|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.391M
-114.37%
YoY
|
$30.56M
-36.61%
YoY
|
$48.22M
-45.42%
YoY
|
$88.33M
-43.34%
YoY
|
$155.9M
72.46%
YoY
|
| Depreciation, Depletion And Amortization |
$22.87M
3.66%
YoY
|
$22.06M
-1.43%
YoY
|
$22.38M
-13.21%
YoY
|
$25.79M
-1.39%
YoY
|
$26.15M
-5.16%
YoY
|
| Cash From Operating Activities |
$54.31M
-2.15%
YoY
|
$55.50M
63.72%
YoY
|
$33.90M
-56.1%
YoY
|
$77.23M
-55.19%
YoY
|
$172.3M
19.84%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.85M
-23.89%
YoY
|
$20.82M
31.81%
YoY
|
$15.80M
-43.04%
YoY
|
$27.73M
-3.63%
YoY
|
$28.78M
18.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$21.37M
203.91%
YoY
|
$7.032M
-87.59%
YoY
|
$56.65M
38.38%
YoY
|
$40.94M
-151.98%
YoY
|
-$78.76M
-1005.3%
YoY
|
| Cash From Investing Activities |
-$9.485M
-31.21%
YoY
|
-$13.79M
-133.75%
YoY
|
$40.86M
209.3%
YoY
|
$13.21M
-112.28%
YoY
|
-$107.5M
145.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$10.12M
-14.43%
YoY
|
$11.83M
-89.32%
YoY
|
$110.8M
159.35%
YoY
|
$42.72M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$26.10M
-24.15%
YoY
|
$34.41M
191.32%
YoY
|
$11.81M
5220.27%
YoY
|
$222.0K
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$36.40M
-22.32%
YoY
|
-$46.86M
-62.44%
YoY
|
-$124.8M
169.39%
YoY
|
-$46.31M
-27.53%
YoY
|
-$63.91M
-44.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$54.31M
-2.15%
YoY
|
$55.50M
63.72%
YoY
|
$33.90M
-56.1%
YoY
|
$77.23M
-55.19%
YoY
|
$172.3M
19.84%
YoY
|
| Cash From Investing Activities |
-$9.485M
-31.21%
YoY
|
-$13.79M
-133.75%
YoY
|
$40.86M
209.3%
YoY
|
$13.21M
-112.28%
YoY
|
-$107.5M
145.04%
YoY
|
| Cash From Financing Activities |
-$36.40M
-22.32%
YoY
|
-$46.86M
-62.44%
YoY
|
-$124.8M
169.39%
YoY
|
-$46.31M
-27.53%
YoY
|
-$63.91M
-44.52%
YoY
|
| Net Change In Cash |
$8.423M
-263.68%
YoY
|
-$5.146M
-89.71%
YoY
|
-$50.00M
-213.3%
YoY
|
$44.13M
4819.62%
YoY
|
$897.0K
-105.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$54.31M
-2.15%
YoY
|
$55.50M
63.72%
YoY
|
$33.90M
-56.1%
YoY
|
$77.23M
-55.19%
YoY
|
$172.3M
19.84%
YoY
|
| Capital Expenditures |
$15.85M
-23.89%
YoY
|
$20.82M
31.81%
YoY
|
$15.80M
-43.04%
YoY
|
$27.73M
-3.63%
YoY
|
$28.78M
18.77%
YoY
|
| Free Cash Flow |
$38.46M
10.9%
YoY
|
$34.68M
91.57%
YoY
|
$18.11M
-63.42%
YoY
|
$49.50M
-65.52%
YoY
|
$143.6M
20.06%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$128.0K
-98.35%
YoY
|
$3.485M
-66.74%
YoY
|
$1.582M
-66.61%
YoY
|
-$17.23M
-308.45%
YoY
|
$7.768M
9.66%
YoY
|
$10.48M
2.22%
YoY
|
$4.738M
-70.73%
YoY
|
$8.264M
-42.41%
YoY
|
$7.084M
N/A
|
$10.25M
-44.27%
YoY
|
$16.18M
-22.03%
YoY
|
$14.35M
-52.53%
YoY
|
$18.39M
-47.76%
YoY
|
$20.76M
-53.23%
YoY
|
$30.23M
-20.84%
YoY
|
$35.20M
11.05%
YoY
|
$44.38M
79.31%
YoY
|
| Depreciation, Depletion And Amortization |
