|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$75.00K
-101.14%
YoY
|
-$6.599M
114.39%
YoY
|
-$3.078M
-312.57%
YoY
|
$1.448M
-76.57%
YoY
|
$6.181M
-7730.86%
YoY
|
| Depreciation, Depletion And Amortization |
$2.463M
-2.88%
YoY
|
$2.536M
4.23%
YoY
|
$2.433M
43.96%
YoY
|
$1.690M
119.48%
YoY
|
$770.0K
-24.06%
YoY
|
| Cash From Operating Activities |
$4.579M
44.68%
YoY
|
$3.165M
-24.37%
YoY
|
$4.185M
44.71%
YoY
|
$2.892M
-192.63%
YoY
|
-$3.122M
-168.66%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$235.0K
-68.16%
YoY
|
$738.0K
-70.28%
YoY
|
$2.483M
-7.18%
YoY
|
$2.675M
1078.41%
YoY
|
$227.0K
-3.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$24.44M
N/A
|
N/A
|
| Other Investing Activities |
$12.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$24.44M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$223.0K
-69.78%
YoY
|
-$738.0K
-70.28%
YoY
|
-$2.483M
-90.84%
YoY
|
-$27.12M
11845.81%
YoY
|
-$227.0K
-94.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$0.00
-100.0%
YoY
|
$13.16M
442.99%
YoY
|
$2.424M
71.43%
YoY
|
$1.414M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$116.0K
-98.21%
YoY
|
-$6.485M
385.04%
YoY
|
-$1.337M
-108.51%
YoY
|
$15.70M
2495.7%
YoY
|
$605.0K
-78.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.579M
44.68%
YoY
|
$3.165M
-24.37%
YoY
|
$4.185M
44.71%
YoY
|
$2.892M
-192.63%
YoY
|
-$3.122M
-168.66%
YoY
|
| Cash From Investing Activities |
-$223.0K
-69.78%
YoY
|
-$738.0K
-70.28%
YoY
|
-$2.483M
-90.84%
YoY
|
-$27.12M
11845.81%
YoY
|
-$227.0K
-94.51%
YoY
|
| Cash From Financing Activities |
-$116.0K
-98.21%
YoY
|
-$6.485M
385.04%
YoY
|
-$1.337M
-108.51%
YoY
|
$15.70M
2495.7%
YoY
|
$605.0K
-78.74%
YoY
|
| Net Change In Cash |
$4.240M
-204.48%
YoY
|
-$4.058M
-1211.78%
YoY
|
$365.0K
-104.28%
YoY
|
-$8.521M
210.53%
YoY
|
-$2.744M
-184.25%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.579M
44.68%
YoY
|
$3.165M
-24.37%
YoY
|
$4.185M
44.71%
YoY
|
$2.892M
-192.63%
YoY
|
-$3.122M
-168.66%
YoY
|
| Capital Expenditures |
$235.0K
-68.16%
YoY
|
$738.0K
-70.28%
YoY
|
$2.483M
-7.18%
YoY
|
$2.675M
1078.41%
YoY
|
$227.0K
-3.4%
YoY
|
| Free Cash Flow |
$4.344M
78.99%
YoY
|
$2.427M
42.6%
YoY
|
$1.702M
684.33%
YoY
|
$217.0K
-106.48%
YoY
|
-$3.349M
-177.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$50.00K
-79.59%
YoY
|
$173.0K
-172.69%
YoY
|
$392.0K
-155.6%
YoY
|
-$245.0K
-94.29%
YoY
|
-$245.0K
-82.01%
YoY
|
-$238.0K
-72.07%
YoY
|
-$705.0K
-57.14%
YoY
|
-$4.294M
-839.07%
YoY
|
-$1.362M
17.21%
YoY
|
-$852.0K
-288.91%
YoY
|
-$1.645M
-313.36%
YoY
|
$581.0K
15.51%
YoY
|
-$1.162M
319.49%
YoY
|
$451.0K
-44.53%
YoY
|
$771.0K
-16.74%
YoY
|
$503.0K
-89.62%
YoY
|
-$277.0K
-31.27%
YoY
|
$813.0K
408.13%
YoY
|
$926.0K
-1229.27%
YoY
|
$4.845M
-2733.15%
YoY
|
| Depreciation, Depletion And Amortization |
$618.0K
0.32%
YoY
|
$615.0K
-2.69%
YoY
|
$617.0K
-3.29%
YoY
|
$615.0K
-2.84%
YoY
|
$616.0K
-2.69%
YoY
|
$632.0K
-0.16%
YoY
|
$638.0K
1.27%
YoY
|
$633.0K
1.44%
