|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$917.0K
43.96%
YoY
|
$637.0K
128.32%
YoY
|
$279.0K
-31.95%
YoY
|
$410.0K
-89.68%
YoY
|
$3.971M
-19.12%
YoY
|
| Cost Of Revenue |
$134.0K
-12.99%
YoY
|
$154.0K
N/A
|
N/A
N/A
|
$3.499M
10.41%
YoY
|
$3.169M
N/A
|
| Gross Profit |
$783.0K
62.11%
YoY
|
$483.0K
73.12%
YoY
|
$279.0K
-109.03%
YoY
|
-$3.089M
-485.16%
YoY
|
$802.0K
N/A
|
| Selling, General & Admin |
$13.78M
55.65%
YoY
|
$8.854M
-97.21%
YoY
|
$316.8M
1766.21%
YoY
|
$16.98M
-16.84%
YoY
|
$20.42M
123.86%
YoY
|
| Research & Development |
$12.82M
207.51%
YoY
|
$4.170M
-33.94%
YoY
|
$6.312M
-27.8%
YoY
|
$8.742M
78.15%
YoY
|
$4.907M
105.31%
YoY
|
| Depreciation & Amortization |
$288.0K
28.0%
YoY
|
$225.0K
188.46%
YoY
|
$78.00K
8.33%
YoY
|
$72.00K
-95.07%
YoY
|
$1.460M
-21.93%
YoY
|
| Operating Expenses |
$12.82M
207.51%
YoY
|
$4.170M
-98.71%
YoY
|
$323.2M
1156.44%
YoY
|
$25.72M
-3.97%
YoY
|
$26.78M
100.32%
YoY
|
| Operating Profit |
-$29.16M
-71.59%
YoY
|
-$102.6M
582.22%
YoY
|
-$15.04M
-75.13%
YoY
|
-$60.48M
114.47%
YoY
|
-$28.20M
N/A
|
| Interest Expense |
$658.0K
165.32%
YoY
|
$248.0K
N/A
|
N/A
N/A
|
$6.000K
-99.87%
YoY
|
$4.656M
-382.18%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
$31.42M
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$33.20M
-50.65%
YoY
|
-$67.26M
669.14%
YoY
|
-$8.745M
-93.75%
YoY
|
-$140.0M
456.97%
YoY
|
-$25.13M
130.14%
YoY
|
| Income Tax |
-$2.553M
-4.74%
YoY
|
-$2.680M
950.98%
YoY
|
-$255.0K
N/A
|
$0.00
-100.0%
YoY
|
$18.00K
-40.0%
YoY
|
| Net Earnings |
-$30.52M
-11.3%
YoY
|
-$34.41M
1734.22%
YoY
|
-$1.876M
-98.67%
YoY
|
-$140.5M
472.63%
YoY
|
-$24.54M
135.55%
YoY
|
| Basic Earnings Per Share |
-$1.04
-28.28%
YoY
|
-$1.45
1712.5%
YoY
|
-$0.08
-98.73%
YoY
|
-$6.31
323.49%
YoY
|
-$1.49
N/A
|
| Diluted Earnings Per Share |
-$1.04
-28.28%
YoY
|
-$1.45
1712.5%
YoY
|
-$0.08
-98.73%
YoY
|
-$6.31
-100.0%
YoY
|
-$1.485M
124.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
29.42M shares
23.91%
YoY
|
23.75M shares
2.07%
YoY
|
23.26M shares
17.69%
YoY
|
19.77M shares
19.64%
YoY
|
16.52M shares
N/A
|
| Diluted Shares Outstanding |
29.42M shares
23.91%
YoY
|
23.75M shares
2.07%
YoY
|
23.26M shares
17.69%
YoY
|
19.77M shares
19.64%
YoY
|
16.52M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$211.0K
174.03%
YoY
|
$240.0K
