.266M
-72.36%
YoY
|
-$15.43M
-12.26%
YoY
|
-$17.59M
85.15%
YoY
|
| Cash From Investing Activities |
-$253.0K
51.5%
YoY
|
-$167.0K
735.0%
YoY
|
-$20.00K
900.0%
YoY
|
-$2.000K
-99.4%
YoY
|
-$335.0K
109.38%
YoY
|
| Cash From Financing Activities |
$17.32M
7.74%
YoY
|
$16.08M
269.12%
YoY
|
$4.356M
-72.64%
YoY
|
$15.92M
-8.4%
YoY
|
$17.38M
86.06%
YoY
|
| Net Change In Cash |
$33.00K
-99.66%
YoY
|
$9.788M
13882.86%
YoY
|
$70.00K
-85.54%
YoY
|
$484.0K
-188.64%
YoY
|
-$546.0K
70.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$17.04M
178.2%
YoY
|
-$6.124M
43.55%
YoY
|
-$4.266M
-72.36%
YoY
|
-$15.43M
-12.26%
YoY
|
-$17.59M
85.15%
YoY
|
| Capital Expenditures |
$272.0K
78.95%
YoY
|
$152.0K
78.82%
YoY
|
$85.00K
N/A
|
$0.00
-100.0%
YoY
|
-$326.0K
171.67%
YoY
|
| Free Cash Flow |
-$17.31M
175.8%
YoY
|
-$6.276M
44.24%
YoY
|
-$4.351M
-71.81%
YoY
|
-$15.43M
-10.6%
YoY
|
-$17.26M
84.04%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$6.464M
218.27%
YoY
|
N/A
|
-$3.982M
-4.05%
YoY
|
-$6.048M
88.29%
YoY
|
-$2.031M
21.4%
YoY
|
-$4.117M
-37.58%
YoY
|
-$4.150M
189.0%
YoY
|
-$3.212M
2.49%
YoY
|
-$1.673M
-61.6%
YoY
|
-$6.596M
11.23%
YoY
|
-$1.436M
-55.56%
YoY
|
-$3.134M
-38.27%
YoY
|
-$4.357M
-12.51%
YoY
|
-$5.930M
21.87%
YoY
|
-$3.231M
-16.88%
YoY
|
-$5.077M
61.64%
YoY
|
-$4.980M
10.42%
YoY
|
-$4.866M
49.26%
YoY
|
-$3.887M
50.08%
YoY
|
| Depreciation, Depletion And Amortization |
$30.00K
-26.83%
YoY
|
N/A
|
N/A
|
$51.00K
75.86%
YoY
|
$41.00K
41.38%
YoY
|
$37.00K
23.33%
YoY
|
$30.00K
-6.25%
YoY
|
$29.00K
-9.38%
YoY
|
$29.00K
-38.3%
YoY
|
$30.00K
3.45%
YoY
|
$32.00K
14.29%
YoY
|
$32.00K
23.08%
YoY
|
$47.00K
88.0%
YoY
|
$29.00K
-178.38%
YoY
|
$28.00K
-55.56%
YoY
|
$26.00K
-54.39%
YoY
|
$25.00K
-58.33%
YoY
|
-$37.00K
-223.33%
YoY
|
$63.00K
57.5%
YoY
|
| Cash From Operating Activities |
-$5.844M
8.99%
YoY
|
N/A
|
N/A
|
-$5.048M
453.51%
YoY
|
-$5.362M
123.88%
YoY
|
-$3.870M
2026.37%
YoY
|
$1.053M
-158.7%
YoY
|
-$912.0K
-73.22%
YoY
|
-$2.395M
-314.41%
YoY
|
-$182.0K
-116.95%
YoY
|
-$1.794M
913.56%
YoY
|
-$3.405M
-75.89%
YoY
|
$1.117M
-150.61%
YoY
|
$1.074M
-147.02%
YoY
|
-$177.0K
-96.46%
YoY
|
-$14.12M
169.06%
YoY
|
-$2.207M
-56.38%
YoY
|
-$2.284M
-16.34%
YoY
|
-$4.996M
187.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
$22.00K
37.5%
YoY
|
$73.00K
356.25%
YoY
|
$109.0K
3533.33%
YoY
|
$24.00K
-71.76%
YoY
|
$16.00K
N/A
|
$16.00K
N/A
|
$3.000K
N/A
|
$85.00K
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$231.0K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
-$5.000K
N/A
|
-$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
-$2.000K
0.0%
YoY
|
$67.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$3.000K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
-$27.00K
68.75%
YoY
|
-$74.00K
311.11%
YoY
|
-$109.0K
3533.33%
YoY
|
-$24.00K
-72.41%
YoY
|
-$16.00K
-123.88%
YoY
|
-$18.00K
N/A
|
-$3.000K
N/A
|
-$87.00K
4250.0%
YoY
|
$67.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$234.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$1.000K
-100.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.065M
N/A
|
N/A
N/A
|
-$4.000K
-140.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
|
N/A
|
