|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$4.560M
-25.51%
YoY
|
-$6.122M
46.74%
YoY
|
-$4.172M
-26.56%
YoY
|
-$5.681M
1562.52%
YoY
|
-$341.7K
-62.02%
YoY
|
| Depreciation, Depletion And Amortization |
$1.405M
47.89%
YoY
|
$950.0K
7.1%
YoY
|
$887.0K
15.91%
YoY
|
$765.3K
3.39%
YoY
|
$740.2K
-4.92%
YoY
|
| Cash From Operating Activities |
-$1.800M
-72.71%
YoY
|
-$6.595M
170.84%
YoY
|
-$2.435M
15.82%
YoY
|
-$2.102M
-173.56%
YoY
|
$2.858M
4143.98%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$569.0K
-84.88%
YoY
|
$3.762M
24.69%
YoY
|
$3.017M
201.7%
YoY
|
$1.000M
6.23%
YoY
|
$941.3K
529.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$127.0K
-64.62%
YoY
|
$359.0K
N/A
|
$0.00
-100.0%
YoY
|
-$10.00K
-200.0%
YoY
|
$10.00K
-95.19%
YoY
|
| Cash From Investing Activities |
-$764.0K
-53.84%
YoY
|
-$1.655M
14.14%
YoY
|
-$1.450M
88.85%
YoY
|
-$767.8K
26.91%
YoY
|
-$605.0K
752.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$61.28K
-91.52%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.700M
23.4%
YoY
|
$2.188M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$237.8K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$3.072M
-55.4%
YoY
|
$6.888M
451.04%
YoY
|
$1.250M
N/A
|
$0.00
-100.0%
YoY
|
-$299.1K
-136.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.800M
-72.71%
YoY
|
-$6.595M
170.84%
YoY
|
-$2.435M
15.82%
YoY
|
-$2.102M
-173.56%
YoY
|
$2.858M
4143.98%
YoY
|
| Cash From Investing Activities |
-$764.0K
-53.84%
YoY
|
-$1.655M
14.14%
YoY
|
-$1.450M
88.85%
YoY
|
-$767.8K
26.91%
YoY
|
-$605.0K
752.18%
YoY
|
| Cash From Financing Activities |
$3.072M
-55.4%
YoY
|
$6.888M
451.04%
YoY
|
$1.250M
N/A
|
$0.00
-100.0%
YoY
|
-$299.1K
-136.7%
YoY
|
| Net Change In Cash |
$498.0K
-136.56%
YoY
|
-$1.362M
-48.31%
YoY
|
-$2.635M
-8.2%
YoY
|
-$2.870M
-246.89%
YoY
|
$1.954M
140.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.800M
-72.71%
YoY
|
-$6.595M
170.84%
YoY
|
-$2.435M
15.82%
YoY
|
-$2.102M
-173.56%
YoY
|
$2.858M
4143.98%
YoY
|
| Capital Expenditures |
$569.0K
-84.88%
YoY
|
$3.762M
24.69%
YoY
|
$3.017M
201.7%
YoY
|
$1.000M
6.23%
YoY
|
$941.3K
529.58%
YoY
|
| Free Cash Flow |
-$2.369M
-77.13%
YoY
|
-$10.36M
89.97%
YoY
|
-$5.452M
75.73%
YoY
|
-$3.103M
-261.86%
YoY
|
$1.917M
-2432.73%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.168M
260.49%
YoY
|
-$3.419M
18.1%
YoY
|
-$155.0K
-81.7%
YoY
|
-$662.0K
-8.31%
YoY
|
-$324.0K
-80.46%
YoY
|
-$2.895M
81.8%
YoY
|
-$847.0K
11.89%
YoY
|
-$722.0K
-27.73%
YoY
|
-$1.658M
101.46%
YoY
|
-$1.592M
-7.02%
YoY
|
-$757.0K
257.11%
YoY
|
-$999.0K
-72.56%
YoY
|
-$823.0K
616.02%
YoY
|
-$1.713M
-576.79%
YoY
|
-$212.0K
-85.65%
YoY
|
-$3.641M
-1948.95%
YoY
|
-$114.9K
-119.82%
YoY
|
$359.2K
-83.43%
YoY
|
-$1.478M
-382.16%
