|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$133.0M
-47.14%
YoY
|
$251.6M
-38.81%
YoY
|
$411.1M
-37.51%
YoY
|
$657.9M
9.9%
YoY
|
$598.6M
95.45%
YoY
|
| Depreciation, Depletion And Amortization |
$50.03M
-3.88%
YoY
|
$52.05M
1705.52%
YoY
|
$2.883M
72.95%
YoY
|
$1.667M
-96.81%
YoY
|
$52.21M
-16.17%
YoY
|
| Cash From Operating Activities |
$320.0M
-22.05%
YoY
|
$410.5M
-35.55%
YoY
|
$636.9M
-6.85%
YoY
|
$683.8M
13.37%
YoY
|
$603.1M
1.11%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$53.16M
-5.62%
YoY
|
$56.32M
22.77%
YoY
|
$45.87M
-24.94%
YoY
|
$61.12M
66.94%
YoY
|
$36.61M
9.69%
YoY
|
| Acquisitions |
$10.72M
3961.36%
YoY
|
$264.0K
-74.49%
YoY
|
$1.035M
-94.55%
YoY
|
$18.98M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$32.55M
5.68%
YoY
|
-$30.80M
-53.6%
YoY
|
-$66.38M
19.59%
YoY
|
-$55.50M
8.83%
YoY
|
-$51.00M
-219.15%
YoY
|
| Cash From Investing Activities |
-$85.70M
-1.62%
YoY
|
-$87.12M
-22.39%
YoY
|
-$112.3M
-3.75%
YoY
|
-$116.6M
33.12%
YoY
|
-$87.61M
-1026.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$238.2M
8.08%
YoY
|
$220.4M
7.04%
YoY
|
$205.9M
8.78%
YoY
|
$189.3M
10.95%
YoY
|
$170.6M
9.41%
YoY
|
| Common Stock Issuance & Retirement, Net |
$92.09M
-66.64%
YoY
|
$276.0M
8.41%
YoY
|
$254.6M
-20.4%
YoY
|
$319.9M
11.18%
YoY
|
$287.7M
80.77%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$330.3M
-33.46%
YoY
|
-$496.4M
7.8%
YoY
|
-$460.5M
-9.55%
YoY
|
-$509.2M
11.03%
YoY
|
-$458.6M
45.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$320.0M
-22.05%
YoY
|
$410.5M
-35.55%
YoY
|
$636.9M
-6.85%
YoY
|
$683.8M
13.37%
YoY
|
$603.1M
1.11%
YoY
|
| Cash From Investing Activities |
-$85.70M
-1.62%
YoY
|
-$87.12M
-22.39%
YoY
|
-$112.3M
-3.75%
YoY
|
-$116.6M
33.12%
YoY
|
-$87.61M
-1026.0%
YoY
|
| Cash From Financing Activities |
-$330.3M
-33.46%
YoY
|
-$496.4M
7.8%
YoY
|
-$460.5M
-9.55%
YoY
|
-$509.2M
11.03%
YoY
|
-$458.6M
45.43%
YoY
|
| Net Change In Cash |
-$73.15M
-62.33%
YoY
|
-$194.2M
-365.55%
YoY
|
$73.11M
84.51%
YoY
|
$39.63M
-11.1%
YoY
|
$44.58M
-85.33%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$320.0M
-22.05%
YoY
|
$410.5M
-35.55%
YoY
|
$636.9M
-6.85%
YoY
|
$683.8M
13.37%
YoY
|
$603.1M
1.11%
YoY
|
| Capital Expenditures |
$53.16M
-5.62%
YoY
|
$56.32M
22.77%
YoY
|
$45.87M
-24.94%
YoY
|
$61.12M
66.94%
YoY
|
$36.61M
9.69%
YoY
|
| Free Cash Flow |
$266.8M
-24.66%
