Financial Snapshot

Revenue
$23.03M
TTM
Gross Margin
13.76%
TTM
Net Earnings
-$460.0K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
384.59%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$7.597M
Q3 2024
Cash
Q3 2024
P/E
-33.26
Nov 27, 2024 EST
Free Cash Flow
-$415.0K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $21.45M $25.73M $26.25M $29.20M $38.44M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $240.0K $2.900M $3.190M $2.040M $4.040M $12.08M $22.24M $16.55M $33.54M $47.22M $35.76M $33.93M $23.43M $27.02M $31.41M $29.61M $34.31M $38.07M $41.82M $28.54M $21.48M $24.45M $36.95M $18.87M
YoY Change -16.61% -1.99% -10.12% -24.04% -100.0% -91.72% -9.09% 56.37% -49.5% -66.56% -45.68% 34.38% -50.66% -28.97% 32.05% 5.39% 44.81% -13.29% -13.98% 6.08% -13.7% -9.88% -8.97% 46.53% 32.87% -12.15% -33.83% 95.81%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $21.45M $25.73M $26.25M $29.20M $38.44M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $240.0K $2.900M $3.190M $2.040M $4.040M $12.08M $22.24M $16.55M $33.54M $47.22M $35.76M $33.93M $23.43M $27.02M $31.41M $29.61M $34.31M $38.07M $41.82M $28.54M $21.48M $24.45M $36.95M $18.87M
Cost Of Revenue $18.41M $22.23M $22.98M $25.73M $34.38M $220.0K $2.660M $3.360M $3.400M $4.350M $9.450M $12.61M $10.75M $16.33M $23.65M $18.03M $16.84M $12.74M $15.41M $18.14M $18.16M $21.62M $20.10M $22.97M $14.78M $12.55M $13.85M $18.26M $9.780M
Gross Profit $3.039M $3.494M $3.266M $3.474M $4.069M $20.00K $240.0K -$180.0K -$1.360M -$310.0K $2.630M $9.630M $5.800M $17.21M $23.57M $17.73M $17.09M $10.69M $11.62M $13.28M $11.45M $12.70M $17.97M $18.85M $13.76M $8.920M $10.60M $18.69M $9.090M
Gross Profit Margin 14.17% 13.58% 12.44% 11.9% 10.58% 8.33% 8.28% -5.64% -66.67% -7.67% 21.77% 43.3% 35.05% 51.31% 49.92% 49.58% 50.37% 45.63% 43.01% 42.28% 38.67% 37.02% 47.2% 45.07% 48.21% 41.53% 43.35% 50.58% 48.17%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $3.788M $4.400M $3.567M $4.462M $2.979M $23.24K $19.90K $29.78K $30.18K $39.42K $50.00K $30.00K $20.00K $30.00K $20.00K $110.0K $480.0K $1.300M $2.740M $3.350M $3.270M $4.020M $4.980M $6.420M $5.540M $8.380M $9.680M $8.040M $8.860M $7.060M $7.980M $11.81M $11.35M $13.61M $14.71M $14.45M $10.47M $8.220M $9.040M $9.430M $6.540M
YoY Change -13.91% 23.35% -20.06% 49.78% 12718.42% 16.78% -33.18% -1.33% -23.44% -21.16% 66.67% 50.0% -33.33% 50.0% -81.82% -77.08% -63.08% -52.55% -18.21% 2.45% -18.66% -19.28% -22.43% 15.88% -33.89% -13.43% 20.4% -9.26% 25.5% -11.53% -32.43% 4.05% -16.61% -7.48% 1.8% 38.01% 27.37% -9.07% -4.14% 44.19%
% of Gross Profit 124.65% 125.93% 109.22% 128.44% 73.21% 6500.0% 1141.67% 189.35% 66.67% 95.52% 48.69% 41.07% 45.35% 51.84% 66.04% 68.67% 88.93% 99.13% 107.17% 81.86% 76.66% 76.09% 92.15% 85.28% 50.45% 71.95%
