|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$619.0K
134.47%
YoY
|
$483.0K
-7.47%
YoY
|
$229.0K
63.57%
YoY
|
$262.0K
-3.32%
YoY
|
$264.0K
-45.57%
YoY
|
$522.0K
-36.5%
YoY
|
$140.0K
-81.33%
YoY
|
$271.0K
-85.43%
YoY
|
$485.0K
33.24%
YoY
|
$822.0K
262.11%
YoY
|
$750.0K
-33.45%
YoY
|
$1.860M
1191.67%
YoY
|
$364.0K
427.54%
YoY
|
$227.0K
845.83%
YoY
|
$1.127M
983.65%
YoY
|
$144.0K
94.59%
YoY
|
$69.00K
18.97%
YoY
|
$24.00K
-65.71%
YoY
|
$104.0K
-15.45%
YoY
|
| Cash & Equivalents |
$619.0K
134.47%
YoY
|
$483.0K
-7.47%
YoY
|
$229.0K
63.57%
YoY
|
$262.0K
-3.32%
YoY
|
$264.0K
-45.57%
YoY
|
$522.0K
-36.5%
YoY
|
$140.0K
-81.36%
YoY
|
$271.0K
-85.43%
YoY
|
$485.0K
33.24%
YoY
|
$822.0K
262.11%
YoY
|
$751.0K
-33.36%
YoY
|
$1.860M
1191.67%
YoY
|
$364.0K
427.54%
YoY
|
$227.0K
845.83%
YoY
|
$1.127M
983.65%
YoY
|
$144.0K
94.59%
YoY
|
$69.00K
18.97%
YoY
|
$24.00K
-65.71%
YoY
|
$104.0K
-15.45%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$341.0K
1.49%
YoY
|
$286.0K
45.18%
YoY
|
$291.0K
59.89%
YoY
|
$360.0K
29.03%
YoY
|
$336.0K
-23.98%
YoY
|
$197.0K
-45.28%
YoY
|
$182.0K
-41.29%
YoY
|
$279.0K
-29.55%
YoY
|
$442.0K
2.79%
YoY
|
$360.0K
-1.64%
YoY
|
$310.0K
-12.43%
YoY
|
$396.0K
59.04%
YoY
|
$430.0K
29.91%
YoY
|
$366.0K
52.5%
YoY
|
$354.0K
64.65%
YoY
|
$249.0K
4.62%
YoY
|
$331.0K
14.53%
YoY
|
$240.0K
54.84%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$2.466M
-24.45%
YoY
|
$1.594M
-66.69%
YoY
|
$2.350M
-41.54%
YoY
|
$2.652M
-29.13%
YoY
|
$3.264M
7.12%
YoY
|
$4.785M
59.87%
YoY
|
$4.020M
29.93%
YoY
|
$3.742M
4463.41%
YoY
|
$3.047M
229.76%
YoY
|
$2.993M
14.28%
YoY
|
$3.094M
53.62%
YoY
|
$82.00K
-96.99%
YoY
|
$924.0K
-81.68%
YoY
|
$2.619M
176.85%
YoY
|
$2.014M
-60.43%
YoY
|
$2.725M
-55.7%
YoY
|
$5.044M
17.69%
YoY
|
$946.0K
-86.23%
YoY
|
$5.090M
12.59%
YoY
|
| Other Receivables |
N/A
|
$6.385M
9.13%
YoY
|
$6.253M
7.31%
YoY
|
$6.119M
5.87%
YoY
|
$5.973M
1.95%
YoY
|
$5.851M
6.17%
YoY
|
$5.827M
7.31%
YoY
|
$5.780M
41185.71%
YoY
|
$5.859M
-10.59%
YoY
|
$5.511M
-14.82%
YoY
|
$5.430M
-14.23%
YoY
|
$14.00K
-99.82%
YoY
|
$6.553M
-13.01%
YoY
|
$6.470M
-13.49%
YoY
|
$6.331M
-22.51%
YoY
|
$7.588M
72.97%
YoY
|
$7.533M
74.86%
YoY
|
$7.479M
75.65%
YoY
|
$8.170M
93.19%
YoY
|
| Total Short-Term Assets |
$9.795M
-0.67%
YoY
|
$8.803M
-23.41%
YoY
|
$9.118M
-10.47%
YoY
|
$9.324M
-6.53%
YoY
|
$9.861M
1.98%
YoY
|
$11.49M
17.67%
YoY
|
$10.18M
5.75%
YoY
|
$9.975M
-0.49%