87.5%
YoY
|
$350.0K
112.12%
YoY
|
$362.0K
7.74%
YoY
|
$77.00K
13.24%
YoY
|
$128.0K
88.24%
YoY
|
$165.0K
135.71%
YoY
|
$336.0K
373.24%
YoY
|
$68.00K
-2.86%
YoY
|
$68.00K
-2.86%
YoY
|
$70.00K
1.45%
YoY
|
$71.00K
-91.89%
YoY
|
$70.00K
-93.69%
YoY
|
$70.00K
-93.18%
YoY
|
$69.00K
-92.88%
YoY
|
$875.0K
-11.62%
YoY
|
$1.110M
15.63%
YoY
|
$1.026M
-2.29%
YoY
|
$969.0K
-21.85%
YoY
|
$990.0K
-18.85%
YoY
|
| Cost Of Revenue |
$12.00K
-68.42%
YoY
|
$9.000K
-75.68%
YoY
|
$19.00K
-72.46%
YoY
|
$40.00K
-52.94%
YoY
|
$38.00K
N/A
|
$37.00K
N/A
|
$69.00K
N/A
|
$85.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
$249.0K
-70.18%
YoY
|
N/A
|
$799.0K
N/A
|
$1.036M
N/A
|
$835.0K
N/A
|
N/A
|
N/A
|
| Gross Profit |
$199.0K
410.26%
YoY
|
$231.0K
153.85%
YoY
|
$331.0K
244.79%
YoY
|
$322.0K
28.29%
YoY
|
$39.00K
-42.65%
YoY
|
$91.00K
N/A
|
$96.00K
N/A
|
$251.0K
253.52%
YoY
|
$68.00K
-2.86%
YoY
|
N/A
|
N/A
|
$71.00K
-6.58%
YoY
|
$70.00K
-5.41%
YoY
|
-$179.0K
-193.72%
YoY
|
N/A
|
$76.00K
N/A
|
$74.00K
N/A
|
$191.0K
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$2.270M
-12.39%
YoY
|
$2.838M
12.49%
YoY
|
$5.497M
135.92%
YoY
|
$3.170M
64.85%
YoY
|
$2.591M
-99.17%
YoY
|
$2.523M
23.68%
YoY
|
$2.330M
66.43%
YoY
|
$1.923M
-17.93%
YoY
|
$310.5M
0.15%
YoY
|
$2.040M
-34.38%
YoY
|
$1.400M
-54.07%
YoY
|
$2.343M
-40.53%
YoY
|
$310.0M
-34697.99%
YoY
|
$3.109M
-75.88%
YoY
|
$3.048M
-74.71%
YoY
|
$3.940M
31.07%
YoY
|
-$896.0K
-132.35%
YoY
|
$12.89M
397.76%
YoY
|
$12.05M
333.49%
YoY
|
$3.006M
44.52%
YoY
|
| Research & Development |
$4.529M
378.25%
YoY
|
$7.484M
464.4%
YoY
|
$232.0K
-84.96%
YoY
|
$3.003M
96.79%
YoY
|
$947.0K
54.74%
YoY
|
$1.326M
171.17%
YoY
|
$1.543M
21.5%
YoY
|
$1.526M
106.22%
YoY
|
$612.0K
-72.49%
YoY
|
$489.0K
-76.5%
YoY
|
$1.270M
-31.02%
YoY
|
$740.0K
-47.63%
YoY
|
$2.225M
-33.28%
YoY
|
$2.081M
-3.34%
YoY
|
$1.841M
17.86%
YoY
|
$1.413M
11.97%
YoY
|
$3.335M
112.42%
YoY
|
$2.153M
314.04%
YoY
|
$1.562M
47.36%
YoY
|
$1.262M
100.32%
YoY
|
| Depreciation & Amortization |
$55.00K
-38.89%
YoY
|
$50.00K
-41.86%
YoY
|
$50.00K
-26.47%
YoY
|
$62.00K
-39.22%
YoY
|
$90.00K
136.84%
YoY
|
$86.00K
405.88%
YoY
|
$68.00K
240.0%
YoY
|
$102.0K
436.84%
YoY
|
$38.00K
100.0%
YoY
|
$17.00K
-22.73%
YoY
|
$20.00K
-101.87%
YoY
|
$19.00K
-94.99%
YoY
|
$19.00K
-95.01%
YoY
|
$22.00K
-94.24%
YoY
|
-$1.070M
-380.84%