YoY
|
$354.2M
-40.08%
YoY
|
$591.0M
-5.08%
YoY
|
$622.6M
9.9%
YoY
|
$566.5M
0.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$13.79M
-20.52%
YoY
|
$31.76M
-41.51%
YoY
|
$42.92M
-34.43%
YoY
|
$40.97M
-39.89%
YoY
|
$17.35M
-72.76%
YoY
|
$54.29M
-37.81%
YoY
|
$65.45M
-31.5%
YoY
|
$68.16M
-35.88%
YoY
|
$63.70M
-47.79%
YoY
|
$87.30M
-40.87%
YoY
|
$95.55M
-42.51%
YoY
|
$106.3M
-39.55%
YoY
|
$122.0M
-27.48%
YoY
|
$147.7M
-12.08%
YoY
|
$166.2M
-2.73%
YoY
|
$175.8M
17.83%
YoY
|
$168.2M
52.12%
YoY
|
$167.9M
77.88%
YoY
|
$170.9M
125.58%
YoY
|
| Depreciation, Depletion And Amortization |
$12.29M
-5.54%
YoY
|
$12.66M
-7.2%
YoY
|
$12.29M
3927.87%
YoY
|
$12.60M
-1.7%
YoY
|
$13.01M
0.02%
YoY
|
$13.64M
1792.37%
YoY
|
$305.0K
-97.73%
YoY
|
$12.82M
-2.97%
YoY
|
$13.00M
1703.61%
YoY
|
$721.0K
72.9%
YoY
|
$13.45M
3126.38%
YoY
|
$13.21M
7.91%
YoY
|
$721.0K
-93.49%
YoY
|
$417.0K
-96.58%
YoY
|
$417.0K
-96.89%
YoY
|
$12.24M
-14.19%
YoY
|
$11.08M
-20.64%
YoY
|
$12.19M
-20.84%
YoY
|
$13.39M
-15.77%
YoY
|
| Cash From Operating Activities |
-$112.3M
89.29%
YoY
|
$182.5M
17.89%
YoY
|
$77.40M
-40.28%
YoY
|
$119.4M
-15.9%
YoY
|
-$59.35M
272.81%
YoY
|
$154.8M
35.07%
YoY
|
$129.6M
-26.21%
YoY
|
$142.0M
-49.5%
YoY
|
-$15.92M
-124.3%
YoY
|
$114.6M
-43.33%
YoY
|
$175.6M
-2.09%
YoY
|
$281.1M
20.68%
YoY
|
$65.52M
-5.26%
YoY
|
$202.3M
39.62%
YoY
|
$179.4M
-20.19%
YoY
|
$232.9M
40.84%
YoY
|
$69.16M
1.63%
YoY
|
$144.9M
354.14%
YoY
|
$224.8M
62.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$8.495M
-31.46%
YoY
|
$11.75M
-17.89%
YoY
|
$13.84M
-22.44%
YoY
|
$15.18M
22.47%
YoY
|
$12.39M
5.21%
YoY
|
$14.31M
22.01%
YoY
|
$17.84M
18.48%
YoY
|
$12.39M
27.46%
YoY
|
$11.78M
25.73%
YoY
|
$11.73M
-6.07%
YoY
|
$15.06M
-212.68%
YoY
|
$9.724M
-147.93%
YoY
|
$9.369M
-37.49%
YoY
|
$12.48M
-205.66%
YoY
|
-$13.36M
53.89%
YoY
|
-$20.29M
216.31%
YoY
|
$14.99M
53.89%
YoY
|
-$11.81M
162.53%
YoY
|
-$8.683M
31.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$700.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$5.213M
-125.66%
YoY
|
-$11.34M
-22.93%
YoY
|
-$45.00K
-98.4%
YoY
|
-$854.0K
-71.84%
YoY
|
-$20.31M
98.11%
YoY
|
-$14.71M
55.82%
YoY
|
-$2.806M
-259.52%
YoY
|
-$3.033M
-42.71%
YoY
|
-$10.25M
-44.87%
YoY
|
-$9.439M
-70.45%
YoY
|
$1.759M
-148.3%
YoY
|
-$5.294M
-32.04%
YoY
|
-$18.60M
-14.61%
YoY
|
-$31.94M
22.86%
YoY
|
-$3.642M
-63.59%
YoY
|
-$7.790M
