|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$664.0K
11.78%
YoY
|
-$594.0K
-19.73%
YoY
|
-$740.0K
0.14%
YoY
|
-$739.0K
-109.36%
YoY
|
$7.893M
-1100.38%
YoY
|
| Depreciation, Depletion And Amortization |
$29.00K
26.09%
YoY
|
$23.00K
27.78%
YoY
|
$18.00K
-43.75%
YoY
|
$32.00K
-55.56%
YoY
|
$72.00K
-8.86%
YoY
|
| Cash From Operating Activities |
$1.914M
-173.99%
YoY
|
-$2.587M
-185.78%
YoY
|
$3.016M
-311.35%
YoY
|
-$1.427M
-156.97%
YoY
|
$2.505M
-221.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$11.00K
-83.82%
YoY
|
$68.00K
655.56%
YoY
|
$9.000K
0.0%
YoY
|
$9.000K
-228.57%
YoY
|
-$7.000K
-86.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$11.00K
-83.82%
YoY
|
-$68.00K
655.56%
YoY
|
-$9.000K
0.0%
YoY
|
-$9.000K
28.57%
YoY
|
-$7.000K
-86.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.942M
-182.46%
YoY
|
$2.355M
-197.64%
YoY
|
-$2.412M
-247.16%
YoY
|
$1.639M
-164.43%
YoY
|
-$2.544M
-232.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.914M
-173.99%
YoY
|
-$2.587M
-185.78%
YoY
|
$3.016M
-311.35%
YoY
|
-$1.427M
-156.97%
YoY
|
$2.505M
-221.01%
YoY
|
| Cash From Investing Activities |
-$11.00K
-83.82%
YoY
|
-$68.00K
655.56%
YoY
|
-$9.000K
0.0%
YoY
|
-$9.000K
28.57%
YoY
|
-$7.000K
-86.0%
YoY
|
| Cash From Financing Activities |
-$1.942M
-182.46%
YoY
|
$2.355M
-197.64%
YoY
|
-$2.412M
-247.16%
YoY
|
$1.639M
-164.43%
YoY
|
-$2.544M
-232.85%
YoY
|
| Net Change In Cash |
-$39.00K
-87.0%
YoY
|
-$300.0K
-150.42%
YoY
|
$595.0K
193.1%
YoY
|
$203.0K
-541.3%
YoY
|
-$46.00K
-77.56%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.914M
-173.99%
YoY
|
-$2.587M
-185.78%
YoY
|
$3.016M
-311.35%
YoY
|
-$1.427M
-156.97%
YoY
|
$2.505M
-221.01%
YoY
|
| Capital Expenditures |
$11.00K
-83.82%
YoY
|
$68.00K
655.56%
YoY
|
$9.000K
0.0%
YoY
|
$9.000K
-228.57%
YoY
|
-$7.000K
-86.0%
YoY
|
| Free Cash Flow |
$1.903M
-171.68%
YoY
|
-$2.655M
-188.29%
YoY
|
$3.007M
-309.4%
YoY
|
-$1.436M
-157.17%
YoY
|
$2.512M
-224.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$119.0K
-64.26%
YoY
|
$78.00K
-130.0%
YoY
|
-$204.0K
209.09%
YoY
|
-$205.0K
52.99%
YoY
|
-$333.0K
152.27%
YoY
|
-$260.0K
103.13%
YoY
|
-$66.00K
-62.5%
YoY
|
-$134.0K
-44.17%
YoY
|
-$132.0K
-32.31%
YoY
|
-$128.0K
58.02%
YoY
|
-$176.0K
-261.47%
YoY
|
-$240.0K
12.15%
YoY
|
-$195.0K
-64.8%
YoY
|
-$81.00K
-89.3%
YoY
|
$109.0K
-92.27%
YoY
|
-$214.0K
-102.94%
YoY
|
-$554.0K
1878.57%
YoY
|
-$757.0K
2002.78%
YoY
|
$1.411M
-834.9%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$5.000K
-37.5%
YoY
|
$7.000K
-36.36%
YoY
|
$8.000K
300.0%
YoY
|
$10.00K
