|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$20.72M
-13.61%
YoY
|
$23.98M
11.8%
YoY
|
$21.45M
-16.61%
YoY
|
$25.73M
-1.99%
YoY
|
$26.25M
-10.12%
YoY
|
| Cost Of Revenue |
$17.77M
-14.55%
YoY
|
$20.79M
12.92%
YoY
|
$18.41M
-17.18%
YoY
|
$22.23M
-3.26%
YoY
|
$22.98M
-10.68%
YoY
|
| Gross Profit |
$2.952M
-7.52%
YoY
|
$3.192M
5.03%
YoY
|
$3.039M
-13.02%
YoY
|
$3.494M
6.98%
YoY
|
$3.266M
-5.99%
YoY
|
| Selling, General & Admin |
$3.782M
-3.0%
YoY
|
$3.899M
2.93%
YoY
|
$3.788M
-13.91%
YoY
|
$4.400M
23.35%
YoY
|
$3.567M
-20.06%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$29.00K
26.09%
YoY
|
$23.00K
27.78%
YoY
|
$18.00K
-43.75%
YoY
|
$32.00K
-55.56%
YoY
|
$72.00K
-8.86%
YoY
|
| Operating Expenses |
$3.782M
-3.0%
YoY
|
$3.899M
2.93%
YoY
|
$3.788M
-13.91%
YoY
|
$4.400M
23.35%
YoY
|
$3.567M
-20.06%
YoY
|
| Operating Profit |
-$830.0K
17.4%
YoY
|
-$707.0K
-5.61%
YoY
|
-$749.0K
-17.33%
YoY
|
-$906.0K
201.0%
YoY
|
-$301.0K
-69.53%
YoY
|
| Interest Expense |
$105.0K
-2.78%
YoY
|
$108.0K
-46.53%
YoY
|
$202.0K
18.13%
YoY
|
$171.0K
-27.23%
YoY
|
$235.0K
-245.96%
YoY
|
| Other Income/Expense, Net |
-$229.0K
N/A
|
$0.00
-100.0%
YoY
|
-$179.0K
-180.27%
YoY
|
$223.0K
-97.68%
YoY
|
$9.631M
-963200.0%
YoY
|
| Pretax Income |
-$650.0K
9.43%
YoY
|
-$594.0K
-18.18%
YoY
|
-$726.0K
27.59%
YoY
|
-$569.0K
-106.41%
YoY
|
$8.877M
-871.91%
YoY
|
| Income Tax |
$14.00K
N/A
|
N/A
N/A
|
$14.00K
-91.76%
YoY
|
$170.0K
-82.72%
YoY
|
$984.0K
-527.83%
YoY
|
| Net Earnings |
-$664.0K
11.78%
YoY
|
-$594.0K
-19.73%
YoY
|
-$740.0K
0.14%
YoY
|
-$739.0K
-109.36%
YoY
|
$7.893M
-1100.38%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.03
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.31K
-1100.38%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
N/A
|
| Diluted Shares Outstanding |
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$5.551M
16.96%
YoY
|
$5.835M
-9.06%
YoY
|
$5.417M
-13.05%
YoY
|
$4.718M
-21.9%
YoY
|
$4.746M
-10.37%
YoY
|
$6.416M
17.53%
YoY
|
$6.230M
16.64%
YoY
|
$6.041M
10.8%
YoY
|
$5.295M
1.85%
YoY
|
$5.459M
-21.97%
YoY
|
$5.341M
-17.37%
YoY
|
$5.452M
-15.88%
YoY
|
$5.199M
-10.1%
YoY
|
$6.996M
-17.08%
YoY
|
$6.464M
-6.87%
YoY
|
$6.481M
27.73%
YoY
|
$5.783M
-0.19%
YoY
|
$8.437M
-6.29%
YoY
|
$6.941M
11.93%
YoY
|
| Cost Of Revenue |
$4.781M
16.47%
YoY
|
$4.986M
-10.48%
YoY
|
$4.668M
-13.49%
YoY
|
$4.005M
-23.52%
YoY
|
$4.105M
-10.49%
YoY
|
$5.570M
19.97%
YoY
|
$5.396M
18.1%
YoY
|
$5.237M
11.14%
YoY
|
$4.586M
2.18%
YoY
|
$4.643M
-22.73%
YoY
|
$4.569M
-18.02%
YoY
|
$4.712M
-15.77%
YoY
|
$4.488M
-11.18%
YoY
|
$6.009M
-19.21%
YoY
|
$5.573M
-9.2%
YoY
|
$5.594M
28.39%
YoY
|
$5.053M
0.12%
YoY
|
$7.438M
-6.3%
YoY
|
$6.138M
10.65%
YoY
|