-16.23%
YoY
|
-$21.78M
-4.46%
YoY
|
-$26.00M
-145.29%
YoY
|
-$10.00M
-261.32%
YoY
|
| Cash From Investing Activities |
-$3.282M
-89.97%
YoY
|
-$23.08M
-20.44%
YoY
|
-$13.88M
-32.76%
YoY
|
-$16.03M
3.93%
YoY
|
-$32.71M
48.44%
YoY
|
-$29.01M
37.09%
YoY
|
-$20.64M
55.25%
YoY
|
-$15.43M
2.72%
YoY
|
-$22.03M
-64.9%
YoY
|
-$21.16M
-52.36%
YoY
|
-$13.30M
-21.8%
YoY
|
-$15.02M
-46.51%
YoY
|
-$62.77M
131.47%
YoY
|
-$44.42M
17.49%
YoY
|
-$17.00M
-9.0%
YoY
|
-$28.08M
78.69%
YoY
|
-$27.12M
75.53%
YoY
|
-$37.81M
-171.48%
YoY
|
-$18.69M
4571.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$61.72M
0.7%
YoY
|
N/A
|
N/A
|
N/A
|
$61.29M
6.59%
YoY
|
N/A
|
N/A
|
N/A
|
$57.50M
7.05%
YoY
|
N/A
|
N/A
|
N/A
|
$53.72M
13.09%
YoY
|
N/A
|
N/A
|
N/A
|
$47.50M
7.27%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.119M
-87.75%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$49.94M
-41.86%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$85.89M
35.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$63.24M
1.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$62.06M
-21.9%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$67.84M
-39.01%
YoY
|
-$58.70M
-56.4%
YoY
|
-$79.96M
-22.65%
YoY
|
-$80.43M
-30.09%
YoY
|
-$111.2M
-22.43%
YoY
|
-$134.6M
26.52%
YoY
|
-$103.4M
-28.6%
YoY
|
-$115.1M
24.54%
YoY
|
-$143.4M
22.6%
YoY
|
-$106.4M
-2.15%
YoY
|
-$144.8M
0.82%
YoY
|
-$92.38M
-37.27%
YoY
|
-$117.0M
6.76%
YoY
|
-$108.7M
-7.84%
YoY
|
-$143.6M
32.12%
YoY
|
-$147.3M
36.23%
YoY
|
-$109.6M
-11.5%
YoY
|
-$118.0M
10.47%
YoY
|
-$108.7M
82.68%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$112.3M
89.29%
YoY
|
$182.5M
17.89%
YoY
|
$77.40M
-40.28%
YoY
|
$119.4M
-15.9%
YoY
|
-$59.35M
272.81%
YoY
|
$154.8M
35.07%
YoY
|
$129.6M
-26.21%
YoY
|
$142.0M
-49.5%
YoY
|
-$15.92M
-124.3%
YoY
|
$114.6M
-43.33%
YoY
|
$175.6M
-2.09%
YoY
|
$281.1M
20.68%
YoY
|
$65.52M
-5.26%
YoY
|
$202.3M
39.62%
YoY
|
$179.4M
-20.19%
YoY
|
$232.9M
40.84%
YoY
|
$69.16M
1.63%
YoY
|
$144.9M
354.14%
YoY
|
$224.8M
62.07%
YoY
|
| Cash From Investing Activities |
-$3.282M
-89.97%
YoY
|
-$23.08M
-20.44%
YoY
|
-$13.88M
-32.76%
YoY
|
-$16.03M
3.93%
YoY
|
-$32.71M
48.44%
YoY
|
-$29.01M
37.09%
YoY
|
-$20.64M
55.25%
YoY
|
-$15.43M
2.72%
YoY
|
-$22.03M
-64.9%
YoY
|
-$21.16M
-52.36%
YoY
|
-$13.30M
-21.8%
YoY
|
-$15.02M
-46.51%
YoY
|
-$62.77M
131.47%
YoY
|
-$44.42M
17.49%