YoY
|
$633.0K
17.01%
YoY
|
$633.0K
18.32%
YoY
|
$630.0K
17.32%
YoY
|
$624.0K
42.47%
YoY
|
$541.0K
200.56%
YoY
|
$535.0K
200.56%
YoY
|
$537.0K
201.69%
YoY
|
$438.0K
151.72%
YoY
|
$180.0K
-24.05%
YoY
|
$178.0K
-28.8%
YoY
|
$178.0K
-28.8%
YoY
|
$174.0K
-30.4%
YoY
|
| Cash From Operating Activities |
$867.0K
44.26%
YoY
|
$2.098M
-959.84%
YoY
|
-$311.0K
-113.11%
YoY
|
$2.191M
1012.18%
YoY
|
$601.0K
-28.45%
YoY
|
-$244.0K
-115.11%
YoY
|
$2.372M
577.71%
YoY
|
$197.0K
-85.24%
YoY
|
$840.0K
-5.51%
YoY
|
$1.615M
-29.66%
YoY
|
$350.0K
-84.34%
YoY
|
$1.335M
-160.79%
YoY
|
$889.0K
59.61%
YoY
|
$2.296M
388.51%
YoY
|
$2.235M
-199.78%
YoY
|
-$2.196M
184.46%
YoY
|
$557.0K
-196.53%
YoY
|
$470.0K
62.07%
YoY
|
-$2.240M
85.12%
YoY
|
-$772.0K
451.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$218.0K
707.41%
YoY
|
$66.00K
-62.07%
YoY
|
$108.0K
-57.14%
YoY
|
$34.00K
-79.88%
YoY
|
$27.00K
-81.12%
YoY
|
$174.0K
0.58%
YoY
|
$252.0K
-75.05%
YoY
|
$169.0K
-2.31%
YoY
|
$143.0K
-87.35%
YoY
|
$173.0K
-107.71%
YoY
|
$1.010M
-723.46%
YoY
|
$173.0K
-204.85%
YoY
|
$1.130M
997.09%
YoY
|
-$2.245M
6703.03%
YoY
|
-$162.0K
523.08%
YoY
|
-$165.0K
243.75%
YoY
|
$103.0K
-11.21%
YoY
|
-$33.00K
-72.5%
YoY
|
-$26.00K
-56.67%
YoY
|
-$48.00K
380.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$12.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
-$225.0K
N/A
|
-$24.22M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$218.0K
707.41%
YoY
|
-$66.00K
-62.07%
YoY
|
-$108.0K
-57.14%
YoY
|
-$22.00K
-86.98%
YoY
|
-$27.00K
-81.12%
YoY
|
-$174.0K
0.58%
YoY
|
-$252.0K
-75.05%
YoY
|
-$169.0K
-2.31%
YoY
|
-$143.0K
-87.35%
YoY
|
-$173.0K
-92.29%
YoY
|
-$1.010M
160.98%
YoY
|
-$173.0K
-99.29%
YoY
|
-$1.130M
997.09%
YoY
|
-$2.245M
6703.03%
YoY
|
-$387.0K
1388.46%
YoY
|
-$24.38M
50695.83%
YoY
|
-$103.0K
-11.21%
YoY
|
-$33.00K
-72.5%
YoY
|
-$26.00K
-56.67%
YoY
|
-$48.00K
380.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$606.0K
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$606.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$620.0K
342.86%
YoY
|
$46.00K
-109.07%
YoY
|
-$166.0K
-90.55%
YoY
|
$144.0K
-104.62%
YoY
|
-$140.0K
-87.34%
YoY
|
-$507.0K
-16.47%
YoY
|
-$1.756M
-539.0%
YoY
|
-$3.116M
414.19%
YoY
|
-$1.106M
112.28%
YoY
|
-$607.0K
0.33%
YoY
|
$400.0K
-177.82%
YoY
|
-$606.0K
-103.6%
YoY
|
-$521.0K
N/A
|
-$605.0K
-1692.11%
YoY
|
-$514.0K
-726.83%
YoY
|
$16.82M
17608.42%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
N/A
|
$82.00K
-97.08%
YoY
|
$95.00K
-159.37%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$867.0K
44.26%
YoY
|
$2.098M
-959.84%
YoY
|
-$311.0K
-113.11%
YoY
|
$2.191M
1012.18%
YoY
|
$601.0K
-28.45%
YoY
|
-$244.0K
-115.11%
YoY
|
$2.372M
577.71%
YoY
|
$197.0K
-85.24%
YoY
|
$840.0K
-5.51%
YoY
|
$1.615M
-29.66%
YoY
|
$350.0K
-84.34%
YoY
|
$1.335M
-160.79%
YoY
|
$889.0K
59.61%
YoY
|
$2.296M
388.51%
YoY
|
$2.235M
-199.78%
YoY
|
-$2.196M
184.46%
YoY
|
$557.0K
-196.53%
YoY
|
$470.0K
62.07%
YoY
|
