2015 Q3 Form 10-Q Financial Statement

#000114420415054536 Filed on September 11, 2015

View on sec.gov

Income Statement

Concept 2015 Q3 2014 Q4 2014 Q3
Revenue $8.315M $5.970M $5.536M
YoY Change 50.2% -29.01% -41.59%
Cost Of Revenue $5.765M $3.330M $3.048M
YoY Change 89.14% -32.86% -45.66%
Gross Profit $2.550M $2.630M $2.488M
YoY Change 2.49% -23.55% -36.98%
Gross Profit Margin 30.67% 44.05% 44.94%
Selling, General & Admin $2.397M $1.840M $1.632M
YoY Change 46.88% -4.66% -17.87%
% of Gross Profit 94.0% 69.96% 65.59%
Research & Development $210.0K $250.0K $228.0K
YoY Change -7.89% -37.5% 14.0%
% of Gross Profit 8.24% 9.51% 9.16%
Depreciation & Amortization $330.0K $140.0K $160.0K
YoY Change 106.25% -17.65% 0.0%
% of Gross Profit 12.94% 5.32% 6.43%
Operating Expenses $2.607M $2.100M $1.860M
YoY Change 40.16% -9.87% -14.95%
Operating Profit -$57.00K $530.0K $628.0K
YoY Change -109.08% -52.25% -64.34%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $4.000K $10.00K $10.00K
YoY Change -60.0% 0.0% 0.0%
Pretax Income -$53.00K $540.0K $635.0K
YoY Change -108.35% -52.21% -64.04%
Income Tax -$112.0K $290.0K $277.0K
% Of Pretax Income 53.7% 43.62%
Net Earnings $211.0K $330.0K $372.0K
YoY Change -43.28% 1000.0% -59.43%
Net Earnings / Revenue 2.54% 5.53% 6.72%
Basic Earnings Per Share $0.02 $0.05
Diluted Earnings Per Share $0.02 $38.02K $0.04
COMMON SHARES
Basic Shares Outstanding 8.545M shares 8.250M shares
Diluted Shares Outstanding 8.917M shares 8.719M shares

Balance Sheet

Concept 2015 Q3 2014 Q4 2014 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $7.910M $14.72M $14.24M
YoY Change -44.45% 23.91% 32.1%
Cash & Equivalents $7.908M $14.72M $14.24M
Short-Term Investments
Other Short-Term Assets $1.041M $618.0K $610.0K
YoY Change 70.66% -60.18% 20.79%
Inventory $7.263M $5.259M $5.612M
Prepaid Expenses
Receivables $3.915M $2.428M $2.589M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $20.54M $23.44M $23.37M
YoY Change -12.11% 2.31% 2.05%
LONG-TERM ASSETS
Property, Plant & Equipment $962.0K $829.0K $883.0K
YoY Change 8.95% -21.27% -14.52%
Goodwill $5.913M $3.076M $3.076M
YoY Change 92.23% 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $38.00K $21.00K $21.00K
YoY Change 80.95% -30.0% -30.0%
Total Long-Term Assets $12.81M $5.590M $5.698M
YoY Change 124.82% -7.5% -6.25%
TOTAL ASSETS
Total Short-Term Assets $20.54M $23.44M $23.37M
Total Long-Term Assets $12.81M $5.590M $5.698M
Total Assets $33.35M $29.03M $29.07M
YoY Change 14.73% 0.26% 0.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.980M $867.0K $697.0K
YoY Change 184.07% 9.47% -25.29%
Accrued Expenses $2.882M $1.422M $1.475M
YoY Change 95.39% -18.32% -23.54%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $4.861M $2.362M $2.180M
YoY Change 122.98% -8.59% -27.72%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $946.0K $0.00
YoY Change
Total Long-Term Liabilities $946.0K $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $4.861M $2.362M $2.180M
Total Long-Term Liabilities $946.0K $0.00 $0.00
Total Liabilities $7.106M $3.173M $3.134M
YoY Change 126.74% -10.22% -23.43%
SHAREHOLDERS EQUITY
Retained Earnings $7.494M $8.543M $9.023M
YoY Change -16.95% -11.31% -9.23%
Common Stock $18.75M $17.31M $16.91M
YoY Change 10.87% 9.67% 13.15%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $26.24M $25.86M $25.93M
YoY Change
Total Liabilities & Shareholders Equity $33.35M $29.03M $29.07M
YoY Change 14.73% 0.26% 0.31%