YoY
|
-$17.00M
-9.0%
YoY
|
-$28.08M
78.69%
YoY
|
-$27.12M
75.53%
YoY
|
-$37.81M
-171.48%
YoY
|
-$18.69M
4571.25%
YoY
|
| Cash From Financing Activities |
-$67.84M
-39.01%
YoY
|
-$58.70M
-56.4%
YoY
|
-$79.96M
-22.65%
YoY
|
-$80.43M
-30.09%
YoY
|
-$111.2M
-22.43%
YoY
|
-$134.6M
26.52%
YoY
|
-$103.4M
-28.6%
YoY
|
-$115.1M
24.54%
YoY
|
-$143.4M
22.6%
YoY
|
-$106.4M
-2.15%
YoY
|
-$144.8M
0.82%
YoY
|
-$92.38M
-37.27%
YoY
|
-$117.0M
6.76%
YoY
|
-$108.7M
-7.84%
YoY
|
-$143.6M
32.12%
YoY
|
-$147.3M
36.23%
YoY
|
-$109.6M
-11.5%
YoY
|
-$118.0M
10.47%
YoY
|
-$108.7M
82.68%
YoY
|
| Net Change In Cash |
-$186.0M
-4.64%
YoY
|
$100.8M
-1244.29%
YoY
|
-$16.44M
-394.64%
YoY
|
$22.91M
99.63%
YoY
|
-$195.1M
2.26%
YoY
|
-$8.805M
-31.93%
YoY
|
$5.579M
-68.23%
YoY
|
$11.48M
-93.39%
YoY
|
-$190.8M
72.05%
YoY
|
-$12.94M
-126.34%
YoY
|
$17.56M
-6.53%
YoY
|
$173.7M
201.74%
YoY
|
-$110.9M
61.49%
YoY
|
$49.11M
-549.46%
YoY
|
$18.79M
-80.71%
YoY
|
$57.56M
38.53%
YoY
|
-$68.67M
-10.23%
YoY
|
-$10.93M
-50.33%
YoY
|
$97.42M
23.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$112.3M
89.29%
YoY
|
$182.5M
17.89%
YoY
|
$77.40M
-40.28%
YoY
|
$119.4M
-15.9%
YoY
|
-$59.35M
272.81%
YoY
|
$154.8M
35.07%
YoY
|
$129.6M
-26.21%
YoY
|
$142.0M
-49.5%
YoY
|
-$15.92M
-124.3%
YoY
|
$114.6M
-43.33%
YoY
|
$175.6M
-2.09%
YoY
|
$281.1M
20.68%
YoY
|
$65.52M
-5.26%
YoY
|
$202.3M
39.62%
YoY
|
$179.4M
-20.19%
YoY
|
$232.9M
40.84%
YoY
|
$69.16M
1.63%
YoY
|
$144.9M
354.14%
YoY
|
$224.8M
62.07%
YoY
|
| Capital Expenditures |
$8.495M
-31.46%
YoY
|
$11.75M
-17.89%
YoY
|
$13.84M
-22.44%
YoY
|
$15.18M
22.47%
YoY
|
$12.39M
5.21%
YoY
|
$14.31M
22.01%
YoY
|
$17.84M
18.48%
YoY
|
$12.39M
27.46%
YoY
|
$11.78M
25.73%
YoY
|
$11.73M
-6.07%
YoY
|
$15.06M
-212.68%
YoY
|
$9.724M
-147.93%
YoY
|
$9.369M
-37.49%
YoY
|
$12.48M
-205.66%
YoY
|
-$13.36M
53.89%
YoY
|
-$20.29M
216.31%
YoY
|
$14.99M
53.89%
YoY
|
-$11.81M
162.53%
YoY
|
-$8.683M
31.56%
YoY
|
| Free Cash Flow |
-$120.8M
68.43%
YoY
|
$170.8M
21.53%
YoY
|
$63.57M
-43.12%
YoY
|
$104.2M
-19.58%
YoY
|
-$71.74M
159.0%
YoY
|
$140.5M
36.56%
YoY
|
$111.8M
-30.4%
YoY
|
$129.6M
-52.25%
YoY
|
-$27.70M
-149.33%
YoY
|
$102.9M
-45.78%
YoY
|
$160.6M
-16.69%
YoY
|
$271.4M
7.17%
YoY
|
$56.15M
3.65%
YoY
|
$189.8M
21.13%
YoY
|
$192.8M
-17.44%
YoY
|
$253.2M
47.4%
YoY
|
$54.18M
-7.1%
YoY
|
$156.7M
330.45%
YoY
|
$233.5M
60.69%
YoY
|
Loading...