Research & Development $0.00 $660.0K $800.0K $1.310M $2.500M $2.930M $1.560M $1.650M $2.010M $1.580M $2.200M $2.230M $1.050M $890.0K $2.640M $3.110M $3.270M $2.890M $2.270M $2.270M $2.840M $2.670M $1.830M $1.030M
YoY Change -100.0% -17.5% -38.93% -47.6% -14.68% 87.82% -5.45% -17.91% 27.22% -28.18% -1.35% 112.38% 17.98% -66.29% -15.11% -4.89% 13.15% 27.31% 0.0% -20.07% 6.37% 45.9% 77.67%
% of Gross Profit 0.0% 275.0% 111.41% 16.2% 28.45% 11.68% 6.7% 12.41% 13.05% 9.82% 7.66% 19.88% 27.16% 25.75% 16.08% 12.04% 16.5% 31.84% 25.19% 9.79% 11.33%
Depreciation & Amortization $18.00K $32.00K $72.00K $79.00K $25.00K $0.00 $0.00 $0.00 $420.0K $820.0K $830.0K $1.060M $2.260M $2.250M $2.540M $1.920M $1.610M $1.440M $1.170M $1.070M $1.260M $1.760M $2.410M $2.630M $2.690M $2.360M
YoY Change -43.75% -55.56% -8.86% 216.0% -100.0% -48.78% -1.2% -21.7% -53.1% 0.44% -11.42% 32.29% 19.25% 11.81% 23.08% 9.35% -15.08% -28.41% -26.97% -8.37% -2.23% 13.98%
% of Gross Profit 0.59% 0.92% 2.2% 2.27% 0.61% 0.0% 175.0% 85.93% 23.36% 43.79% 11.16% 6.83% 8.12% 6.85% 10.01% 10.84% 13.25% 21.05% 20.71% 14.97% 12.52%
Operating Expenses $3.788M $4.400M $3.567M $4.462M $2.979M $23.24K $19.90K $29.78K $30.18K $39.42K $50.00K $30.00K $20.00K $30.00K $20.00K $110.0K $480.0K $1.300M $3.400M $4.150M $4.580M $6.510M $7.910M $7.970M $7.190M $10.39M $11.26M $10.24M $11.09M $8.110M $8.860M $14.45M $14.46M $16.88M $17.59M $16.72M $12.73M $11.07M $11.72M $11.26M $7.560M
YoY Change -13.91% 23.35% -20.06% 49.78% 12718.42% 16.78% -33.18% -1.33% -23.44% -21.16% 66.67% 50.0% -33.33% 50.0% -81.82% -77.08% -63.08% -61.76% -18.07% -9.39% -29.65% -17.7% -0.75% 10.85% -30.8% -7.73% 9.96% -7.66% 36.74% -8.47% -38.69% -0.07% -14.34% -4.04% 5.2% 31.34% 15.0% -5.55% 4.09% 48.94%
Operating Profit -$749.0K -$906.0K -$301.0K -$988.0K $1.090M -$1.280M -$3.160M -$4.330M -$5.940M -$6.820M -$5.280M $1.660M -$1.390M $6.820M $12.31M $7.490M $6.000M $2.580M $2.760M -$1.170M -$3.010M -$4.180M $380.0K $2.130M $1.030M -$2.150M -$1.120M $7.430M $1.530M
YoY Change -17.33% 201.0% -69.53% -190.64% -59.49% -27.02% -27.1% -12.9% 29.17% -418.07% -219.42% -120.38% -44.6% 64.35% 24.83% 132.56% -6.52% -335.9% -61.13% -27.99% -1200.0% -82.16% 106.8% -147.91% 91.96% -115.07% 385.62%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $202.0K $171.0K $235.0K -$161.0K -$370.0K -$9.560K -$9.000K $0.00 $0.00 $0.00 $20.00K -$120.0K -$220.0K $20.00K $60.00K $130.0K $610.0K $960.0K $650.0K $490.0K -$70.00K -$50.00K -$60.00K $150.0K -$40.00K -$130.0K -$80.00K -$80.00K $20.00K -$130.0K $120.0K $60.00K $100.0K $60.00K -$170.0K
