2015 Q1 Form 10-Q Financial Statement

#000114420415016574 Filed on March 17, 2015

View on sec.gov

Income Statement

Concept 2015 Q1 2014 Q4 2014 Q1
Revenue $2.200M $5.970M $5.850M
YoY Change -62.39% -29.01% -40.89%
Cost Of Revenue $4.394M $3.330M $3.268M
YoY Change 34.46% -32.86% -38.7%
Gross Profit $2.500M $2.630M $2.582M
YoY Change -3.18% -23.55% -43.44%
Gross Profit Margin 113.64% 44.05% 44.14%
Selling, General & Admin $2.257M $1.840M $1.987M
YoY Change 13.59% -4.66% -12.0%
% of Gross Profit 90.28% 69.96% 76.96%
Research & Development $217.0K $250.0K $256.0K
YoY Change -15.23% -37.5% -11.42%
% of Gross Profit 8.68% 9.51% 9.91%
Depreciation & Amortization $190.0K $140.0K $150.0K
YoY Change 26.67% -17.65% -6.25%
% of Gross Profit 7.6% 5.32% 5.81%
Operating Expenses $2.474M $2.100M $2.243M
YoY Change 10.3% -9.87% -11.94%
Operating Profit $26.00K $530.0K $339.0K
YoY Change -92.33% -52.25% -83.2%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $10.00K $10.00K $10.00K
YoY Change 0.0% 0.0%
Pretax Income $31.00K $540.0K $346.0K
YoY Change -91.04% -52.21% -82.88%
Income Tax -$21.00K $290.0K $82.00K
% Of Pretax Income -67.74% 53.7% 23.7%
Net Earnings $65.00K $330.0K $265.0K
YoY Change -75.47% 1000.0% -82.12%
Net Earnings / Revenue 2.95% 5.53% 4.53%
Basic Earnings Per Share $0.01 $0.03
Diluted Earnings Per Share $0.01 $38.02K $0.03
COMMON SHARES
Basic Shares Outstanding 8.287M shares 8.144M shares
Diluted Shares Outstanding 8.668M shares 8.817M shares

Balance Sheet

Concept 2015 Q1 2014 Q4 2014 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $10.92M $14.72M $12.78M
YoY Change -14.55% 23.91% 83.88%
Cash & Equivalents $10.92M $14.72M $12.78M
Short-Term Investments
Other Short-Term Assets $904.0K $618.0K $960.0K
YoY Change -5.83% -60.18% -43.86%
Inventory $5.964M $5.259M $6.030M
Prepaid Expenses
Receivables $3.414M $2.428M $2.521M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $21.92M $23.44M $22.61M
YoY Change -3.05% 2.31% 6.75%
LONG-TERM ASSETS
Property, Plant & Equipment $919.0K $829.0K $970.0K
YoY Change -5.26% -21.27% -14.91%
Goodwill $5.387M $3.076M $3.076M
YoY Change 75.13% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $21.00K $21.00K $23.00K
YoY Change -8.7% -30.0% -23.33%
Total Long-Term Assets $9.782M $5.590M $5.897M
YoY Change 65.88% -7.5% -6.4%
TOTAL ASSETS
Total Short-Term Assets $21.92M $23.44M $22.61M
Total Long-Term Assets $9.782M $5.590M $5.897M
Total Assets $31.70M $29.03M $28.51M
YoY Change 11.21% 0.26% 3.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.489M $867.0K $589.0K
YoY Change 152.8% 9.47% -44.43%
Accrued Expenses $2.629M $1.422M $1.178M
YoY Change 123.17% -18.32% -45.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.118M $2.362M $1.818M
YoY Change 126.51% -8.59% -52.16%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $318.0K $0.00
YoY Change
Total Long-Term Liabilities $318.0K $0.00 $0.00
YoY Change -100.0%
TOTAL LIABILITIES
Total Short-Term Liabilities $4.118M $2.362M $1.818M
Total Long-Term Liabilities $318.0K $0.00 $0.00
Total Liabilities $5.247M $3.173M $2.768M
YoY Change 89.56% -10.22% -43.28%
SHAREHOLDERS EQUITY
Retained Earnings $8.030M $8.543M $9.327M
YoY Change -13.91% -11.31%
Common Stock $18.43M $17.31M $16.41M
YoY Change 12.27% 9.67%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $26.46M $25.86M $25.74M
YoY Change
Total Liabilities & Shareholders Equity $31.70M $29.03M $28.51M
YoY Change 11.2% 0.26% 3.75%

