|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.560M
-25.51%
YoY
|
-$6.122M
45.76%
YoY
|
-$4.200M
-26.07%
YoY
|
-$5.681M
1562.52%
YoY
|
-$341.7K
-62.02%
YoY
|
| Depreciation, Depletion And Amortization |
$1.405M
47.89%
YoY
|
$950.0K
7.07%
YoY
|
$887.3K
15.95%
YoY
|
$765.3K
-36.6%
YoY
|
$1.207M
-9.66%
YoY
|
| Cash From Operating Activities |
-$1.800M
-72.73%
YoY
|
-$6.600M
175.0%
YoY
|
-$2.400M
14.15%
YoY
|
-$2.102M
-173.56%
YoY
|
$2.858M
4143.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$569.0K
-84.88%
YoY
|
$3.762M
24.67%
YoY
|
$3.017M
201.74%
YoY
|
$1.000M
5.52%
YoY
|
$947.7K
513.42%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$127.0K
-64.62%
YoY
|
$359.0K
-3893.72%
YoY
|
-$9.463K
-5.37%
YoY
|
-$10.00K
-200.0%
YoY
|
$10.00K
-95.19%
YoY
|
| Cash From Investing Activities |
-$764.0K
-53.84%
YoY
|
-$1.655M
14.13%
YoY
|
-$1.450M
88.86%
YoY
|
-$767.8K
26.91%
YoY
|
-$605.0K
752.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$61.28K
-91.52%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.700M
23.4%
YoY
|
$2.188M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$237.8K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.072M
-55.4%
YoY
|
$6.888M
451.04%
YoY
|
$1.250M
N/A
|
$0.00
-100.0%
YoY
|
-$299.1K
-136.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.800M
-72.73%
YoY
|
-$6.600M
175.0%
YoY
|
-$2.400M
14.15%
YoY
|
-$2.102M
-173.56%
YoY
|
$2.858M
4143.98%
YoY
|
| Cash From Investing Activities |
-$764.0K
-53.84%
YoY
|
-$1.655M
14.13%
YoY
|
-$1.450M
88.86%
YoY
|
-$767.8K
26.91%
YoY
|
-$605.0K
752.18%
YoY
|
| Cash From Financing Activities |
$3.072M
-55.4%
YoY
|
$6.888M
451.04%
YoY
|
$1.250M
N/A
|
$0.00
-100.0%
YoY
|
-$299.1K
-136.7%
YoY
|
| Net Change In Cash |
$498.0K
-136.56%
YoY
|
-$1.362M
-48.31%
YoY
|
-$2.635M
-8.2%
YoY
|
-$2.870M
-246.89%
YoY
|
$1.954M
140.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.800M
-72.73%
YoY
|
-$6.600M
175.0%
YoY
|
-$2.400M
14.15%
YoY
|
-$2.102M
-173.56%
YoY
|
$2.858M
4143.98%
YoY
|
| Capital Expenditures |
$569.0K
-84.88%
YoY
|
$3.762M
24.67%
YoY
|
$3.017M
201.74%
YoY
|
$1.000M
5.52%
YoY
|
$947.7K
513.42%
YoY
|
| Free Cash Flow |
-$2.369M
-77.14%
YoY
|
-$10.36M
91.27%
YoY
|
-$5.417M
74.62%
YoY
|
-$3.103M
-262.4%
YoY
|
$1.910M
-2292.26%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$155.0K
-81.7%
YoY
|
-$662.0K
-8.31%
YoY
|
-$324.0K
-80.94%
YoY
|
-$2.895M
81.8%
YoY
|
-$847.0K
11.93%
YoY
|
-$722.0K
-27.75%
YoY
|
-$1.700M
106.45%
YoY
|
-$1.592M
-7.02%
YoY
|
-$756.7K
256.98%
YoY
|
-$999.3K
-72.56%
YoY
|
-$823.4K
616.39%
YoY
|
-$1.713M
-576.79%
YoY
|
-$212.0K
-85.65%
YoY
|
-$3.641M
-1948.95%
YoY
|
-$114.9K
-119.82%
YoY
|
$359.2K
-83.43%
YoY
|
-$1.478M
-382.16%
YoY
|
$196.9K