-$2.240M
85.12%
YoY
|
-$772.0K
451.43%
YoY
|
| Cash From Investing Activities |
-$218.0K
707.41%
YoY
|
-$66.00K
-62.07%
YoY
|
-$108.0K
-57.14%
YoY
|
-$22.00K
-86.98%
YoY
|
-$27.00K
-81.12%
YoY
|
-$174.0K
0.58%
YoY
|
-$252.0K
-75.05%
YoY
|
-$169.0K
-2.31%
YoY
|
-$143.0K
-87.35%
YoY
|
-$173.0K
-92.29%
YoY
|
-$1.010M
160.98%
YoY
|
-$173.0K
-99.29%
YoY
|
-$1.130M
997.09%
YoY
|
-$2.245M
6703.03%
YoY
|
-$387.0K
1388.46%
YoY
|
-$24.38M
50695.83%
YoY
|
-$103.0K
-11.21%
YoY
|
-$33.00K
-72.5%
YoY
|
-$26.00K
-56.67%
YoY
|
-$48.00K
380.0%
YoY
|
| Cash From Financing Activities |
-$620.0K
342.86%
YoY
|
$46.00K
-109.07%
YoY
|
-$166.0K
-90.55%
YoY
|
$144.0K
-104.62%
YoY
|
-$140.0K
-87.34%
YoY
|
-$507.0K
-16.47%
YoY
|
-$1.756M
-539.0%
YoY
|
-$3.116M
414.19%
YoY
|
-$1.106M
112.28%
YoY
|
-$607.0K
0.33%
YoY
|
$400.0K
-177.82%
YoY
|
-$606.0K
-103.6%
YoY
|
-$521.0K
N/A
|
-$605.0K
-1692.11%
YoY
|
-$514.0K
-726.83%
YoY
|
$16.82M
17608.42%
YoY
|
$0.00
-100.0%
YoY
|
$38.00K
N/A
|
$82.00K
-97.08%
YoY
|
$95.00K
-159.37%
YoY
|
| Net Change In Cash |
$29.00K
-93.32%
YoY
|
$2.078M
-324.65%
YoY
|
-$585.0K
-260.71%
YoY
|
$2.313M
-174.9%
YoY
|
$434.0K
-206.11%
YoY
|
-$925.0K
-210.78%
YoY
|
$364.0K
-240.0%
YoY
|
-$3.088M
-655.4%
YoY
|
-$409.0K
-46.33%
YoY
|
$835.0K
-250.72%
YoY
|
-$260.0K
-119.49%
YoY
|
$556.0K
-105.7%
YoY
|
-$762.0K
-267.84%
YoY
|
-$554.0K
-216.63%
YoY
|
$1.334M
-161.08%
YoY
|
-$9.755M
1245.52%
YoY
|
$454.0K
-247.4%
YoY
|
$475.0K
179.41%
YoY
|
-$2.184M
-241.82%
YoY
|
-$725.0K
133.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$867.0K
44.26%
YoY
|
$2.098M
-959.84%
YoY
|
-$311.0K
-113.11%
YoY
|
$2.191M
1012.18%
YoY
|
$601.0K
-28.45%
YoY
|
-$244.0K
-115.11%
YoY
|
$2.372M
577.71%
YoY
|
$197.0K
-85.24%
YoY
|
$840.0K
-5.51%
YoY
|
$1.615M
-29.66%
YoY
|
$350.0K
-84.34%
YoY
|
$1.335M
-160.79%
YoY
|
$889.0K
59.61%
YoY
|
$2.296M
388.51%
YoY
|
$2.235M
-199.78%
YoY
|
-$2.196M
184.46%
YoY
|
$557.0K
-196.53%
YoY
|
$470.0K
62.07%
YoY
|
-$2.240M
85.12%
YoY
|
-$772.0K
451.43%
YoY
|
| Capital Expenditures |
$218.0K
707.41%
YoY
|
$66.00K
-62.07%
YoY
|
$108.0K
-57.14%
YoY
|
$34.00K
-79.88%
YoY
|
$27.00K
-81.12%
YoY
|
$174.0K
0.58%
YoY
|
$252.0K
-75.05%
YoY
|
$169.0K
-2.31%
YoY
|
$143.0K
-87.35%
YoY
|
$173.0K
-107.71%
YoY
|
$1.010M
-723.46%
YoY
|
$173.0K
-204.85%
YoY
|
$1.130M
997.09%
YoY
|
-$2.245M
6703.03%
YoY
|
-$162.0K
523.08%
YoY
|
-$165.0K
243.75%
YoY
|
$103.0K
-11.21%
YoY
|
-$33.00K
-72.5%
YoY
|
-$26.00K
-56.67%
YoY
|
-$48.00K
380.0%
YoY
|
| Free Cash Flow |
$649.0K
13.07%
YoY
|
$2.032M
-586.12%
YoY
|
-$419.0K
-119.76%
YoY
|
$2.157M
7603.57%
YoY
|
$574.0K
-17.65%
YoY
|
-$418.0K
-128.99%
YoY
|
$2.120M
-421.21%
YoY
|
$28.00K
-97.59%
YoY
|
$697.0K
-389.21%
YoY
|
$1.442M
-68.24%
YoY
|
-$660.0K
-127.53%
YoY
|
$1.162M
-157.21%
YoY
|
-$241.0K
-153.08%
YoY
|
$4.541M
802.78%
YoY
|
$2.397M
-208.27%
YoY
|
-$2.031M
180.52%
YoY
|
$454.0K
-165.51%
YoY
|
$503.0K
22.68%
YoY
|
-$2.214M
92.52%
YoY
|
-$724.0K
456.92%
YoY
|
Loading...