|
Concept
|
2025 | 2024 |
|---|---|---|
| OPERATING ACTIVITIES |
|
|
| Net Income |
-$5.923M
153.81%
YoY
|
-$2.334M
-26.69%
YoY
|
| Depreciation, Depletion And Amortization |
$8.502M
-7.33%
YoY
|
$9.174M
N/A
|
| Cash From Operating Activities |
$196.1M
-39490.52%
YoY
|
-$497.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
| Capital Expenditures |
$6.857M
-7.46%
YoY
|
$7.410M
N/A
|
| Acquisitions |
N/A
|
N/A
|
| Other Investing Activities |
-$43.00M
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$51.38M
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.103M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
| Cash From Financing Activities |
-$54.92M
-11130.73%
YoY
|
$497.9K
N/A
|
| NET CHANGE |
|
|
| Cash From Operating Activities |
$196.1M
-39490.52%
YoY
|
-$497.8K
N/A
|
| Cash From Investing Activities |
-$51.38M
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$54.92M
-11130.73%
YoY
|
$497.9K
N/A
|
| Net Change In Cash |
$89.78M
89779900.0%
YoY
|
$100.00
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
| Cash From Operating Activities |
$196.1M
-39490.52%
YoY
|
-$497.8K
N/A
|
| Capital Expenditures |
$6.857M
-7.46%
YoY
|
$7.410M
N/A
|
| Free Cash Flow |
$189.2M
-2492.94%
YoY
|
-$7.908M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q1 |
|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
| Net Income |
$61.50M
-1927.09%
YoY
|
-$1.720M
-26.18%
YoY
|
-$231.0K
-107.61%
YoY
|
-$611.0K
-102.19%
YoY
|
-$3.366M
-112.76%
YoY
|
-$2.330M
N/A
|
$3.037M
N/A
|
$26.39M
N/A
|
| Depreciation, Depletion And Amortization |
$17.00M
706.83%
YoY
|
$2.480M
-45.72%
YoY
|
$2.096M
-10.08%
YoY
|
$2.136M
-10.25%
YoY
|
$2.107M
-5.13%
YoY
|
$4.569M
N/A
|
$2.331M
N/A
|
$2.221M
N/A
|
| Cash From Operating Activities |
-$116.8M
-735.89%
YoY
|
$69.00M
-14.01%
YoY
|
$60.00M
N/A
|
$48.92M
-31.83%
YoY
|
$18.37M
-48.5%
YoY
|
$80.24M
N/A
|
N/A
|
$35.67M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.400M
1184.72%
YoY
|
$4.170M
-15.3%
YoY
|
$1.390M
N/A
|
$1.642M
-53.44%
YoY
|
$576.0K
-64.29%
YoY
|
$4.923M
N/A
|
N/A
|
$1.613M
N/A
|
| Acquisitions |
$665.2M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$6.000M
-500.0%
YoY
|
-$49.00M
N/A
|
N/A
|
N/A
|
-$1.500M
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$632.6M
54623.18%
YoY
|
$2.000M
-131.14%
YoY
|
-$50.20M
N/A
|
-$1.642M
-53.44%
YoY
|
-$1.156M
-28.33%
YoY
|
-$6.423M
N/A
|
N/A
|
-$1.613M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$38.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$711.0M
-4097.98%
YoY
|
-$8.000M
-73.02%
YoY
|
-$11.00M
N/A
|
-$18.43M
-76.77%
YoY
|
-$17.78M
-19.08%
YoY
|
-$29.65M
N/A
|
N/A
|
-$21.98M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$116.8M
-735.89%
YoY
|
$69.00M
-14.01%
YoY
|
$60.00M
N/A
|
$48.92M
-31.83%
YoY
|
$18.37M
-48.5%
YoY
|
$80.24M
N/A
|
N/A
|
$35.67M
N/A
|
| Cash From Investing Activities |
-$632.6M
54623.18%
YoY
|
$2.000M
-131.14%
YoY
|
-$50.20M
N/A
|
-$1.642M
-53.44%
YoY
|
-$1.156M
-28.33%
YoY
|
-$6.423M
N/A
|
N/A
|
-$1.613M
N/A
|
| Cash From Financing Activities |
$711.0M
-4097.98%
YoY
|
-$8.000M
-73.02%
YoY
|
-$11.00M
N/A
|
-$18.43M
-76.77%
YoY
|
-$17.78M
-19.08%
YoY
|
-$29.65M
N/A
|
N/A
|
-$21.98M
N/A
|
| Net Change In Cash |
-$41.30M
7120.28%
YoY
|
$63.00M
42.63%
YoY
|
-$1.200M
N/A
|
$28.85M
-359.42%
YoY
|
-$572.0K
-104.74%
YoY
|
$44.17M
N/A
|
N/A
|
$12.08M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$116.8M
-735.89%
YoY
|
$69.00M
-14.01%
YoY
|
$60.00M
N/A
|
$48.92M
-31.83%
YoY
|
$18.37M
-48.5%
YoY
|
$80.24M
N/A
|
N/A
|
$35.67M
N/A
|
| Capital Expenditures |
$7.400M
1184.72%
YoY
|
$4.170M
-15.3%
YoY
|
$1.390M
N/A
|
$1.642M
-53.44%
YoY
|
$576.0K
-64.29%
YoY
|
$4.923M
N/A
|
N/A
|
$1.613M
N/A
|
| Free Cash Flow |
-$124.2M
-798.07%
YoY
|
$64.83M
-13.92%
YoY
|
$58.61M
N/A
|
$47.28M
-30.71%
YoY
|
$17.79M
-47.76%
YoY
|
$75.32M
N/A
|
N/A
|
$34.06M
N/A
|
Loading...