400.0%
YoY
|
$8.000K
0.0%
YoY
|
$11.00K
N/A
|
$2.000K
-33.33%
YoY
|
$2.000K
-71.43%
YoY
|
$8.000K
-11.11%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-62.5%
YoY
|
$7.000K
-22.22%
YoY
|
$9.000K
-83.93%
YoY
|
$6.000K
-62.5%
YoY
|
$8.000K
N/A
|
$9.000K
-52.63%
YoY
|
$56.00K
180.0%
YoY
|
$16.00K
-23.81%
YoY
|
| Cash From Operating Activities |
-$505.0K
-152.66%
YoY
|
-$8.000K
-99.43%
YoY
|
$647.0K
-198.63%
YoY
|
$316.0K
-241.07%
YoY
|
$959.0K
-407.37%
YoY
|
-$1.395M
941.04%
YoY
|
-$656.0K
-33.74%
YoY
|
-$224.0K
-109.74%
YoY
|
-$312.0K
-116.94%
YoY
|
-$134.0K
-90.84%
YoY
|
-$990.0K
-158.48%
YoY
|
$2.299M
-317.09%
YoY
|
$1.842M
-408.03%
YoY
|
-$1.463M
1194.69%
YoY
|
$1.693M
-599.41%
YoY
|
-$1.059M
-294.67%
YoY
|
-$598.0K
-124.78%
YoY
|
-$113.0K
-95.75%
YoY
|
-$339.0K
-76.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
-82.76%
YoY
|
$0.00
N/A
|
$10.00K
-1100.0%
YoY
|
$0.00
-100.0%
YoY
|
$58.00K
N/A
|
N/A
|
-$1.000K
-112.5%
YoY
|
$10.00K
900.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$8.000K
-900.0%
YoY
|
$1.000K
-133.33%
YoY
|
-$1.000K
N/A
|
-$1.000K
-66.67%
YoY
|
-$1.000K
-91.67%
YoY
|
-$3.000K
-75.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$12.00K
-79.31%
YoY
|
$1.000K
N/A
|
-$10.00K
-1100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$58.00K
N/A
|
N/A
N/A
|
$1.000K
-112.5%
YoY
|
-$10.00K
-1100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$8.000K
700.0%
YoY
|
$1.000K
-133.33%
YoY
|
-$1.000K
N/A
|
-$1.000K
-66.67%
YoY
|
-$1.000K
-91.67%
YoY
|
-$3.000K
-75.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$641.0K
-152.63%
YoY
|
$262.0K
-85.34%
YoY
|
-$680.0K
-229.52%
YoY
|
-$306.0K
-550.0%
YoY
|
-$1.218M
4772.0%
YoY
|
$1.787M
759.13%
YoY
|
$525.0K
-577.27%
YoY
|
$68.00K
-108.47%
YoY
|
-$25.00K
-98.53%
YoY
|
$208.0K
-63.57%
YoY
|
-$110.0K
-84.53%
YoY
|
-$803.0K
-170.75%
YoY
|
-$1.705M
-364.75%
YoY
|
$571.0K
1579.41%
YoY
|
-$711.0K
-291.13%
YoY
|
$1.135M
-314.96%
YoY
|
$644.0K
-126.59%
YoY
|
$34.00K
-98.7%
YoY
|
$372.0K
-123.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$505.0K
-152.66%
YoY
|
-$8.000K
-99.43%
YoY
|
$647.0K
-198.63%
YoY
|
$316.0K
-241.07%
YoY
|
$959.0K
-407.37%
YoY
|
-$1.395M
941.04%
YoY
|
-$656.0K
-33.74%
YoY
|
-$224.0K
-109.74%
YoY
|
-$312.0K
-116.94%
YoY
|
-$134.0K
-90.84%
YoY
|
-$990.0K
-158.48%
YoY
|
$2.299M
-317.09%
YoY
|
$1.842M
-408.03%
YoY
|
-$1.463M
1194.69%
YoY
|
$1.693M
-599.41%
YoY
|
-$1.059M
-294.67%
YoY
|
-$598.0K
-124.78%
YoY
|
-$113.0K
-95.75%
YoY
|
-$339.0K
-76.91%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$12.00K