| Gross Profit |
$770.0K
20.12%
YoY
|
$849.0K
0.35%
YoY
|
$749.0K
-10.19%
YoY
|
$713.0K
-11.32%
YoY
|
$641.0K
-9.59%
YoY
|
$846.0K
3.68%
YoY
|
$834.0K
8.03%
YoY
|
$804.0K
8.65%
YoY
|
$709.0K
-0.28%
YoY
|
$816.0K
-17.33%
YoY
|
$772.0K
-13.36%
YoY
|
$740.0K
-16.57%
YoY
|
$711.0K
-2.6%
YoY
|
$987.0K
-1.2%
YoY
|
$891.0K
10.96%
YoY
|
$887.0K
23.71%
YoY
|
$730.0K
-2.28%
YoY
|
$999.0K
-6.2%
YoY
|
$803.0K
22.78%
YoY
|
| Selling, General & Admin |
$856.0K
-16.32%
YoY
|
$816.0K
-19.05%
YoY
|
$977.0K
1.98%
YoY
|
$966.0K
-2.03%
YoY
|
$1.023M
8.03%
YoY
|
$1.008M
6.67%
YoY
|
$958.0K
-4.01%
YoY
|
$986.0K
8.23%
YoY
|
$947.0K
1.5%
YoY
|
$945.0K
-10.6%
YoY
|
$998.0K
6.06%
YoY
|
$911.0K
-16.96%
YoY
|
$933.0K
-28.51%
YoY
|
$1.057M
4.34%
YoY
|
$941.0K
8.66%
YoY
|
$1.097M
24.94%
YoY
|
$1.305M
61.11%
YoY
|
$1.013M
-1.07%
YoY
|
$866.0K
-20.26%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$5.000K
-37.5%
YoY
|
$7.000K
-36.36%
YoY
|
$8.000K
300.0%
YoY
|
$10.00K
400.0%
YoY
|
$8.000K
0.0%
YoY
|
$11.00K
N/A
|
$2.000K
-33.33%
YoY
|
$2.000K
-71.43%
YoY
|
$8.000K
-11.11%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-62.5%
YoY
|
$7.000K
-22.22%
YoY
|
$9.000K
-83.93%
YoY
|
$6.000K
-62.5%
YoY
|
$8.000K
N/A
|
$9.000K
-52.63%
YoY
|
$56.00K
180.0%
YoY
|
$16.00K
-23.81%
YoY
|
| Operating Expenses |
$856.0K
-16.32%
YoY
|
$816.0K
-19.05%
YoY
|
$977.0K
1.98%
YoY
|
$966.0K
-2.03%
YoY
|
$1.023M
8.03%
YoY
|
$1.008M
6.67%
YoY
|
$958.0K
-4.01%
YoY
|
$986.0K
8.23%
YoY
|
$947.0K
1.5%
YoY
|
$945.0K
-10.6%
YoY
|
$998.0K
6.06%
YoY
|
$911.0K
-16.96%
YoY
|
$933.0K
-28.51%
YoY
|
$1.057M
4.34%
YoY
|
$941.0K
8.66%
YoY
|
$1.097M
24.94%
YoY
|
$1.305M
61.11%
YoY
|
$1.013M
-1.07%
YoY
|
$866.0K
-20.26%
YoY
|
| Operating Profit |
-$86.00K
-77.49%
YoY
|
$33.00K
-120.37%
YoY
|
-$228.0K
83.87%
YoY
|
-$253.0K
39.01%
YoY
|
-$382.0K
60.5%
YoY
|
-$162.0K
25.58%
YoY
|
-$124.0K
-45.13%
YoY
|
-$182.0K
6.43%
YoY
|
-$238.0K
7.21%
YoY
|
-$129.0K
84.29%
YoY
|
-$226.0K
352.0%
YoY
|
-$171.0K
-18.57%
YoY
|
-$222.0K
-61.39%
YoY
|
-$70.00K
400.0%
YoY
|
-$50.00K
-20.63%
YoY
|
-$210.0K
30.43%
YoY
|
-$575.0K
812.7%
YoY
|
-$14.00K
-134.15%
YoY
|
-$63.00K
-85.42%
YoY
|
| Interest Expense |
$20.00K
-61.54%
YoY
|
$156.0K
-921.05%
YoY
|
$43.00K
59.26%
YoY
|
$36.00K
80.0%
YoY
|
$52.00K
225.0%
YoY
|
-$19.00K
-132.76%
YoY
|
$27.00K
125.0%
YoY
|
$20.00K
-9.09%
YoY
|
$16.00K
-63.64%
YoY
|
$58.00K
100.0%
YoY
|
$12.00K
-73.91%
YoY
|
$22.00K
-38.89%
YoY
|
$44.00K
76.0%
YoY
|
$29.00K
-62.82%
YoY
|
$46.00K
-30.3%
YoY
|
$36.00K
100.0%
YoY
|
$25.00K
-13.79%
YoY
|
$78.00K
160.0%
YoY
|
$66.00K
-6700.0%
YoY
|
| Other Income/Expense, Net |
-$76.00K
192.31%
YoY
|
-$97.00K
-302.08%
YoY
|
-$62.00K
-8.82%
YoY
|
-$44.00K
-67.65%
YoY
|