Cashflow Statement

Concept 2015 Q3 2014 Q4 2014 Q3
OPERATING ACTIVITIES
Net Income $211.0K $330.0K $372.0K
YoY Change -43.28% 1000.0% -59.43%
Depreciation, Depletion And Amortization $330.0K $140.0K $160.0K
YoY Change 106.25% -17.65% 0.0%
Cash From Operating Activities $1.020M $1.100M $1.390M
YoY Change -26.62% 61.76% -49.82%
INVESTING ACTIVITIES
Capital Expenditures -$20.00K -$40.00K -$50.00K
YoY Change -60.0% -69.23% -44.44%
Acquisitions
YoY Change
Other Investing Activities -$2.880M
YoY Change
Cash From Investing Activities -$2.900M -$40.00K -$50.00K
YoY Change 5700.0% -69.23% -44.44%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -610.0K -590.0K -510.0K
YoY Change 19.61% -207.27% 30.77%
NET CHANGE
Cash From Operating Activities 1.020M 1.100M 1.390M
Cash From Investing Activities -2.900M -40.00K -50.00K
Cash From Financing Activities -610.0K -590.0K -510.0K
Net Change In Cash -2.490M 470.0K 830.0K
YoY Change -400.0% -57.27% -63.76%
FREE CASH FLOW
Cash From Operating Activities $1.020M $1.100M $1.390M
Capital Expenditures -$20.00K -$40.00K -$50.00K
Free Cash Flow $1.040M $1.140M $1.440M
YoY Change -27.78% 40.74% -49.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
38000 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
21000 USD
CY2015Q3 us-gaap Assets
Assets
33350000 USD
CY2015Q3 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
1387000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
1187000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
3076000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
829000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
2558000 USD
CY2014Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
777000 USD
CY2014Q4 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
2610000 USD
CY2014Q4 us-gaap Other Assets Current
OtherAssetsCurrent
618000 USD
CY2015Q3 us-gaap Other Assets Current
OtherAssetsCurrent
1041000 USD
CY2014Q4 us-gaap Assets
Assets
29029000 USD
CY2015Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
4440000 USD
CY2015Q3 us-gaap Goodwill
Goodwill
5913000 USD
CY2015Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
962000 USD
CY2015Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
3161000 USD
CY2015Q3 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
970000 USD
CY2015Q3 us-gaap Machinery And Equipment Gross
MachineryAndEquipmentGross
3153000 USD
CY2015Q3 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
416000 USD
CY2015Q3 us-gaap Inventory Net
InventoryNet
7263000 USD
CY2015Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3915000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
7908000 USD
CY2014Q4 us-gaap Due From Officers Or Stockholders Noncurrent
DueFromOfficersOrStockholdersNoncurrent
67000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
1422000 USD
CY2015Q3 us-gaap Liabilities Current
LiabilitiesCurrent
4861000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
688000 USD
CY2015Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2455000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
6833000 USD
CY2014Q3 us-gaap Operating Expenses
OperatingExpenses
1860000 USD
CY2015Q3 us-gaap Operating Expenses
OperatingExpenses
2702000 USD
CY2014Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
628000 USD
CY2015Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
946000 USD
CY2015Q3 us-gaap Liabilities
Liabilities
7106000 USD
CY2015Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
33350000 USD
CY2014Q3 us-gaap Revenues
Revenues
5536000 USD
CY2014Q4 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
410000 USD
CY2015Q3 us-gaap Due From Officers Or Stockholders Noncurrent
DueFromOfficersOrStockholdersNoncurrent
67000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
5259000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
2428000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14718000 USD
CY2014Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
277000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
867000 USD
CY2015Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
2882000 USD
CY2015Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
0 USD
CY2014Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
73000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2362000 USD
CY2015Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1299000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
811000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
0 USD
CY2014Q4 us-gaap Liabilities
Liabilities
3173000 USD
CY2015Q3 us-gaap Common Stock Value
CommonStockValue
86000 USD
CY2015Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
26244000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
25856000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29029000 USD
CY2015Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
18664000 USD
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
17230000 USD
CY2015Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
7494000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
8543000 USD
CY2015Q3 us-gaap Revenues
Revenues
8899000 USD
us-gaap Revenues
Revenues
23868000 USD
CY2014Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
3048000 USD
CY2015Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
6064000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
15464000 USD
CY2014Q3 us-gaap Gross Profit
GrossProfit
2488000 USD
CY2015Q3 us-gaap Gross Profit
GrossProfit
2835000 USD
us-gaap Gross Profit
GrossProfit
8404000 USD
CY2014Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
228000 USD
CY2015Q3 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
247000 USD
CY2014Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1632000 USD
CY2014Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
7000 USD
CY2015Q3 us-gaap Investment Income Interest
InvestmentIncomeInterest
5000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-44000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
220000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
182000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
682000 USD
CY2014Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
14000 USD
CY2015Q3 us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
29000 USD
CY2014Q3 us-gaap Net Income Loss
NetIncomeLoss
372000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.08
CY2015Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.01
CY2014Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.05
CY2015Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.02
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.09