Cashflow Statement

Concept 2015 Q1 2014 Q4 2014 Q1
OPERATING ACTIVITIES
Net Income $65.00K $330.0K $265.0K
YoY Change -75.47% 1000.0% -82.12%
Depreciation, Depletion And Amortization $190.0K $140.0K $150.0K
YoY Change 26.67% -17.65% -6.25%
Cash From Operating Activities -$640.0K $1.100M $898.0K
YoY Change -171.27% 61.76% 38.15%
INVESTING ACTIVITIES
Capital Expenditures $34.00K -$40.00K $10.00K
YoY Change 240.0% -69.23% -76.74%
Acquisitions $2.249M $0.00
YoY Change
Other Investing Activities -$2.250M
YoY Change
Cash From Investing Activities -$2.580M -$40.00K -$10.00K
YoY Change 25700.0% -69.23% -76.74%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $252.4K
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -580.0K -590.0K $8.000K
YoY Change -7350.0% -207.27% -99.06%
NET CHANGE
Cash From Operating Activities -640.0K 1.100M $898.0K
Cash From Investing Activities -2.580M -40.00K -$10.00K
Cash From Financing Activities -580.0K -590.0K $8.000K
Net Change In Cash -3.800M 470.0K $896.0K
YoY Change -524.11% -57.27% -38.5%
FREE CASH FLOW
Cash From Operating Activities -$640.0K $1.100M $898.0K
Capital Expenditures $34.00K -$40.00K $10.00K
Free Cash Flow -$674.0K $1.140M $888.0K
YoY Change -175.9% 40.74% 46.29%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
65000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
265000 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
5000 USD
CY2014Q1 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
-15000 USD
CY2015Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4000 USD
CY2014Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4000 USD
CY2015Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
190000 USD
CY2014Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
149000 USD
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
50000 USD
CY2014Q1 us-gaap Share Based Compensation
ShareBasedCompensation
47000 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
237000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
151000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-650000 USD
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
234000 USD
CY2014Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
35000 USD
CY2015Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
288000 USD
CY2014Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-592000 USD
CY2015Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
CY2014Q1 us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-7000 USD
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
23000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-203000 USD
CY2014Q4 rfil Business Acquisition Of Cost Of Acquired Entity Purchase Price
BusinessAcquisitionOfCostOfAcquiredEntityPurchasePrice
4795000 USD
CY2015Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
-6000 USD
CY2014Q1 us-gaap Increase Decrease In Customer Deposits
IncreaseDecreaseInCustomerDeposits
0 USD
CY2015Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-77000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
237000 USD
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-218000 USD
CY2014Q1 us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-563000 USD
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34000 USD
CY2014Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
10000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-2583000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-10000 USD
CY2015Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2000 USD
CY2014Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
341000 USD
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0 USD
CY2014Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
237000 USD
CY2015Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
578000 USD
CY2014Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
570000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-576000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
8000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3796000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
896000 USD
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10922000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12777000 USD
CY2015Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
104000 USD
CY2014Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
603000 USD
CY2015Q1 us-gaap Sales Revenue Net
SalesRevenueNet
6894000 USD
CY2014Q1 us-gaap Sales Revenue Net
SalesRevenueNet
5850000 USD
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
4394000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3268000 USD
CY2015Q1 us-gaap Gross Profit
GrossProfit
2500000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
2582000 USD
CY2015Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
217000 USD
CY2014Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
256000 USD
CY2015Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2257000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1987000 USD
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
2474000 USD
CY2014Q1 us-gaap Operating Expenses
OperatingExpenses
2243000 USD
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
26000 USD
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
339000 USD
CY2015Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000 USD
CY2014Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
7000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
31000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
346000 USD
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-21000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
82000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
52000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
264000 USD
CY2015Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
13000 USD
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
1000 USD
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.01
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.03
CY2015Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
CY2014Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.01
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2015Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.01
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.03
CY2015Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.00