YoY
|
$9.670M
-11.24%
YoY
|
$9.768M
-27.45%
YoY
|
$9.630M
-25.44%
YoY
|
$10.02M
-26.22%
YoY
|
$10.90M
-15.51%
YoY
|
$13.46M
-5.44%
YoY
|
$12.92M
-5.06%
YoY
|
$13.59M
25.48%
YoY
|
$12.90M
45.05%
YoY
|
$14.24M
23.96%
YoY
|
$13.60M
50.69%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$34.00K
-33.33%
YoY
|
$40.00K
-33.33%
YoY
|
$49.00K
-15.52%
YoY
|
$55.00K
-20.29%
YoY
|
$51.00K
292.31%
YoY
|
$60.00K
300.0%
YoY
|
$58.00K
262.5%
YoY
|
$69.00K
305.88%
YoY
|
$13.00K
-31.58%
YoY
|
$15.00K
-42.31%
YoY
|
$16.00K
-40.74%
YoY
|
$17.00K
-50.0%
YoY
|
$19.00K
-53.66%
YoY
|
$26.00K
-46.94%
YoY
|
$27.00K
-50.0%
YoY
|
$34.00K
-44.26%
YoY
|
$41.00K
-40.58%
YoY
|
$49.00K
-35.53%
YoY
|
$54.00K
-38.64%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$36.00K
-32.08%
YoY
|
$42.00K
-32.26%
YoY
|
$51.00K
-16.39%
YoY
|
$57.00K
-20.83%
YoY
|
$53.00K
231.25%
YoY
|
$62.00K
244.44%
YoY
|
$61.00K
221.05%
YoY
|
$72.00K
323.53%
YoY
|
$16.00K
-15.79%
YoY
|
$18.00K
-30.77%
YoY
|
$19.00K
-29.63%
YoY
|
$17.00K
-50.0%
YoY
|
$19.00K
-53.66%
YoY
|
$26.00K
-46.94%
YoY
|
$27.00K
-96.4%
YoY
|
$34.00K
-95.56%
YoY
|
$41.00K
-94.76%
YoY
|
$49.00K
-93.85%
YoY
|
$750.0K
-8.31%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$9.795M
-0.67%
YoY
|
$8.803M
-23.41%
YoY
|
$9.118M
-10.47%
YoY
|
$9.324M
-6.53%
YoY
|
$9.861M
1.98%
YoY
|
$11.49M
17.67%
YoY
|
$10.18M
5.75%
YoY
|
$9.975M
-0.49%
YoY
|
$9.670M
-11.24%
YoY
|
$9.768M
-27.45%
YoY
|
$9.630M
-25.44%
YoY
|
$10.02M
-26.22%
YoY
|
$10.90M
-15.51%
YoY
|
$13.46M
-5.44%
YoY
|
$12.92M
-5.06%
YoY
|
$13.59M
25.48%
YoY
|
$12.90M
45.05%
YoY
|
$14.24M
23.96%
YoY
|
$13.60M
50.69%
YoY
|
| Total Long-Term Assets |
$36.00K
|
$42.00K
|
$51.00K
|
$57.00K
|
$53.00K
|
$62.00K
|
$61.00K
|
$72.00K
|
$16.00K
|
$18.00K
|
$19.00K
|
$17.00K
|
$19.00K
|
$26.00K
|
$27.00K
|
$34.00K
|
$41.00K
|
$49.00K
|
$750.0K
|
| Total Assets |
$9.831M
-0.84%
YoY
|
$8.845M
-23.46%
YoY
|
$9.169M
-10.5%
YoY
|
$9.381M
-6.63%
YoY
|
$9.914M
2.35%
YoY
|
$11.56M
18.09%
YoY
|
$10.25M
6.18%
YoY
|
$10.05M
0.06%
YoY
|
$9.686M
-11.25%
YoY
|
$9.786M
-27.46%
YoY
|
$9.649M
-25.44%
YoY
|
$10.04M
-26.28%
YoY
|
$10.91M
-15.63%
YoY
|
$13.49M
-5.59%
YoY
|
$12.94M
-9.84%
YoY
|
$13.62M
17.48%
YoY
|
$12.94M
33.75%
YoY
|
$14.29M
16.31%
YoY
|
$14.35M
45.79%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$930.0K
73.18%
YoY
|
$728.0K
-0.82%
YoY
|
$392.0K
-30.74%
YoY
|
$345.0K
-53.82%
YoY
|
