|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Stock-based compensation | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Non-cash interest expense and amortization of convertible debt issuance costs | |||||
| Loss on extinguishment of debt | |||||
| Loss on fair value adjustment of derivatives, net | |||||
| Deferred income taxes | |||||
| Gain on divestiture | |||||
| Gain on sale of non-marketable equity security | |||||
| Impairment of assets | |||||
| Gain on sale of equity security | |||||
| Change in fair value of earn-out liability | |||||
| Other | |||||
| Change in operating assets and liabilities, net of effects of disposition: | |||||
| Accounts receivable | |||||
| Unbilled receivables | |||||
| Prepaid expenses and other assets | |||||
| Inventories | |||||
| Income taxes receivable | |||||
| Accounts payable | |||||
| Accrued salaries and benefits and other liabilities | |||||
| Income taxes payable | |||||
| Deferred revenue | |||||
| Operating lease liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Acquisition of intangible assets | |||||
| Purchases of marketable securities | |||||
| Maturities of marketable securities | |||||
| Proceeds from sale of marketable securities | |||||
| Proceeds from sale of non-marketable equity security | |||||
| Proceeds from divestiture | |||||
| Proceeds from sale of equity security | |||||
| Acquisition of businesses, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds received from issuance of common stock under employee stock plans | |||||
| Payments of taxes related to net share settlement of equity awards | |||||
| Payments under installment payment arrangements | |||||
| Payments for settlement and repurchase of convertible senior notes | |||||
| Proceeds from retirement of convertible senior note hedges | |||||
| Payments for settlement of warrants | |||||
| Payment of deferred purchase consideration from acquisition | |||||
| Repurchase and retirement of common stock, including prepayment under accelerated share repurchase program in 2024 and 2023 | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net increase (decrease) in cash and cash equivalents | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income taxes, net of refunds | |||||
| Non-cash investing and financing activities: | |||||
| Property and equipment received and accrued in accounts payable and other liabilities | |||||
| Issuance of common stock in connection with the payments of earn-out related to the PLDA Group acquisition | |||||
| Operating lease right-of-use assets obtained in exchange for operating lease obligations | |||||
| Common stock issued pursuant to acquisition | |||||
Loading...