YoY Change 18.13% -27.23% -245.96% -56.49% 3770.29% 6.22% -100.0% -116.67% -45.45% -1200.0% -66.67% -53.85% -78.69% -36.46% 47.69% 32.65% -800.0% 40.0% -16.67% -140.0% -475.0% -69.23% 62.5% 0.0% -500.0% -115.38% -208.33% 100.0% -40.0% 66.67% -135.29%
% of Operating Profit -33.94% 57.83% 7.18% -0.57% -0.67% -1.0% 5.81% -1.45% 5.26% -6.1% 11.65% 0.81% -11.11%
Other Income/Expense, Net -$179.0K $223.0K $9.631M -$1.000K -$206.0K $0.00 $0.00 $30.00K $0.00 $0.00 $0.00 $30.00K $50.00K $60.00K $30.00K $0.00 $0.00
YoY Change -180.27% -97.68% -963200.0% -99.51% -100.0% -100.0% -40.0% -16.67% 100.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income -$726.0K -$569.0K $8.877M -$1.150M $508.0K -$32.79K -$28.90K -$29.78K -$30.18K -$39.42K -$20.00K -$30.00K -$20.00K -$30.00K -$20.00K -$240.0K -$620.0K $220.0K -$3.490M -$4.930M -$6.660M -$8.840M -$5.090M $1.800M -$1.540M $6.710M $12.24M $7.440M $5.940M $2.730M $2.420M -$2.690M -$4.090M -$4.270M $400.0K $1.990M $1.140M -$2.080M -$2.180M $7.480M $1.370M
YoY Change 27.59% -106.41% -871.91% -326.38% -1649.25% 13.46% -2.96% -1.33% -23.44% 97.1% -33.33% 50.0% -33.33% 50.0% -91.67% -61.29% -381.82% -106.3% -29.21% -25.98% -24.66% 73.67% -382.78% -216.88% -122.95% -45.18% 64.52% 25.25% 117.58% 12.81% -189.96% -34.23% -4.22% -1167.5% -79.9% 74.56% -154.81% -4.59% -129.14% 445.99%
Income Tax $14.00K $170.0K $984.0K -$230.0K $156.0K $100.00 $250.00 $250.00 $0.00 $250.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$20.00K -$120.0K -$3.750M -$750.0K $750.0K -$290.0K $2.470M $4.110M $2.590M $1.880M $90.00K $50.00K -$50.00K $100.0K -$540.0K $310.0K $920.0K $300.0K -$980.0K -$1.540M $2.790M $340.0K
% Of Pretax Income 11.08% 30.71% 0.0% 41.67% 36.81% 33.58% 34.81% 31.65% 3.3% 2.07% 77.5% 46.23% 26.32% 37.3% 24.82%
Net Earnings -$740.0K -$739.0K $7.893M -$789.0K $195.0K -$32.89K -$29.15K -$30.03K -$30.18K -$39.67K -$20.00K -$30.00K -$20.00K -$30.00K -$20.00K -$240.0K -$1.990M -$180.0K -$3.480M -$4.910M -$6.540M -$5.090M -$4.350M $1.050M -$1.260M $4.240M $8.130M $4.850M $4.060M $2.650M $2.370M -$2.650M -$4.190M -$3.720M $90.00K $1.070M $840.0K -$1.100M -$640.0K $4.700M $1.030M
YoY Change 0.14% -109.36% -1100.38% -504.62% -692.89% 12.83% -2.93% -0.5% -23.92% 98.35% -33.33% 50.0% -33.33% 50.0% -91.67% -87.94% 1005.56% -94.83% -29.12% -24.92% 28.49% 17.01% -514.29% -183.33% -129.72% -47.85% 67.63% 19.46% 53.21% 11.81% -189.43% -36.75% 12.63% -4233.33% -91.59% 27.38% -176.36% 71.88% -113.62% 356.31%
Net Earnings / Revenue -3.45% -2.87% 30.07% -2.7% 0.51% -75.0% -120.0% -153.92% -320.59% -125.99% -36.01% 4.72% -7.61% 12.64% 17.22% 13.56% 11.97% 11.31% 8.77% -8.44% -14.15% -10.84% 0.24% 2.56% 2.94% -5.12% -2.62% 12.72% 5.46%