158.67%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$300.0K
9.49%
YoY
|
$300.0K
31.58%
YoY
|
$346.0K
45.38%
YoY
|
$209.0K
-15.51%
YoY
|
$274.0K
22.61%
YoY
|
$228.0K
6.36%
YoY
|
$238.0K
17.77%
YoY
|
$247.4K
673.03%
YoY
|
$223.5K
-22.37%
YoY
|
$214.4K
-25.63%
YoY
|
$202.1K
-29.63%
YoY
|
$32.00K
-89.41%
YoY
|
$287.9K
-3.64%
YoY
|
$288.2K
-5.89%
YoY
|
$287.2K
-4.24%
YoY
|
$302.1K
-11.15%
YoY
|
$298.8K
-8.51%
YoY
|
$306.3K
-8.53%
YoY
|
| Cash From Operating Activities |
N/A
|
-$1.240M
-41.48%
YoY
|
-$488.0K
-86.11%
YoY
|
$400.0K
-118.18%
YoY
|
$1.194M
822.58%
YoY
|
-$2.119M
32.91%
YoY
|
-$3.513M
538.73%
YoY
|
-$2.200M
421.88%
YoY
|
$129.4K
-91.26%
YoY
|
-$1.594M
-20.23%
YoY
|
-$550.0K
-65.54%
YoY
|
-$421.6K
-3831.19%
YoY
|
$1.481M
-25.99%
YoY
|
-$1.999M
250.4%
YoY
|
-$1.596M
-253.22%
YoY
|
$11.30K
-97.07%
YoY
|
$2.001M
-3.79%
YoY
|
-$570.4K
-154.32%
YoY
|
$1.042M
-171.35%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$38.00K
-93.81%
YoY
|
$221.0K
-80.21%
YoY
|
$168.0K
-59.71%
YoY
|
$1.614M
303.06%
YoY
|
$614.0K
-52.16%
YoY
|
$1.117M
59.07%
YoY
|
$417.0K
-24.12%
YoY
|
$400.4K
111.55%
YoY
|
$1.284M
473.38%
YoY
|
$702.2K
136.81%
YoY
|
$549.5K
89.26%
YoY
|
$189.3K
-177.82%
YoY
|
$223.9K
67.55%
YoY
|
$296.5K
-361.43%
YoY
|
$290.4K
-36.52%
YoY
|
-$243.2K
247.47%
YoY
|
$133.6K
409.81%
YoY
|
-$113.4K
26.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$98.00K
-132.78%
YoY
|
$33.00K
-97.52%
YoY
|
-$9.000K
-102.37%
YoY
|
$101.0K
382.79%
YoY
|
$299.0K
429.67%
YoY
|
$1.328M
1375.56%
YoY
|
$379.0K
-72.98%
YoY
|
$20.92K
-90.0%
YoY
|
$56.45K
61.7%
YoY
|
$90.00K
-336.78%
YoY
|
$1.403M
-14128.5%
YoY
|
$209.3K
358.17%
YoY
|
$34.91K
-37.16%
YoY
|
-$38.01K
-381.76%
YoY
|
-$10.00K
N/A
|
$45.68K
-124.04%
YoY
|
$55.55K
-82.64%
YoY
|
$13.49K
-55.03%
YoY
|
| Cash From Investing Activities |
N/A
|
-$136.0K
-56.83%
YoY
|
-$188.0K
-189.1%
YoY
|
-$177.0K
365.79%
YoY
|
-$1.513M
298.65%
YoY
|
-$315.0K
-75.78%
YoY
|
$211.0K
-134.03%
YoY
|
-$38.00K
-104.45%
YoY
|
-$379.5K
-1997.65%
YoY
|
-$1.301M
588.36%
YoY
|
-$620.0K
85.33%
YoY
|
$853.3K
-422.8%
YoY
|
$20.00K
-110.12%
YoY
|
-$188.9K
142.08%
YoY
|
-$334.5K
234.73%
YoY
|
-$264.3K
15.2%
YoY
|
-$197.5K
-26.84%
YoY
|
-$78.05K
-126.02%
YoY
|
-$99.94K
99.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.800M
-50.52%
YoY
|
N/A
|
-$50.00K
-120.0%
YoY
|
$2.550M
155.0%
YoY
|
$3.638M
N/A
|
$750.0K
N/A
|
$250.0K
N/A
|
$1.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$237.8K
-93.11%
YoY
|
-$61.28K
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$1.240M
-41.48%
YoY
|
-$488.0K
-86.11%
YoY
|
$400.0K
-118.18%
YoY
|
$1.194M
822.58%
YoY
|
-$2.119M
32.91%
YoY
|
-$3.513M
538.73%
YoY
|
-$2.200M
421.88%
YoY
|
$129.4K
-91.26%
YoY
|
-$1.594M
-20.23%
YoY
|
-$550.0K