YoY
|
$379.0K
90.45%
YoY
|
$381.0K
-13.41%
YoY
|
$382.0K
-13.18%
YoY
|
$381.0K
-17.17%
YoY
|
$199.0K
-57.66%
YoY
|
| Operating Expenses |
$4.529M
378.25%
YoY
|
$7.484M
90.19%
YoY
|
$232.0K
-94.11%
YoY
|
$3.003M
96.79%
YoY
|
$947.0K
-99.7%
YoY
|
$3.935M
704.7%
YoY
|
$3.941M
47.05%
YoY
|
$1.526M
106.22%
YoY
|
$311.1M
-0.36%
YoY
|
$489.0K
-90.58%
YoY
|
$2.680M
-45.38%
YoY
|
$740.0K
-87.09%
YoY
|
$312.2M
10971.74%
YoY
|
$5.190M
-89.77%
YoY
|
$4.907M
-64.93%
YoY
|
$5.732M
28.26%
YoY
|
$2.820M
-41.0%
YoY
|
$50.71M
1328.45%
YoY
|
$13.99M
225.44%
YoY
|
$4.469M
40.53%
YoY
|
| Operating Profit |
-$6.655M
0.24%
YoY
|
-$10.14M
163.81%
YoY
|
$99.00K
-102.57%
YoY
|
-$5.913M
-93.65%
YoY
|
-$6.639M
111.23%
YoY
|
-$3.844M
55.13%
YoY
|
-$3.845M
N/A
|
-$93.16M
2973.61%
YoY
|
-$3.143M
-26.2%
YoY
|
-$2.478M
-51.81%
YoY
|
N/A
|
-$3.031M
-35.37%
YoY
|
-$4.259M
166.35%
YoY
|
-$5.142M
-89.62%
YoY
|
N/A
|
-$4.690M
N/A
|
-$1.599M
N/A
|
-$49.54M
N/A
|
N/A
|
N/A
|
| Interest Expense |
$176.0K
7.98%
YoY
|
$160.0K
-102.99%
YoY
|
$299.0K
-127.28%
YoY
|
$165.0K
94.12%
YoY
|
$163.0K
-98.5%
YoY
|
-$5.353M
364.27%
YoY
|
-$1.096M
-127.0%
YoY
|
$85.00K
N/A
|
$10.86M
N/A
|
-$1.153M
N/A
|
$4.060M
2003.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$193.0K
-60.37%
YoY
|
-$687.0K
-193.22%
YoY
|
-$851.0K
-134.18%
YoY
|
-$11.00K
-101.17%
YoY
|
$487.0K
-123.08%
YoY
|
$737.0K
-2556.67%
YoY
|
| Other Income/Expense, Net |
N/A
N/A
|
$115.0K
-5850.0%
YoY
|
$236.0K
N/A
|
$154.0K
-99.51%
YoY
|
-$78.00K
-412.0%
YoY
|
-$2.000K
-102.15%
YoY
|
$0.00
N/A
|
$31.31M
N/A
|
$25.00K
N/A
|
$93.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$6.300M
18.87%
YoY
|
-$9.800M
6.53%
YoY
|
-$12.23M
147.48%
YoY
|
-$6.500M
-89.98%
YoY
|
-$5.300M
-186.74%
YoY
|
-$9.199M
160.01%
YoY
|
-$4.941M
-438.42%
YoY
|
-$64.89M
3589.14%
YoY
|
$6.110M
-288.17%
YoY
|
-$3.538M
-31.99%
YoY
|
$1.460M
-131.43%
YoY
|
-$1.759M
-68.28%
YoY
|
-$3.247M
26.79%
YoY
|
-$5.202M
-95.96%
YoY
|
-$4.645M
-62.95%
YoY
|
-$5.546M
102.26%
YoY
|
-$2.561M
-69.26%
YoY
|
-$128.8M
8376.05%
YoY
|
-$12.54M
121.52%
YoY
|
-$2.742M
19.74%
YoY
|
| Income Tax |
$48.00K
140.0%
YoY
|
$10.00K
-16.67%
YoY
|
-$174.0K
100.0%
YoY
|
-$2.400M
-7.69%
YoY
|
$20.00K
N/A
|
$12.00K
100.0%
YoY
|
-$87.00K
N/A
|
-$2.600M
866.54%
YoY
|
N/A
N/A
|
$6.000K
20.0%
YoY
|
$0.00
-100.0%
YoY