Basic Earnings Per Share $0.00 $0.00 $0.03
Diluted Earnings Per Share $0.00 $0.00 $26.31K -$2.630K $650.00 -$1.944K -$1.723K -$1.775K -$1.784K -$2.364K -$1.480K -$2.237K -$1.730K -$3.009K -$2.225K -$37.85K -$313.9K -$28.39K -$548.9K -$774.4K -$1.032M -$802.8K -$670.3K $157.0K -$190.0K $683.9K $1.232M $571.3K $478.2K $312.1K $279.2K -$312.1K -$494.1K -$441.3K $10.69K $127.1K $99.76K -$130.8K -$76.74K $594.2K $144.7K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $822.0K $227.0K $24.00K $70.00K $275.0K $8.040K $8.040K $30.48K $11.92K $37.74K $0.00 $0.00 $0.00 $0.00 $20.00K $40.00K $30.00K $1.260M $3.430M $1.620M $4.450M $6.120M $12.30M $14.30M $13.57M $15.70M $7.110M $8.500M $1.550M $6.020M $2.880M $360.0K $1.330M $920.0K $2.260M $1.450M $1.960M $2.190M $3.500M $5.970M $750.0K
YoY Change 262.11% 845.83% -65.71% -74.55% 3320.4% 0.0% -73.62% 155.7% -68.42% -100.0% -50.0% 33.33% -97.62% -63.27% 111.73% -63.6% -27.29% -50.24% -13.99% 5.38% -13.57% 120.82% -16.35% 448.39% -74.25% 109.03% 700.0% -72.93% 44.57% -59.29% 55.86% -26.02% -10.5% -37.43% -41.37% 696.0%
Cash & Equivalents $822.0K $227.0K $24.00K $70.00K $275.0K $8.040K $8.040K $30.48K $11.92K $37.74K $0.00 $0.00 $0.00 $0.00 $20.00K $40.00K $30.00K $1.260M $740.0K $1.620M $4.450M $6.120M $12.30M $14.30M $13.57M $15.70M $7.110M $8.500M $1.550M $6.020M $2.880M $360.0K $1.230M $920.0K $2.260M $1.450M $1.960M $2.190M $3.500M $5.970M $750.0K
Short-Term Investments $2.690M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $100.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Other Short-Term Assets $442.0K $430.0K $331.0K $289.0K $316.0K $0.00 $140.0K $240.0K $160.0K $210.0K $160.0K $90.00K $350.0K $760.0K $930.0K $1.010M $1.100M $1.500M $790.0K $740.0K $310.0K $520.0K $830.0K $720.0K $1.120M $1.170M $1.310M $990.0K $890.0K $540.0K $190.0K
YoY Change 2.79% 29.91% 14.53% -8.54% -100.0% -41.67% 50.0% -23.81% 31.25% 77.78% -74.29% -53.95% -18.28% -7.92% -8.18% -26.67% 89.87% 6.76% 138.71% -40.38% -37.35% 15.28% -35.71% -4.27% -10.69% 32.32% 11.24% 64.81% 184.21%
Inventory $140.0K $550.0K $730.0K $1.330M $880.0K $1.290M $1.620M $1.300M $4.160M $3.160M $3.920M $2.100M $2.360M $5.940M $4.510M $4.680M $7.100M $6.750M $4.520M $4.480M $3.640M $4.540M $2.540M
Prepaid Expenses
Receivables $2.993M $6.337M $6.405M $6.870M $7.029M $0.00 $700.0K $690.0K $480.0K $300.0K $720.0K $5.090M $1.270M $2.180M $6.750M $4.190M $8.490M $2.500M $3.070M $4.100M $2.590M $3.910M $4.790M $7.980M $4.930M $4.420M $3.150M $7.650M $5.010M
Other Receivables $5.511M $6.470M $7.479M $4.258M $3.418M $0.00 $0.00 $0.00 $0.00 $3.670M $340.0K $0.00 $550.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $60.00K $120.0K $820.0K $520.0K $0.00 $880.0K $800.0K $1.340M $0.00 $0.00