-65.54%
YoY
|
-$421.6K
-3831.19%
YoY
|
$1.481M
-25.99%
YoY
|
-$1.999M
250.4%
YoY
|
-$1.596M
-253.22%
YoY
|
$11.30K
-97.07%
YoY
|
$2.001M
-3.79%
YoY
|
-$570.4K
-154.32%
YoY
|
$1.042M
-171.35%
YoY
|
| Cash From Investing Activities |
N/A
|
-$136.0K
-56.83%
YoY
|
-$188.0K
-189.1%
YoY
|
-$177.0K
365.79%
YoY
|
-$1.513M
298.65%
YoY
|
-$315.0K
-75.78%
YoY
|
$211.0K
-134.03%
YoY
|
-$38.00K
-104.45%
YoY
|
-$379.5K
-1997.65%
YoY
|
-$1.301M
588.36%
YoY
|
-$620.0K
85.33%
YoY
|
$853.3K
-422.8%
YoY
|
$20.00K
-110.12%
YoY
|
-$188.9K
142.08%
YoY
|
-$334.5K
234.73%
YoY
|
-$264.3K
15.2%
YoY
|
-$197.5K
-26.84%
YoY
|
-$78.05K
-126.02%
YoY
|
-$99.94K
99.88%
YoY
|
| Cash From Financing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$1.800M
-50.52%
YoY
|
N/A
|
-$50.00K
-120.0%
YoY
|
$2.550M
155.0%
YoY
|
$3.638M
N/A
|
$750.0K
N/A
|
$250.0K
N/A
|
$1.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$237.8K
-93.11%
YoY
|
-$61.28K
N/A
|
$0.00
N/A
|
| Net Change In Cash |
N/A
|
-$1.376M
-1286.21%
YoY
|
$1.124M
234.52%
YoY
|
$173.0K
-111.97%
YoY
|
-$369.0K
335354.55%
YoY
|
$116.0K
-106.12%
YoY
|
$336.0K
-128.72%
YoY
|
-$1.445M
-434.67%
YoY
|
-$110.00
-100.01%
YoY
|
-$1.895M
-13.38%
YoY
|
-$1.170M
-39.39%
YoY
|
$431.8K
-270.63%
YoY
|
$1.501M
-4.14%
YoY
|
-$2.188M
208.24%
YoY
|
-$1.931M
-305.0%
YoY
|
-$253.1K
-261.85%
YoY
|
$1.566M
-195.47%
YoY
|
-$709.7K
-152.57%
YoY
|
$941.7K
-162.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$1.240M
-41.48%
YoY
|
-$488.0K
-86.11%
YoY
|
$400.0K
-118.18%
YoY
|
$1.194M
822.58%
YoY
|
-$2.119M
32.91%
YoY
|
-$3.513M
538.73%
YoY
|
-$2.200M
421.88%
YoY
|
$129.4K
-91.26%
YoY
|
-$1.594M
-20.23%
YoY
|
-$550.0K
-65.54%
YoY
|
-$421.6K
-3831.19%
YoY
|
$1.481M
-25.99%
YoY
|
-$1.999M
250.4%
YoY
|
-$1.596M
-253.22%
YoY
|
$11.30K
-97.07%
YoY
|
$2.001M
-3.79%
YoY
|
-$570.4K
-154.32%
YoY
|
$1.042M
-171.35%
YoY
|
| Capital Expenditures |
N/A
|
$38.00K
-93.81%
YoY
|
$221.0K
-80.21%
YoY
|
$168.0K
-59.71%
YoY
|
$1.614M
303.06%
YoY
|
$614.0K
-52.16%
YoY
|
$1.117M
59.07%
YoY
|
$417.0K
-24.12%
YoY
|
$400.4K
111.55%
YoY
|
$1.284M
473.38%
YoY
|
$702.2K
136.81%
YoY
|
$549.5K
89.26%
YoY
|
$189.3K
-177.82%
YoY
|
$223.9K
67.55%
YoY
|
$296.5K
-361.43%
YoY
|
$290.4K
-36.52%
YoY
|
-$243.2K
247.47%
YoY
|
$133.6K
409.81%
YoY
|
-$113.4K
26.02%
YoY
|
| Free Cash Flow |
N/A
|
-$1.278M
-53.24%
YoY
|
-$709.0K
-84.69%
YoY
|
$232.0K
-108.87%
YoY
|
-$420.0K
54.97%
YoY
|
-$2.733M
-5.03%
YoY
|
-$4.630M
269.75%
YoY
|
-$2.617M
169.49%
YoY
|
-$271.0K
-120.98%
YoY
|
-$2.878M
29.48%
YoY
|
-$1.252M
-33.83%
YoY
|
-$971.1K
247.98%
YoY
|
$1.292M
-42.45%
YoY
|
-$2.223M
215.7%
YoY
|
-$1.893M
-263.84%
YoY
|
-$279.1K
289.62%
YoY
|
$2.244M
4.39%
YoY
|
-$704.0K
-168.76%
YoY
|
$1.155M
-184.31%
YoY
|
Loading...