$6.008M
7.84%
YoY
|
$6.151M
20.09%
YoY
|
$5.335M
-3.82%
YoY
|
$5.334M
5.27%
YoY
|
$5.571M
-4.49%
YoY
|
$5.122M
82.47%
YoY
|
$5.547M
-14.79%
YoY
|
$5.067M
-22.48%
YoY
|
$5.833M
N/A
|
$2.807M
-56.07%
YoY
|
$6.510M
1.89%
YoY
|
$6.536M
-3.24%
YoY
|
$6.389M
-11.88%
YoY
|
$6.389M
-10.99%
YoY
|
$6.755M
-9.95%
YoY
|
$7.250M
20.83%
YoY
|
$7.178M
-0.31%
YoY
|
| Cash From Operating Activities |
$18.75M
68.24%
YoY
|
$15.54M
-22.37%
YoY
|
$12.89M
37.14%
YoY
|
$14.73M
-21.39%
YoY
|
$11.15M
51.74%
YoY
|
$20.02M
20.59%
YoY
|
$9.398M
-43.14%
YoY
|
$18.74M
254.66%
YoY
|
$7.345M
N/A
|
$16.60M
-7.16%
YoY
|
$16.53M
21.38%
YoY
|
$5.284M
-71.84%
YoY
|
$17.88M
-56.17%
YoY
|
$13.62M
-71.86%
YoY
|
$18.76M
-32.44%
YoY
|
$40.81M
-33.97%
YoY
|
$48.40M
1141.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$4.791M
326.25%
YoY
|
$3.210M
-11.45%
YoY
|
$20.90M
208.17%
YoY
|
$5.622M
-34.82%
YoY
|
$1.124M
-37.14%
YoY
|
$3.625M
-12.84%
YoY
|
$6.782M
110.56%
YoY
|
$8.626M
422.15%
YoY
|
$1.788M
N/A
|
$4.159M
44.61%
YoY
|
$3.221M
-7.76%
YoY
|
$1.652M
-84.82%
YoY
|
$2.876M
-169.25%
YoY
|
$3.492M
-41.29%
YoY
|
$10.88M
97.26%
YoY
|
-$4.153M
-90.67%
YoY
|
$5.948M
-383.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$7.337M
-322.87%
YoY
|
-$9.322M
33.21%
YoY
|
$13.32M
32.75%
YoY
|
$14.08M
1313.65%
YoY
|
$3.292M
9.77%
YoY
|
-$6.998M
-276.45%
YoY
|
$10.04M
-339.84%
YoY
|
$996.0K
-97.32%
YoY
|
$2.999M
N/A
|
$3.966M
-1501.41%
YoY
|
-$4.184M
-183.58%
YoY
|
$37.11M
23.77%
YoY
|
-$283.0K
-98.11%
YoY
|
$5.006M
-117.93%
YoY
|
$29.98M
-3098.1%
YoY
|
-$14.94M
-12.12%
YoY
|
-$27.91M
-126.58%
YoY
|
| Cash From Investing Activities |
-$12.13M
-659.41%
YoY
|
-$12.53M
17.97%
YoY
|
-$7.579M
-332.98%
YoY
|
$8.458M
-210.85%
YoY
|
$2.168M
79.03%
YoY
|
-$10.62M
5404.15%
YoY
|
$3.253M
-143.93%
YoY
|
-$7.630M
-121.52%
YoY
|
$1.211M
N/A
|
-$193.0K
-93.89%
YoY
|
-$7.405M
-575.59%
YoY
|
$35.46M
85.63%
YoY
|
-$3.159M
-83.45%
YoY
|
$1.557M
-104.6%
YoY
|
$19.10M
-394.07%
YoY
|
-$19.09M
-68.95%
YoY
|
-$33.88M
-132.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$1.276M
-68.04%
YoY
|
N/A
|
N/A
|
N/A
|
$3.992M
-2.16%
YoY
|
N/A
|
N/A
|
N/A
|
$4.080M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.991M
-7.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.219M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.325M
-81.5%
YoY
|
-$638.0K
-90.74%
YoY
|
-$12.50M
1.8%
YoY
|
-$16.10M
-18.55%
YoY
|
-$7.161M
-9.62%
YoY
|
-$6.892M
-53.42%
YoY
|
-$12.28M
114.72%
YoY
|
-$19.76M
-79.8%
YoY
|
-$7.923M
N/A
|
-$14.80M
75.9%
YoY
|
-$5.720M
-56.74%
YoY
|
-$97.86M
465.05%
YoY
|
-$8.411M
-52.2%
YoY
|
-$13.22M
-12.48%
YoY
|
-$17.32M
0.2%
YoY
|
-$17.60M
79.55%
YoY
|
-$15.11M
-84.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$18.75M
68.24%