Total Short-Term Assets $9.768M $13.46M $14.24M $11.49M $11.04M $8.040K $8.040K $30.48K $11.92K $37.74K $0.00 $0.00 $0.00 $0.00 $20.00K $40.00K $170.0K $1.500M $4.420M $3.070M $5.810M $11.50M $14.59M $21.45M $17.94M $20.19M $19.12M $17.35M $14.75M $11.36M $8.630M $10.98M $9.380M $11.05M $15.79M $17.35M $13.60M $12.87M $12.52M $18.70M $8.490M
YoY Change -27.45% -5.44% 23.96% 4.07% 137188.56% 0.0% -73.62% 155.7% -68.42% -100.0% -50.0% -76.47% -88.67% -66.06% 43.97% -47.16% -49.48% -21.18% -31.98% 19.57% -11.14% 5.6% 10.2% 17.63% 29.84% 31.63% -21.4% 17.06% -15.11% -30.02% -8.99% 27.57% 5.67% 2.8% -33.05% 120.26%
Property, Plant & Equipment $15.00K $26.00K $49.00K $76.00K $2.483M $0.00 $170.0K $3.200M $4.060M $4.420M $6.110M $6.840M $7.600M $9.540M $10.68M $9.260M $8.980M $1.930M $2.260M $3.310M $3.760M $5.810M $7.470M $5.980M $6.040M $5.580M $7.020M $6.000M $4.040M
YoY Change -42.31% -46.94% -35.53% -96.94% -100.0% -94.69% -21.18% -8.14% -27.66% -10.67% -10.0% -20.34% -10.67% 15.33% 3.12% 365.28% -14.6% -31.72% -11.97% -35.28% -22.22% 24.92% -0.99% 8.24% -20.51% 17.0% 48.51%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $200.0K $230.0K $180.0K $780.0K $680.0K $650.0K $0.00
YoY Change -13.04% 27.78% -76.92% 14.71% 4.62%
Other Assets $0.00 $230.0K $1.000M $1.000M $1.000M $1.000M $2.010M $2.040M $2.040M $2.140M $2.190M $0.00 $0.00 $0.00 $0.00 $140.0K $400.0K $480.0K $460.0K $440.0K $580.0K $540.0K $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -77.0% 0.0% 0.0% 0.0% -50.25% -1.47% 0.0% -4.67% -2.28% -100.0% -65.0% -16.67% 4.35% 4.55% -24.14% 7.41%
Total Long-Term Assets $18.00K $26.00K $49.00K $797.0K $3.238M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $230.0K $1.010M $1.170M $4.390M $5.890M $6.610M $8.930M $9.830M $10.71M $13.06M $10.68M $9.250M $8.980M $1.920M $2.390M $3.710M $4.240M $6.270M $7.910M $6.560M $6.590M $5.580M $7.030M $5.990M $4.040M
YoY Change -30.77% -46.94% -93.85% -75.39% -100.0% -77.23% -13.68% -73.35% -25.47% -10.89% -25.98% -9.16% -8.22% -17.99% 22.28% 15.46% 3.01% 367.71% -19.67% -35.58% -12.5% -32.38% -20.73% 20.58% -0.46% 18.1% -20.63% 17.36% 48.27%
Total Assets $9.786M $13.49M $14.29M $12.28M $14.28M $8.040K $8.040K $30.48K $11.92K $37.74K $0.00 $0.00 $0.00 $0.00 $20.00K $40.00K $400.0K $2.510M $5.590M $7.460M $11.70M $18.11M $23.52M $31.28M $28.65M $33.25M $29.80M $26.60M $23.73M $13.28M $11.02M $14.69M $13.62M $17.32M $23.70M $23.91M $20.19M $18.45M $19.55M $24.69M $12.53M
YoY Change
Accounts Payable $548.0K $698.0K $1.205M $936.0K $1.087M $15.96K $7.670K $24.48K $15.90K $11.53K $30.00K $10.00K $10.00K $10.00K $10.00K $30.00K $40.00K $60.00K $100.0K $430.0K $120.0K $200.0K $800.0K $290.0K $550.0K $1.660M $700.0K $1.380M $370.0K $520.0K $1.880M $1.160M $1.060M $1.480M $1.060M $1.270M $570.0K $490.0K $1.390M $1.460M
