|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash (used in) provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Loss on receivable purchase agreements | |||||
| Loss on Disposal of fixed assets | |||||
| Accrued interest | |||||
| Changes in operating assets and liabilities: | |||||
| Trade receivables | |||||
| Retention credit receivable | |||||
| Prepaid expenses and other current assets | |||||
| Accounts payable | |||||
| Accrued payroll | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Income taxes payable | |||||
| Net cash provided by (used in) operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchase of fixed assets | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from the factoring facility | |||||
| Repayments to the factoring facility | |||||
| Proceeds from note payable | |||||
| Repayment of note payable | |||||
| Advances to related parties | |||||
| Proceeds from issuing short term debt | |||||
| Repayments of long term debt | |||||
| Payments on behalf of related parties | |||||
| Repayments of notes receivable from related parties | |||||
| Net cash (used in) provided by financing activities | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents, beginning of year | |||||
| Cash and cash equivalents, end of year | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid during the year for: | |||||
| Interest | |||||
| Income taxes (received) paid | |||||
Loading...