$537.0K
-9.29%
YoY
|
$734.0K
33.94%
YoY
|
$566.0K
36.71%
YoY
|
$747.0K
154.08%
YoY
|
$592.0K
33.63%
YoY
|
$548.0K
-21.49%
YoY
|
$414.0K
9.52%
YoY
|
$294.0K
-39.75%
YoY
|
$443.0K
-47.7%
YoY
|
$698.0K
-42.07%
YoY
|
$378.0K
-44.0%
YoY
|
$488.0K
17.03%
YoY
|
$847.0K
58.91%
YoY
|
$1.205M
28.74%
YoY
|
$675.0K
18.42%
YoY
|
| Accrued Expenses |
$437.0K
82.08%
YoY
|
$323.0K
12.15%
YoY
|
$932.0K
139.59%
YoY
|
$129.0K
-44.87%
YoY
|
$240.0K
-15.79%
YoY
|
$288.0K
-68.93%
YoY
|
$389.0K
22.33%
YoY
|
$234.0K
-27.1%
YoY
|
$285.0K
22.84%
YoY
|
$927.0K
173.45%
YoY
|
$318.0K
-7.56%
YoY
|
$321.0K
-6.41%
YoY
|
$232.0K
-70.22%
YoY
|
$339.0K
-16.09%
YoY
|
$344.0K
-74.63%
YoY
|
$343.0K
-75.53%
YoY
|
$779.0K
-42.72%
YoY
|
$404.0K
-62.1%
YoY
|
$1.356M
-15.72%
YoY
|
| Deferred Revenue |
$230.0K
9.52%
YoY
|
$235.0K
13.53%
YoY
|
$318.0K
61.42%
YoY
|
$212.0K
6.0%
YoY
|
$210.0K
-3.23%
YoY
|
$207.0K
0.49%
YoY
|
$197.0K
11.93%
YoY
|
$200.0K
13.64%
YoY
|
$217.0K
23.3%
YoY
|
$206.0K
17.05%
YoY
|
$176.0K
0.0%
YoY
|
$176.0K
0.57%
YoY
|
$176.0K
N/A
|
$176.0K
0.0%
YoY
|
$176.0K
N/A
|
$175.0K
N/A
|
N/A
|
$176.0K
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
$34.00K
30.77%
YoY
|
$40.00K
-94.6%
YoY
|
$39.00K
-82.03%
YoY
|
$30.00K
-79.87%
YoY
|
$26.00K
-85.06%
YoY
|
$741.0K
N/A
|
$217.0K
181.82%
YoY
|
$149.0K
-83.87%
YoY
|
$174.0K
-93.36%
YoY
|
$0.00
-100.0%
YoY
|
$77.00K
-97.17%
YoY
|
$924.0K
-41.89%
YoY
|
$2.619M
176.85%
YoY
|
$2.014M
114.48%
YoY
|
$2.725M
3068.6%
YoY
|
$1.590M
168.58%
YoY
|
$946.0K
N/A
|
$939.0K
206.86%
YoY
|
| Total Short-Term Liabilities |
$3.263M
12.71%
YoY
|
$2.156M
-48.64%
YoY
|
$2.553M
-3.59%
YoY
|
$2.551M
7.05%
YoY
|
$2.895M
53.42%
YoY
|
$4.198M
126.31%
YoY
|
$2.648M
66.54%
YoY
|
$2.383M
32.02%
YoY
|
$1.887M
-22.6%
YoY
|
$1.855M
-61.51%
YoY
|
$1.590M
-62.05%
YoY
|
$1.805M
-63.74%
YoY
|
$2.438M
-40.25%
YoY
|
$4.819M
-1.21%
YoY
|
$4.190M
0.07%
YoY
|
$4.978M
75.53%
YoY
|
$4.080M
39.77%
YoY
|
$4.878M
-11.58%
YoY
|
$4.187M
37.01%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$16.00K
-23.81%
YoY
|
$21.00K
N/A
|
$31.00K
N/A
|
$0.00
N/A
|
$21.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
$20.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$14.00K
-6.67%
YoY
|
$16.00K
-23.81%
YoY
|
$21.00K
N/A
|
$31.00K
N/A
|
$15.00K
N/A
|
$21.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$3.263M
12.71%
YoY
|
$2.156M
-48.64%
YoY
|
$2.553M
-3.59%
YoY