CY2014Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.04
CY2015Q3 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.02
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.08
CY2014Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
CY2015Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0
CY2014Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.04
CY2015Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.02
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.08
CY2014Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8250042 shares
CY2014Q3 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
358000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-922000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-1781000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2356000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6810000 USD
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8545300 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8446223 shares
CY2014Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8718656 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8916643 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8820438 shares
us-gaap Net Income Loss
NetIncomeLoss
1114000 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
-36000 USD
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
15000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
5000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
445000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
719000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
323000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
184000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
277000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
-45000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-602000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
323000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-383000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
380000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-942000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
322000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-9000 USD
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
0 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-95000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
133000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
277000 USD
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-122000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-305000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-444000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
3387000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
243000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
5132000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
109000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
140000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-109000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-5272000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
524000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
37000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
277000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-45000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1723000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1773000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11881000 USD
CY2014Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14237000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
627000 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
0 USD
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
1260000 USD
us-gaap Inventory Write Down
InventoryWriteDown
0 USD
us-gaap Inventory Write Down
InventoryWriteDown
10000 USD
CY2015Q3 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
3257000 USD
CY2015Q3 us-gaap Inventory Work In Process
InventoryWorkInProcess
238000 USD
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
12000 USD
CY2015Q3 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3768000 USD
CY2014Q4 us-gaap Inventory Raw Materials And Supplies
InventoryRawMaterialsAndSupplies
1784000 USD
CY2014Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
30000 USD
CY2015Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000 shares
CY2015Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8571831 shares
CY2015Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8571831 shares
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8255979 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8255979 shares
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3463000 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8200476 shares
CY2014Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
468614 shares
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
371343 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
563117 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
374215 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8763593 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0111 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0115 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0438 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0668 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.523 pure
CY2014Q3 us-gaap Sales Revenue Net
SalesRevenueNet
5536000 USD
CY2015Q3 us-gaap Sales Revenue Net
SalesRevenueNet
8899000 USD
us-gaap Sales Revenue Net
SalesRevenueNet
23868000 USD
CY2015Q3 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
812000 USD
CY2014Q4 us-gaap Accrued Salaries Current
AccruedSalariesCurrent
840000 USD
CY2015Q3 rfil Accrued Inventory Receipts Current
AccruedInventoryReceiptsCurrent
947000 USD
CY2014Q4 rfil Accrued Inventory Receipts Current
AccruedInventoryReceiptsCurrent
422000 USD
CY2015Q3 rfil Accrued Earn Out Liability
AccruedEarnOutLiability
899000 USD
CY2014Q4 rfil Accrued Earn Out Liability
AccruedEarnOutLiability
0 USD
CY2015Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
224000 USD
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
160000 USD
dei Document Type
DocumentType
10-Q
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2015-07-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
R F INDUSTRIES LTD
dei Entity Central Index Key
EntityCentralIndexKey
0000740664
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--10-31
dei Entity Filer Category
EntityFilerCategory
Smaller Reporting Company
dei Trading Symbol
TradingSymbol