-$26.00K
-72.04%
YoY
|
$48.00K
-204.35%
YoY
|
-$68.00K
423.08%
YoY
|
-$136.0K
14.29%
YoY
|
-$93.00K
N/A
|
-$46.00K
-453.85%
YoY
|
-$13.00K
-106.19%
YoY
|
-$119.0K
-12000.0%
YoY
|
N/A
N/A
|
$13.00K
-105.8%
YoY
|
$210.0K
-88.42%
YoY
|
$1.000K
-99.99%
YoY
|
-$2.000K
N/A
|
-$224.0K
N/A
|
$1.813M
45225.0%
YoY
|
| Pretax Income |
-$116.0K
-65.17%
YoY
|
$92.00K
-169.17%
YoY
|
-$203.0K
185.92%
YoY
|
-$205.0K
61.42%
YoY
|
-$333.0K
27.1%
YoY
|
-$133.0K
13.68%
YoY
|
-$71.00K
-59.66%
YoY
|
-$127.0K
-47.08%
YoY
|
-$262.0K
36.46%
YoY
|
-$117.0K
317.86%
YoY
|
-$176.0K
-188.0%
YoY
|
-$240.0K
26.32%
YoY
|
-$192.0K
-65.22%
YoY
|
-$28.00K
-96.7%
YoY
|
$200.0K
-88.99%
YoY
|
-$190.0K
-102.39%
YoY
|
-$552.0K
1523.53%
YoY
|
-$848.0K
-1294.37%
YoY
|
$1.816M
-523.31%
YoY
|
| Income Tax |
$3.000K
N/A
|
$14.00K
-88.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$127.0K
1054.55%
YoY
|
-$5.000K
N/A
|
$7.000K
N/A
|
-$130.0K
-4433.33%
YoY
|
$11.00K
-79.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
$3.000K
50.0%
YoY
|
$53.00K
-158.24%
YoY
|
$91.00K
-77.53%
YoY
|
$24.00K
-96.44%
YoY
|
$2.000K
-133.33%
YoY
|
-$91.00K
-262.5%
YoY
|
$405.0K
-270.89%
YoY
|
| Net Earnings |
-$119.0K
-64.26%
YoY
|
$78.00K
-130.0%
YoY
|
-$204.0K
209.09%
YoY
|
-$205.0K
52.99%
YoY
|
-$333.0K
152.27%
YoY
|
-$260.0K
103.13%
YoY
|
-$66.00K
-62.5%
YoY
|
-$134.0K
-44.17%
YoY
|
-$132.0K
-32.31%
YoY
|
-$128.0K
58.02%
YoY
|
-$176.0K
-261.47%
YoY
|
-$240.0K
12.15%
YoY
|
-$195.0K
-64.8%
YoY
|
-$81.00K
-89.3%
YoY
|
$109.0K
-92.27%
YoY
|
-$214.0K
-102.94%
YoY
|
-$554.0K
1878.57%
YoY
|
-$757.0K
2002.78%
YoY
|
$1.411M
-834.9%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$0.01
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
$0.00
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
109.3%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
59.26%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.847K
1878.57%
YoY
|
-$2.523K
2002.78%
YoY
|
$4.703K
-834.9%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
300.0M shares
0.0%
YoY
|
N/A
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
N/A
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
N/A
|
300.0M shares
-99.9%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
N/A
|
300.0B shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
N/A
|
N/A
|
300.0B shares
N/A
|
| Diluted Shares Outstanding |
300.0M shares
0.0%
YoY
|
N/A
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
N/A
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
N/A
|
300.0M shares
-99.9%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
N/A
|
300.0B shares
0.0%
YoY
|
300.0M shares
0.0%
YoY
|
300.0M shares
N/A
|
N/A
|
300.0B shares
N/A
|
Loading...