|
$2.551M
7.05%
YoY
|
$2.895M
53.42%
YoY
|
$4.198M
126.31%
YoY
|
$2.648M
66.54%
YoY
|
$2.383M
32.02%
YoY
|
$1.887M
-22.6%
YoY
|
$1.855M
-61.51%
YoY
|
$1.590M
-62.05%
YoY
|
$1.805M
-63.74%
YoY
|
$2.438M
-40.25%
YoY
|
$4.819M
-1.21%
YoY
|
$4.190M
0.07%
YoY
|
$4.978M
75.53%
YoY
|
$4.080M
39.77%
YoY
|
$4.878M
-11.58%
YoY
|
$4.187M
37.01%
YoY
|
| Total Long-Term Liabilities |
$14.00K
-6.67%
YoY
|
$16.00K
-23.81%
YoY
|
$21.00K
N/A
|
$31.00K
N/A
|
$15.00K
N/A
|
$21.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$3.277M
12.61%
YoY
|
$2.172M
-48.52%
YoY
|
$2.574M
-2.79%
YoY
|
$2.582M
8.35%
YoY
|
$2.910M
54.21%
YoY
|
$4.219M
127.44%
YoY
|
$2.648M
66.54%
YoY
|
$2.383M
32.02%
YoY
|
$1.887M
-22.6%
YoY
|
$1.855M
-61.51%
YoY
|
$1.590M
-62.05%
YoY
|
$1.805M
-63.74%
YoY
|
$2.438M
-40.25%
YoY
|
$4.819M
-1.21%
YoY
|
$4.190M
0.07%
YoY
|
$4.978M
75.53%
YoY
|
$4.080M
-50.14%
YoY
|
$4.878M
-54.69%
YoY
|
$4.187M
-49.51%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$5.804M
-7.2%
YoY
|
$5.923M
-10.08%
YoY
|
$5.845M
-14.63%
YoY
|
$6.049M
-12.51%
YoY
|
$6.254M
-11.28%
YoY
|
$6.587M
-8.27%
YoY
|
$6.847M
-6.32%
YoY
|
$6.914M
-7.64%
YoY
|
$7.049M
-8.76%
YoY
|
$7.181M
-9.34%
YoY
|
$7.309M
-8.66%
YoY
|
$7.486M
-5.14%
YoY
|
$7.726M
N/A
|
$7.921M
-8.53%
YoY
|
$8.002M
N/A
|
$7.892M
N/A
|
N/A
|
$8.660M
N/A
|
N/A
|
| Common Stock |
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
0.0%
YoY
|
$750.0K
N/A
|
$750.0K
0.0%
YoY
|
$750.0K
N/A
|
$750.0K
N/A
|
N/A
|
$750.0K
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.554M
-6.42%
YoY
|
$6.673M
-9.05%
YoY
|
$6.595M
-13.19%
YoY
|
$6.799M
-11.29%
YoY
|
$7.004M
-10.19%
YoY
|
$7.337M
-7.49%
YoY
|
$7.597M
-5.73%
YoY
|
$7.664M
-6.95%
YoY
|
$7.799M
-7.99%
YoY
|
$7.931M
-8.53%
YoY
|
$8.059M
-7.92%
YoY
|
$8.236M
-4.7%
YoY
|
$8.476M
-4.29%
YoY
|
$8.671M
-7.85%
YoY
|
$8.752M
-13.92%
YoY
|
$8.642M
-1.31%
YoY
|
$8.856M
494.76%
YoY
|
$9.410M
520.3%
YoY
|
$10.17M
554.67%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.831M
-0.84%
YoY
|
$8.845M
-23.46%
YoY
|
$9.169M
-10.5%
YoY
|
$9.381M
-6.63%
YoY
|
$9.914M
2.35%
YoY
|
$11.56M
18.09%
YoY
|
$10.25M
6.18%
YoY
|
$10.05M
0.06%
YoY
|
$9.686M
-11.25%
YoY
|
$9.786M
-27.46%
YoY
|
$9.649M
-25.44%
YoY
|
$10.04M
-26.28%
YoY
|
$10.91M
-15.63%
YoY
|
$13.49M
-5.59%
YoY
|
$12.94M
-9.84%
YoY
|
$13.62M
17.48%
YoY
|
$12.94M
33.75%
YoY
|
$14.29M
16.31%
YoY
|
$14.35M
45.79%
YoY
|
Loading...