YoY Change -21.49% -42.07% 28.74% -13.89% 6710.78% 108.08% -68.67% 53.96% 37.9% -61.57% 200.0% 0.0% 0.0% 0.0% -66.67% -25.0% -40.0% -76.74% 258.33% -40.0% -75.0% 175.86% -47.27% -66.87% 137.14% -49.28% 272.97% -28.85% -72.34% 62.07% 9.43% -28.38% 39.62% -16.54% 122.81% 16.33% -64.75% -4.79%
Accrued Expenses $927.0K $1.320M $2.033M $1.066M $1.455M $22.86K $0.00 $150.0K $560.0K $510.0K $440.0K $740.0K $850.0K $1.890M $1.100M $3.350M $4.430M $3.220M $4.090M $2.000M $2.180M $4.230M $3.250M $2.660M $3.120M $3.550M $2.300M $2.030M $1.770M $2.720M $1.590M
YoY Change -29.77% -35.07% 90.71% -26.74% 6264.83% -73.21% 9.8% 15.91% -40.54% -12.94% -55.03% 71.82% -67.16% -24.38% 37.58% -21.27% 104.5% -8.26% -48.46% 30.15% 22.18% -14.74% -12.11% 54.35% 13.3% 14.69% -34.93% 71.07%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $890.0K $0.00 $0.00 $0.00 $0.00 $50.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $2.560M $1.000M $0.00 $0.00 $0.00 $0.00 $0.00 $530.0K $0.00 $0.00 $0.00 $0.00 $0.00 $2.410M $380.0K $430.0K $750.0K $390.0K $400.0K $0.00 $0.00 $140.0K $250.0K
YoY Change -100.0% -100.0% -100.0% 156.0% -100.0% -100.0% 534.21% -11.63% -42.67% 92.31% -2.5% -100.0% -44.0%
Long-Term Debt Due $174.0K $2.619M $946.0K $0.00 $45.00K $50.00K $0.00 $0.00 $270.0K $400.0K $370.0K $90.00K $0.00 $60.00K $0.00 $0.00 $0.00 $600.0K $1.210M $130.0K $480.0K $490.0K $330.0K $420.0K
YoY Change -93.36% 176.85% -100.0% -10.0% -100.0% -32.5% 8.11% 311.11% -100.0% -100.0% -50.41% 830.77% -72.92% -2.04% 48.48% -21.43%
Total Short-Term Liabilities $1.855M $4.819M $4.878M $5.517M $10.25M $88.77K $7.670K $24.48K $15.90K $61.53K $30.00K $10.00K $10.00K $10.00K $10.00K $40.00K $160.0K $280.0K $3.180M $1.610M $890.0K $900.0K $1.070M $3.240M $1.540M $5.040M $7.210M $4.620M $6.240M $2.390M $2.780M $8.570M $5.080M $4.390M $6.230M $6.390M $4.410M $3.170M $2.850M $7.320M $3.910M
YoY Change -61.51% -1.21% -11.58% -46.2% 11451.2% 1057.37% -68.67% 53.96% -74.16% 105.1% 200.0% 0.0% 0.0% 0.0% -75.0% -75.0% -42.86% -91.19% 97.52% 80.9% -1.11% -15.89% -66.98% 110.39% -69.44% -30.1% 56.06% -25.96% 161.09% -14.03% -67.56% 68.7% 15.72% -29.53% -2.5% 44.9% 39.12% 11.23% -61.07% 87.21%
Long-Term Debt $0.00 $0.00 $0.00 $5.250M $1.745M $55.00K $90.00K $90.00K $50.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.560M $1.960M $2.480M $0.00 $0.00 $0.00 $0.00 $0.00 $600.0K $650.0K $0.00 $270.0K $730.0K $1.220M $2.130M
YoY Change -100.0% 200.86% 3072.73% -38.89% 0.0% 80.0% -100.0% -20.41% -20.97% -100.0% -7.69% -100.0% -63.01% -40.16% -42.72%