|
-$269.0K
-13550.0%
YoY
|
$5.000K
25.0%
YoY
|
$5.000K
N/A
|
-$6.000K
-220.0%
YoY
|
$2.000K
-50.0%
YoY
|
$4.000K
N/A
|
N/A
N/A
|
$5.000K
-50.0%
YoY
|
$4.000K
-60.0%
YoY
|
| Net Earnings |
-$6.417M
38.27%
YoY
|
-$9.816M
8.99%
YoY
|
-$290.0K
-93.51%
YoY
|
-$4.779M
-85.23%
YoY
|
-$4.641M
-176.75%
YoY
|
-$9.006M
147.55%
YoY
|
-$4.468M
-466.23%
YoY
|
-$32.35M
2071.21%
YoY
|
$6.047M
-285.95%
YoY
|
-$3.638M
-30.13%
YoY
|
$1.220M
-125.5%
YoY
|
-$1.490M
-73.05%
YoY
|
-$3.252M
40.11%
YoY
|
-$5.207M
-95.35%
YoY
|
-$4.784M
-61.36%
YoY
|
-$5.529M
116.57%
YoY
|
-$2.321M
-71.59%
YoY
|
-$112.0M
7625.79%
YoY
|
-$12.38M
128.84%
YoY
|
-$2.553M
18.19%
YoY
|
| Basic Earnings Per Share |
-$0.13
-31.58%
YoY
|
-$0.19
-48.65%
YoY
|
N/A
|
-$0.19
-86.03%
YoY
|
-$0.19
-173.08%
YoY
|
-$0.37
146.67%
YoY
|
N/A
|
-$1.36
2166.67%
YoY
|
$0.26
-285.71%
YoY
|
-$0.15
-314.29%
YoY
|
N/A
|
-$0.06
-78.57%
YoY
|
-$0.14
16.67%
YoY
|
$0.07
N/A
|
N/A
|
-$0.28
N/A
|
-$0.12
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.13
-31.58%
YoY
|
-$0.19
-48.09%
YoY
|
-$0.28
53.53%
YoY
|
-$0.19
-86.03%
YoY
|
-$0.19
-176.0%
YoY
|
-$0.37
133.94%
YoY
|
-$0.19
-473.6%
YoY
|
-$1.36
2166.67%
YoY
|
$0.25
-278.57%
YoY
|
-$0.16
-328.57%
YoY
|
$0.05
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
-$0.14
-100.0%
YoY
|
$0.07
-100.0%
YoY
|
-$242.0K
-65.91%
YoY
|
-$279.8K
82.7%
YoY
|
-$117.7K
-76.7%
YoY
|
-$5.912M
6350.37%
YoY
|
-$709.9K
107.58%
YoY
|
-$153.2K
12.11%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
51.23M shares
112.11%
YoY
|
51.18M shares
112.71%
YoY
|
N/A
|
25.24M shares
6.14%
YoY
|
24.15M shares
2.15%
YoY
|
24.06M shares
1.77%
YoY
|
N/A
|
23.78M shares
1.73%
YoY
|
23.64M shares
2.1%
YoY
|
23.64M shares
2.73%
YoY
|
N/A
|
23.37M shares
18.29%
YoY
|
23.16M shares
17.46%
YoY
|
23.02M shares
21.47%
YoY
|
N/A
|
19.76M shares
N/A
|
19.71M shares
N/A
|
18.95M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
51.23M shares
112.11%
YoY
|
51.18M shares
112.71%
YoY
|
N/A
|
25.24M shares
6.14%
YoY
|
24.15M shares
-1.03%
YoY
|
24.06M shares
1.77%
YoY
|
N/A
|
23.78M shares
1.73%
YoY
|
24.40M shares
5.39%
YoY
|
23.64M shares
2.73%
YoY
|
N/A
|
23.37M shares
18.29%
YoY
|
23.16M shares
17.46%
YoY
|
23.02M shares
21.47%
YoY
|
N/A
|
19.76M shares
N/A
|
19.71M shares
N/A
|
18.95M shares
N/A
|
N/A
|
N/A
|
Loading...