$2.890M
207.45%
YoY
|
-$93.00K
-104.38%
YoY
|
$14.06M
-6611.11%
YoY
|
-$1.049M
-143.13%
YoY
|
$940.0K
-71.67%
YoY
|
$2.124M
-279.54%
YoY
|
-$216.0K
-61.84%
YoY
|
$2.432M
-3300.0%
YoY
|
$3.318M
-76.77%
YoY
|
-$1.183M
-151.89%
YoY
|
-$566.0K
-134.81%
YoY
|
-$76.00K
-101.44%
YoY
|
$14.28M
148.41%
YoY
|
$2.280M
-51.69%
YoY
|
$1.626M
-33.63%
YoY
|
$5.283M
240.84%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.844M
8.99%
YoY
|
N/A
|
N/A
|
-$5.048M
453.51%
YoY
|
-$5.362M
123.88%
YoY
|
-$3.870M
2026.37%
YoY
|
$1.053M
-158.7%
YoY
|
-$912.0K
-73.22%
YoY
|
-$2.395M
-314.41%
YoY
|
-$182.0K
-116.95%
YoY
|
-$1.794M
913.56%
YoY
|
-$3.405M
-75.89%
YoY
|
$1.117M
-150.61%
YoY
|
$1.074M
-147.02%
YoY
|
-$177.0K
-96.46%
YoY
|
-$14.12M
169.06%
YoY
|
-$2.207M
-56.38%
YoY
|
-$2.284M
-16.34%
YoY
|
-$4.996M
187.13%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
N/A
|
N/A
|
-$27.00K
68.75%
YoY
|
-$74.00K
311.11%
YoY
|
-$109.0K
3533.33%
YoY
|
-$24.00K
-72.41%
YoY
|
-$16.00K
-123.88%
YoY
|
-$18.00K
N/A
|
-$3.000K
N/A
|
-$87.00K
4250.0%
YoY
|
$67.00K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$2.000K
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$234.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
N/A
N/A
|
N/A
|
N/A
|
$2.890M
207.45%
YoY
|
-$93.00K
-104.38%
YoY
|
$14.06M
-6611.11%
YoY
|
-$1.049M
-143.13%
YoY
|
$940.0K
-71.67%
YoY
|
$2.124M
-279.54%
YoY
|
-$216.0K
-61.84%
YoY
|
$2.432M
-3300.0%
YoY
|
$3.318M
-76.77%
YoY
|
-$1.183M
-151.89%
YoY
|
-$566.0K
-134.81%
YoY
|
-$76.00K
-101.44%
YoY
|
$14.28M
148.41%
YoY
|
$2.280M
-51.69%
YoY
|
$1.626M
-33.63%
YoY
|
$5.283M
240.84%
YoY
|
| Net Change In Cash |
-$5.844M
5.7%
YoY
|
N/A
|
N/A
|
-$2.185M
-18308.33%
YoY
|
-$5.529M
1813.15%
YoY
|
$10.09M
-2614.96%
YoY
|
-$20.00K
-103.63%
YoY
|
$12.00K
-160.0%
YoY
|
-$289.0K
337.88%
YoY
|
-$401.0K
-178.94%
YoY
|
$551.0K
-316.08%
YoY
|
-$20.00K
-112.66%
YoY
|
-$66.00K
N/A
|
$508.0K
-156.95%
YoY
|
-$255.0K
-188.85%
YoY
|
$158.0K
-68.34%
YoY
|
$0.00
-100.0%
YoY
|
-$892.0K
218.57%
YoY
|
$287.0K
-224.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.844M
8.99%
YoY
|
N/A
|
N/A
|
-$5.048M
453.51%
YoY
|
-$5.362M
123.88%
YoY
|
-$3.870M
2026.37%
YoY
|
$1.053M
-158.7%
YoY
|
-$912.0K
-73.22%
YoY
|
-$2.395M
-314.41%
YoY
|
-$182.0K
-116.95%
YoY
|
-$1.794M
913.56%
YoY
|
-$3.405M
-75.89%
YoY
|
$1.117M
-150.61%
YoY
|
$1.074M
-147.02%
YoY
|
-$177.0K
-96.46%
YoY
|
-$14.12M
169.06%
YoY
|
-$2.207M
-56.38%
YoY
|
-$2.284M
-16.34%
YoY
|
-$4.996M
187.13%
YoY
|
| Capital Expenditures |
N/A
N/A
|
N/A
|
N/A
|
$22.00K
37.5%
YoY
|
$73.00K
356.25%
YoY
|
$109.0K
3533.33%
YoY
|
$24.00K
-71.76%
YoY
|
$16.00K
N/A
|
$16.00K
N/A
|
$3.000K
N/A
|
$85.00K
N/A
|
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$231.0K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$5.844M
7.53%
YoY
|
N/A
|
N/A
|
-$5.070M
446.34%
YoY
|
-$5.435M
125.43%
YoY
|
-$3.979M
2050.81%
YoY
|
$1.029M
-154.76%
YoY
|
-$928.0K
N/A
|
-$2.411M
-315.85%
YoY
|
-$185.0K
-117.23%
YoY
|
-$1.879M
961.58%
YoY
|
N/A
|
$1.117M
-150.61%
YoY
|
$1.074M
-152.31%
YoY
|
-$177.0K
-96.46%
YoY
|
-$14.12M
168.8%
YoY
|
-$2.207M
-55.5%
YoY
|
-$2.053M
-24.8%
YoY
|
-$4.996M
190.47%
YoY
|
Loading...