RFIL
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
8571831 shares
CY2015Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
4123000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3387000 USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2015Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
47000 USD
us-gaap Revenues
Revenues
17150000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
9328000 USD
us-gaap Gross Profit
GrossProfit
7822000 USD
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
697000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
5395000 USD
us-gaap Operating Expenses
OperatingExpenses
6092000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1730000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.14
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Basic Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerBasicShare
0.00
us-gaap Investment Income Interest
InvestmentIncomeInterest
22000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1752000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
670000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
1082000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
32000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.14
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.13
us-gaap Discontinued Operation Income Loss From Discontinued Operation Net Of Tax Per Diluted Share
DiscontinuedOperationIncomeLossFromDiscontinuedOperationNetOfTaxPerDilutedShare
0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.13
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
0 USD
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
14000 USD
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
2100000 USD
CY2015Q3 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
22828 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.08
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
1.99
CY2015Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
820161 shares
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
252182 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
820161 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
228069 shares
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y3M18D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1060000 USD
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y2M12D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P3Y10M24D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P5Y2M12D
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
1600000 USD
CY2015Q3 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
1600000 USD
CY2015Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
1600000 USD
CY2015Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
737000 USD
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P6Y
CY2015Q3 rfil Nonemployee Director Annual Grant
NonemployeeDirectorAnnualGrant
30000 USD
CY2015Q1 us-gaap Share Based Goods And Nonemployee Services Transaction Quantity Of Securities Issued
ShareBasedGoodsAndNonemployeeServicesTransactionQuantityOfSecuritiesIssued
14916 shares
CY2015Q1 rfil Share Based Goods And Non Employee Services Transaction Value Of Stock Option Issued
ShareBasedGoodsAndNonEmployeeServicesTransactionValueOfStockOptionIssued
15000 USD
CY2015Q1 us-gaap Share Price
SharePrice
1.01
CY2015Q3 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
6700000 USD
rfil Concentration Agreement With Major Customer For Past Year
ConcentrationAgreementWithMajorCustomerForPastYear
P15Y
CY2014Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
388000 USD
CY2014Q3 us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.07 pure
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1800000 USD
us-gaap Concentration Risk Percentage1
ConcentrationRiskPercentage1
0.11 pure
CY2014Q2 us-gaap Sale Leaseback Transaction Annual Rental Payments
SaleLeasebackTransactionAnnualRentalPayments
19000 USD
us-gaap Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
399000 USD
CY2014Q2 us-gaap Lease Expiration Date1
LeaseExpirationDate1
2017-03-31
us-gaap Sales Revenue Net
SalesRevenueNet
17150000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
902000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1752000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
138000 USD
CY2014Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
635000 USD
CY2014Q1 us-gaap Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
0.030 pure
CY2014Q1 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2016-06-30
CY2015Q3 rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
0.32 pure
CY2014Q3 rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
0.44 pure
rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
0.24 pure
rfil Total Provision As Percentage Of Pre Tax Income
TotalProvisionAsPercentageOfPreTaxIncome
0.38 pure
CY2015Q3 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
CY2014Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0 USD
us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
758000 USD
us-gaap Business Acquisition Equity Interests Issued Or Issuable Number Of Shares Issued
BusinessAcquisitionEquityInterestsIssuedOrIssuableNumberOfSharesIssued
50467 shares
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
200000 USD
CY2014Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1700000 USD
CY2014Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1700000 USD
CY2015Q2 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1800000 USD
CY2015Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
1800000 USD
CY2015Q3 us-gaap Share Based Compensation
ShareBasedCompensation
83000 USD
CY2014Q3 us-gaap Share Based Compensation
ShareBasedCompensation
52000 USD

Files In Submission

Name View Source Status
0001144204-15-054536-index-headers.html Edgar Link pending
0001144204-15-054536-index.html Edgar Link pending
0001144204-15-054536.txt Edgar Link pending
0001144204-15-054536-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
image_001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
rfil-20150731.xml Edgar Link completed
rfil-20150731.xsd Edgar Link pending
rfil-20150731_cal.xml Edgar Link unprocessable
rfil-20150731_def.xml Edgar Link unprocessable
rfil-20150731_lab.xml Edgar Link unprocessable
rfil-20150731_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending
v419824_10q.htm Edgar Link pending
v419824_ex31-1.htm Edgar Link pending
v419824_ex31-2.htm Edgar Link pending
v419824_ex32-1.htm Edgar Link pending
v419824_ex32-2.htm Edgar Link pending
v419824_ex99-1.htm Edgar Link pending