Other Long-Term Liabilities $10.22K $23.52K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $230.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -56.55% -100.0%
Total Long-Term Liabilities $0.00 $0.00 $0.00 $5.250M $1.745M $65.22K $113.5K $90.00K $50.00K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.560M $1.960M $2.480M $0.00 $0.00 $230.0K $0.00 $0.00 $600.0K $650.0K $0.00 $270.0K $730.0K $1.220M $2.130M
YoY Change -100.0% 200.86% 2575.56% -42.55% 26.13% 80.0% -100.0% -20.41% -20.97% -100.0% -100.0% -7.69% -100.0% -63.01% -40.16% -42.72%
Total Liabilities $1.855M $4.819M $4.878M $10.77M $11.69M $154.0K $121.2K $114.5K $65.90K $61.53K $30.00K $10.00K $10.00K $10.00K $10.00K $40.00K $160.0K $280.0K $3.180M $1.610M $920.0K $950.0K $1.200M $3.810M $2.260M $5.670M $9.160M $6.940M $8.910M $2.530M $2.900M $8.950M $5.230M $4.760M $7.420M $7.730M $5.080M $4.180M $4.330M $9.030M $6.510M
YoY Change -61.51% -1.21% -54.69% -7.86% 7488.8% 27.06% 5.86% 73.72% 7.1% 105.1% 200.0% 0.0% 0.0% 0.0% -75.0% -75.0% -42.86% -91.19% 97.52% 75.0% -3.16% -20.83% -68.5% 68.58% -60.14% -38.1% 31.99% -22.11% 252.17% -12.76% -67.6% 71.13% 9.87% -35.85% -4.01% 52.17% 21.53% -3.46% -52.05% 38.71%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding 300.0M shares 300.0M shares 300.0M shares
Diluted Shares Outstanding 300.0M shares 300.0M shares 300.0M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $15.3 Million

About RELIABILITY INC

Reliability, Inc. engages in the provision of workforce management solutions to companies. The company is headquartered in Clarksburg, Maryland and currently employs 172 full-time employees. The company went IPO on 2009-07-21. The firm operates through its wholly owned subsidiary, The Maslow Media Group, Inc. (Maslow). The EOR segment provides media field talent to a host of large corporate customers in all 50 states. The Recruiting and Staffing segment provides skilled Media and information technology (IT) field talent on a nationwide basis for customers in a myriad of industries. The Direct Hire segment fulfills direct placement requests by Maslow clients for a variety of posts, including administrative, media, and IT professionals. The Video and Multimedia Production segment provides script to screen services for corporate, government and non-profit clients, globally. Its clients are in diverse industries, including media, financial services, including banking, medical devices, pharmaceuticals, and others.

Industry: Instruments For Meas & Testing of Electricity & Elec Signals Peers: AmeriCrew Inc. BGSF, INC. GEE Group Inc. Staffing 360 Solutions, Inc. ROBERT HALF INC. Hudson Global, Inc. Nixxy, Inc. ShiftPixy, Inc.