CY2014Q1 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.00
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.01
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2015Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8286831 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8143640 shares
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8667771 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8817351 shares
CY2015Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3414000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2428000 USD
CY2015Q1 us-gaap Inventory Net
InventoryNet
5964000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
5259000 USD
CY2015Q1 dei Document Type
DocumentType
10-Q
CY2015Q1 dei Amendment Flag
AmendmentFlag
false
CY2015Q1 dei Document Period End Date
DocumentPeriodEndDate
2015-01-31
CY2015Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
CY2015Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2015Q1 dei Entity Registrant Name
EntityRegistrantName
R F INDUSTRIES LTD
CY2015Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000740664
CY2015Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
CY2015Q1 dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
CY2015Q1 dei Trading Symbol
TradingSymbol
RFIL
CY2015Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8509437 shares
CY2015Q1 us-gaap Other Assets Current
OtherAssetsCurrent
904000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
618000 USD
CY2015Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
416000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
416000 USD
CY2015Q1 us-gaap Assets Current
AssetsCurrent
21920000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
23439000 USD
CY2015Q1 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2910000 USD
CY2014Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2610000 USD
CY2015Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
1005000 USD
CY2014Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
777000 USD
CY2015Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2996000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2558000 USD
CY2015Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3915000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3387000 USD
CY2015Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
919000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
829000 USD
CY2015Q1 us-gaap Goodwill
Goodwill
5387000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
3076000 USD
CY2015Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
2438000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1187000 USD
CY2015Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
950000 USD
CY2014Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
410000 USD
CY2015Q1 us-gaap Due From Officers Or Stockholders Noncurrent
DueFromOfficersOrStockholdersNoncurrent
67000 USD
CY2014Q4 us-gaap Due From Officers Or Stockholders Noncurrent
DueFromOfficersOrStockholdersNoncurrent
67000 USD
CY2015Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21000 USD
CY2015Q1 us-gaap Assets
Assets
31702000 USD
CY2014Q4 us-gaap Assets
Assets
29029000 USD
CY2015Q2 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.07
CY2015Q2 us-gaap Dividends Payable Date Of Record Day Month And Year
DividendsPayableDateOfRecordDayMonthAndYear
2015-03-31
CY2015Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
22828 shares
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1422000 USD
CY2015Q1 us-gaap Customer Deposits Current
CustomerDepositsCurrent
0 USD
CY2014Q4 us-gaap Customer Deposits Current
CustomerDepositsCurrent
6000 USD
CY2014Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
1784000 USD
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
12000 USD
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3463000 USD
CY2015Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1489000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
861000 USD
CY2015Q1 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2629000 USD
CY2015Q1 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
73000 USD
CY2015Q1 us-gaap Liabilities Current
LiabilitiesCurrent
4118000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2362000 USD
CY2015Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
811000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
811000 USD
CY2015Q1 us-gaap Liabilities
Liabilities
5247000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
3173000 USD
CY2015Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q1 us-gaap Common Stock Value
CommonStockValue
85000 USD
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
83000 USD
CY2015Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
18340000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
17230000 USD
CY2015Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8030000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8543000 USD
CY2015Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26455000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25856000 USD
CY2015Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
31702000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29029000 USD
CY2015Q1 us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
513000 USD
CY2015Q1 us-gaap Sale Leaseback Transaction Annual Rental Payments
SaleLeasebackTransactionAnnualRentalPayments
19000 USD
CY2015Q1 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2017-03-31
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
1800000 USD
CY2015Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
640000 USD
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-637000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
898000 USD
CY2014Q1 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.030 pure
CY2014Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2016-06-30
CY2015Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
380940 shares
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
673711 shares
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
617310 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
122069 shares
CY2015Q1 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
840000 USD
CY2014Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
840000 USD
CY2014Q4 rfil Accrued Inventory Receipts Current
AccruedInventoryReceiptsCurrent