-79.31%
YoY
|
$1.000K
N/A
|
-$10.00K
-1100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$58.00K
N/A
|
N/A
N/A
|
$1.000K
-112.5%
YoY
|
-$10.00K
-1100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$8.000K
700.0%
YoY
|
$1.000K
-133.33%
YoY
|
-$1.000K
N/A
|
-$1.000K
-66.67%
YoY
|
-$1.000K
-91.67%
YoY
|
-$3.000K
-75.0%
YoY
|
| Cash From Financing Activities |
$641.0K
-152.63%
YoY
|
$262.0K
-85.34%
YoY
|
-$680.0K
-229.52%
YoY
|
-$306.0K
-550.0%
YoY
|
-$1.218M
4772.0%
YoY
|
$1.787M
759.13%
YoY
|
$525.0K
-577.27%
YoY
|
$68.00K
-108.47%
YoY
|
-$25.00K
-98.53%
YoY
|
$208.0K
-63.57%
YoY
|
-$110.0K
-84.53%
YoY
|
-$803.0K
-170.75%
YoY
|
-$1.705M
-364.75%
YoY
|
$571.0K
1579.41%
YoY
|
-$711.0K
-291.13%
YoY
|
$1.135M
-314.96%
YoY
|
$644.0K
-126.59%
YoY
|
$34.00K
-98.7%
YoY
|
$372.0K
-123.21%
YoY
|
| Net Change In Cash |
$136.0K
-152.71%
YoY
|
$254.0K
-33.51%
YoY
|
-$33.00K
-74.81%
YoY
|
-$2.000K
-99.07%
YoY
|
-$258.0K
-23.44%
YoY
|
$382.0K
409.33%
YoY
|
-$131.0K
-88.2%
YoY
|
-$214.0K
-114.3%
YoY
|
-$337.0K
-345.99%
YoY
|
$75.00K
-108.33%
YoY
|
-$1.110M
-212.92%
YoY
|
$1.496M
1894.67%
YoY
|
$137.0K
204.44%
YoY
|
-$900.0K
1025.0%
YoY
|
$983.0K
3176.67%
YoY
|
$75.00K
368.75%
YoY
|
$45.00K
-475.0%
YoY
|
-$80.00K
50.94%
YoY
|
$30.00K
-100.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$505.0K
-152.66%
YoY
|
-$8.000K
-99.43%
YoY
|
$647.0K
-198.63%
YoY
|
$316.0K
-241.07%
YoY
|
$959.0K
-407.37%
YoY
|
-$1.395M
941.04%
YoY
|
-$656.0K
-33.74%
YoY
|
-$224.0K
-109.74%
YoY
|
-$312.0K
-116.94%
YoY
|
-$134.0K
-90.84%
YoY
|
-$990.0K
-158.48%
YoY
|
$2.299M
-317.09%
YoY
|
$1.842M
-408.03%
YoY
|
-$1.463M
1194.69%
YoY
|
$1.693M
-599.41%
YoY
|
-$1.059M
-294.67%
YoY
|
-$598.0K
-124.78%
YoY
|
-$113.0K
-95.75%
YoY
|
-$339.0K
-76.91%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$10.00K
-82.76%
YoY
|
$0.00
N/A
|
$10.00K
-1100.0%
YoY
|
$0.00
-100.0%
YoY
|
$58.00K
N/A
|
N/A
|
-$1.000K
-112.5%
YoY
|
$10.00K
900.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$8.000K
-900.0%
YoY
|
$1.000K
-133.33%
YoY
|
-$1.000K
N/A
|
-$1.000K
-66.67%
YoY
|
-$1.000K
-91.67%
YoY
|
-$3.000K
-75.0%
YoY
|
| Free Cash Flow |
N/A
|
-$8.000K
-99.43%
YoY
|
$647.0K
-198.63%
YoY
|
$306.0K
-208.51%
YoY
|
$959.0K
N/A
|
-$1.405M
956.39%
YoY
|
-$656.0K
-34.4%
YoY
|
-$282.0K
-112.27%
YoY
|
N/A
|
-$133.0K
-90.96%
YoY
|
-$1.000M
-159.1%
YoY
|
$2.299M
-317.3%
YoY
|
$1.842M
-408.54%
YoY
|
-$1.471M
1213.39%
YoY
|
$1.692M
-603.57%
YoY
|
-$1.058M
-294.49%
YoY
|
-$597.0K
-124.71%
YoY
|
-$112.0K
-95.76%
YoY
|
-$336.0K
-76.92%
YoY
|
Loading...