YoY
|
$15.54M
-22.37%
YoY
|
$12.89M
37.14%
YoY
|
$14.73M
-21.39%
YoY
|
$11.15M
51.74%
YoY
|
$20.02M
20.59%
YoY
|
$9.398M
-43.14%
YoY
|
$18.74M
254.66%
YoY
|
$7.345M
N/A
|
$16.60M
-7.16%
YoY
|
$16.53M
21.38%
YoY
|
$5.284M
-71.84%
YoY
|
$17.88M
-56.17%
YoY
|
$13.62M
-71.86%
YoY
|
$18.76M
-32.44%
YoY
|
$40.81M
-33.97%
YoY
|
$48.40M
1141.0%
YoY
|
| Cash From Investing Activities |
-$12.13M
-659.41%
YoY
|
-$12.53M
17.97%
YoY
|
-$7.579M
-332.98%
YoY
|
$8.458M
-210.85%
YoY
|
$2.168M
79.03%
YoY
|
-$10.62M
5404.15%
YoY
|
$3.253M
-143.93%
YoY
|
-$7.630M
-121.52%
YoY
|
$1.211M
N/A
|
-$193.0K
-93.89%
YoY
|
-$7.405M
-575.59%
YoY
|
$35.46M
85.63%
YoY
|
-$3.159M
-83.45%
YoY
|
$1.557M
-104.6%
YoY
|
$19.10M
-394.07%
YoY
|
-$19.09M
-68.95%
YoY
|
-$33.88M
-132.92%
YoY
|
| Cash From Financing Activities |
-$1.325M
-81.5%
YoY
|
-$638.0K
-90.74%
YoY
|
-$12.50M
1.8%
YoY
|
-$16.10M
-18.55%
YoY
|
-$7.161M
-9.62%
YoY
|
-$6.892M
-53.42%
YoY
|
-$12.28M
114.72%
YoY
|
-$19.76M
-79.8%
YoY
|
-$7.923M
N/A
|
-$14.80M
75.9%
YoY
|
-$5.720M
-56.74%
YoY
|
-$97.86M
465.05%
YoY
|
-$8.411M
-52.2%
YoY
|
-$13.22M
-12.48%
YoY
|
-$17.32M
0.2%
YoY
|
-$17.60M
79.55%
YoY
|
-$15.11M
-84.06%
YoY
|
| Net Change In Cash |
$5.297M
-13.9%
YoY
|
$2.373M
-5.31%
YoY
|
-$7.194M
-2049.59%
YoY
|
$7.092M
-181.95%
YoY
|
$6.152M
871.88%
YoY
|
$2.506M
55.17%
YoY
|
$369.0K
-89.16%
YoY
|
-$8.654M
-84.85%
YoY
|
$633.0K
N/A
|
$1.615M
-74.42%
YoY
|
$3.404M
74.3%
YoY
|
-$57.12M
-378.07%
YoY
|
$6.314M
53.4%
YoY
|
$1.953M
-433.28%
YoY
|
$20.54M
414.84%
YoY
|
$4.116M
-143.33%
YoY
|
-$586.0K
-104.88%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.75M
68.24%
YoY
|
$15.54M
-22.37%
YoY
|
$12.89M
37.14%
YoY
|
$14.73M
-21.39%
YoY
|
$11.15M
51.74%
YoY
|
$20.02M
20.59%
YoY
|
$9.398M
-43.14%
YoY
|
$18.74M
254.66%
YoY
|
$7.345M
N/A
|
$16.60M
-7.16%
YoY
|
$16.53M
21.38%
YoY
|
$5.284M
-71.84%
YoY
|
$17.88M
-56.17%
YoY
|
$13.62M
-71.86%
YoY
|
$18.76M
-32.44%
YoY
|
$40.81M
-33.97%
YoY
|
$48.40M
1141.0%
YoY
|
| Capital Expenditures |
$4.791M
326.25%
YoY
|
$3.210M
-11.45%
YoY
|
$20.90M
208.17%
YoY
|
$5.622M
-34.82%
YoY
|
$1.124M
-37.14%
YoY
|
$3.625M
-12.84%
YoY
|
$6.782M
110.56%
YoY
|
$8.626M
422.15%
YoY
|
$1.788M
N/A
|
$4.159M
44.61%
YoY
|
$3.221M
-7.76%
YoY
|
$1.652M
-84.82%
YoY
|
$2.876M
-169.25%
YoY
|
$3.492M
-41.29%
YoY
|
$10.88M
97.26%
YoY
|
-$4.153M
-90.67%
YoY
|
$5.948M
-383.24%
YoY
|
| Free Cash Flow |
$13.96M
39.3%
YoY
|
$12.33M
-24.78%
YoY
|
-$8.012M
-406.27%
YoY
|
$9.110M
-9.93%
YoY
|
$10.02M
80.33%
YoY
|
$16.40M
31.76%
YoY
|
$2.616M
-80.34%
YoY
|
$10.11M
178.47%
YoY
|
$5.557M
N/A
|
$12.44M
-17.08%
YoY
|
$13.31M
31.42%
YoY
|
$3.632M
-53.91%
YoY
|
$15.01M
-66.62%
YoY
|
$10.13M
-76.15%
YoY
|
$7.880M
-64.59%
YoY
|
$44.96M
-57.71%
YoY
|
$42.45M
607.52%
YoY
|
Loading...