422000 USD
CY2015Q1 rfil Accrued Inventory Receipts Current
AccruedInventoryReceiptsCurrent
798000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
160000 USD
CY2015Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
673000 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0088 pure
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0069 pure
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y6M
CY2014Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P3Y6M
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.474 pure
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.492 pure
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0635 pure
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0409 pure
CY2015Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1060000 USD
CY2015Q1 rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
-0.68 pure
CY2014Q1 rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
0.24 pure
CY2015Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2015Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y11M5D
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y29D
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P4Y11M12D
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1800000 USD
CY2015Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
1700000 USD
CY2015Q1 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P4Y8M5D
CY2015Q1 rfil Nonemployee Director Annual Grant
NonemployeeDirectorAnnualGrant
30000 USD
CY2015Q1 us-gaap Share Based Goods And Nonemployee Services Transaction Quantity Of Securities Issued
ShareBasedGoodsAndNonemployeeServicesTransactionQuantityOfSecuritiesIssued
44748 shares
CY2015Q1 rfil Share Based Goods And Non Employee Services Transaction Value Of Stock Option Issued
ShareBasedGoodsAndNonEmployeeServicesTransactionValueOfStockOptionIssued
15000 USD
CY2015Q1 us-gaap Share Price
SharePrice
1.01
CY2015Q1 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
10600000 USD
CY2015Q1 rfil Concentration Agreement With Major Customer For Past Year
ConcentrationAgreementWithMajorCustomerForPastYear
P15Y
CY2014Q4 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
3090000 USD
CY2014Q4 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
1060000 USD
CY2014Q4 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
645000 USD
CY2014Q4 rfil Business Acquisition Cost Of Acquired Entity Purchases Price
BusinessAcquisitionCostOfAcquiredEntityPurchasesPrice
4795000 USD
CY2014Q4 rfil Business Acquisition Purchases Price Allocation Current Assets
BusinessAcquisitionPurchasesPriceAllocationCurrentAssets
1875000 USD
CY2014Q4 rfil Business Acquisition Purchases Price Allocation Fixed Assets
BusinessAcquisitionPurchasesPriceAllocationFixedAssets
150000 USD
CY2014Q4 rfil Business Acquisition Purchases Price Allocation Intangible Assets Other Than Goodwill
BusinessAcquisitionPurchasesPriceAllocationIntangibleAssetsOtherThanGoodwill
1888000 USD
CY2014Q4 rfil Business Acquisition Purchases Price Allocation Goodwill Amount
BusinessAcquisitionPurchasesPriceAllocationGoodwillAmount
2311000 USD
CY2014Q4 rfil Business Acquisition Purchases Price Noninterest Bearing Liabilities
BusinessAcquisitionPurchasesPriceNoninterestBearingLiabilities
1429000 USD
CY2015Q1 us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
252381 shares
CY2015Q1 rfil Business Acquisition Cost Of Acquired Entity Purchase Price Value
BusinessAcquisitionCostOfAcquiredEntityPurchasePriceValue
4150000 USD
CY2015Q1 us-gaap Business Acquisition Effective Date Of Acquisition1
BusinessAcquisitionEffectiveDateOfAcquisition1
2014-11-01
CY2015Q1 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
300000 USD
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
0 USD
CY2015Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
300000 USD
CY2015Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2249000 USD
CY2014Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
CY2015Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1060000 USD
CY2014Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
0 USD
CY2015Q1 rfil Accrued Earn Out Liability
AccruedEarnOutLiability
318000 USD
CY2014Q4 rfil Accrued Earn Out Liability
AccruedEarnOutLiability
0 USD
CY2015Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
318000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
CY2015Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
30000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
30000 USD
CY2015Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2015Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8509437 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8255979 shares
CY2015Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8509437 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8255979 shares
CY2015Q1 rfil Business Acquisition Cash Deposited Into Bank
BusinessAcquisitionCashDepositedIntoBank
300000 USD
CY2015Q1 rfil Business Acquisition Unregistered Common Stock Shares
BusinessAcquisitionUnregisteredCommonStockShares
252381 shares
CY2015Q1 rfil Business Acquisition Unregistered Common Stock Value
BusinessAcquisitionUnregisteredCommonStockValue
1060000 USD
CY2015Q1 us-gaap Business Acquisition Percentage Of Voting Interests Acquired
BusinessAcquisitionPercentageOfVotingInterestsAcquired
1 pure
CY2015Q1 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
3090000 USD
CY2015Q1 us-gaap Business Acquisition Share Price
BusinessAcquisitionSharePrice
4.20
CY2015Q1 us-gaap Revenues
Revenues
2200000 USD
CY2015Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.89

Files In Submission

Name View Source Status
0001144204-15-016574-index-headers.html Edgar Link pending
0001144204-15-016574-index.html Edgar Link pending
0001144204-15-016574.txt Edgar Link pending
0001144204-15-016574-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rfil-20150131.xml Edgar Link completed
rfil-20150131.xsd Edgar Link pending
rfil-20150131_cal.xml Edgar Link unprocessable
rfil-20150131_def.xml Edgar Link unprocessable
rfil-20150131_lab.xml Edgar Link unprocessable
rfil-20150131_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
v404110_10q.htm Edgar Link pending
v404110_ex31-1.htm Edgar Link pending
v404110_ex31-2.htm Edgar Link pending
v404110_ex32-1.htm Edgar Link pending
v404110_ex32-2.htm Edgar Link pending
v404110_ex99-1.htm Edgar Link pending