YoY
|
| Depreciation, Depletion And Amortization |
$366.0K
5.78%
YoY
|
$369.0K
76.56%
YoY
|
$300.0K
9.49%
YoY
|
$300.0K
31.58%
YoY
|
$346.0K
45.38%
YoY
|
$209.0K
-15.51%
YoY
|
$274.0K
22.87%
YoY
|
$228.0K
6.54%
YoY
|
$238.0K
18.41%
YoY
|
$247.4K
673.03%
YoY
|
$223.0K
17.99%
YoY
|
$214.0K
12.92%
YoY
|
$201.0K
6.41%
YoY
|
$32.00K
-89.41%
YoY
|
$189.0K
-36.74%
YoY
|
$189.5K
-38.12%
YoY
|
$188.9K
-37.02%
YoY
|
$302.1K
-11.15%
YoY
|
$298.8K
-8.51%
YoY
|
| Cash From Operating Activities |
-$300.0K
-185.71%
YoY
|
-$432.0K
-136.18%
YoY
|
-$1.240M
-41.48%
YoY
|
-$488.0K
-86.11%
YoY
|
$350.0K
-116.23%
YoY
|
$1.194M
822.58%
YoY
|
-$2.119M
32.91%
YoY
|
-$3.513M
538.73%
YoY
|
-$2.157M
411.14%
YoY
|
$129.4K
-91.26%
YoY
|
-$1.594M
-20.23%
YoY
|
-$550.0K
-65.54%
YoY
|
-$422.0K
-3835.17%
YoY
|
$1.481M
-25.99%
YoY
|
-$1.999M
250.4%
YoY
|
-$1.596M
-253.22%
YoY
|
$11.30K
-97.07%
YoY
|
$2.001M
-3.79%
YoY
|
-$570.4K
-154.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$259.0K
54.17%
YoY
|
$307.0K
-80.98%
YoY
|
$38.00K
-93.81%
YoY
|
$221.0K
-80.21%
YoY
|
$168.0K
-59.71%
YoY
|
$1.614M
303.06%
YoY
|
$614.0K
-52.16%
YoY
|
$1.117M
59.07%
YoY
|
$417.0K
-24.18%
YoY
|
$400.4K
111.55%
YoY
|
$1.284M
648.32%
YoY
|
$702.2K
145.84%
YoY
|
$550.0K
110.82%
YoY
|
$189.3K
-22.18%
YoY
|
$171.5K
28.38%
YoY
|
$285.6K
151.82%
YoY
|
$260.9K
-42.97%
YoY
|
$243.2K
247.47%
YoY
|
$133.6K
409.81%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$15.00K
-266.67%
YoY
|
$44.00K
-56.44%
YoY
|
-$98.00K
-132.78%
YoY
|
$33.00K
-97.52%
YoY
|
-$9.000K
-102.37%
YoY
|
$101.0K
382.79%
YoY
|
$299.0K
429.67%
YoY
|
$1.328M
1375.56%
YoY
|
$379.0K
N/A
|
$20.92K
-90.0%
YoY
|
$56.45K
61.7%
YoY
|
$90.00K
-336.78%
YoY
|
$0.00
-100.0%
YoY
|
$209.3K
358.17%
YoY
|
$34.91K
-37.16%
YoY
|
-$38.01K
-381.76%
YoY
|
-$10.00K
N/A
|
$45.68K
-124.04%
YoY
|
$55.55K
-82.64%
YoY
|
| Cash From Investing Activities |
-$264.0K
49.15%
YoY
|
-$263.0K
-82.62%
YoY
|
-$136.0K
-56.83%
YoY
|
-$188.0K
-189.1%
YoY
|
-$177.0K
365.79%
YoY
|
-$1.513M
298.65%
YoY
|
-$315.0K
-75.78%
YoY
|
$211.0K
-134.03%
YoY
|
-$38.00K
-104.45%
YoY
|
-$379.5K
-1997.65%
YoY
|
-$1.301M
588.36%
YoY
|
-$620.0K
85.33%
YoY
|
$853.0K
-422.68%
YoY
|
$20.00K
-110.12%
YoY
|
-$188.9K
142.08%
YoY
|
-$334.5K
234.73%
YoY
|
-$264.3K
15.2%
YoY
|
-$197.5K
-26.84%
YoY
|
-$78.05K
-126.02%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$2.700M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$2.188M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$237.8K
N/A
|
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
N/A
|
$1.272M
-2644.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.800M
-50.52%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-120.0%
YoY
|
$2.550M
155.0%
YoY
|
$3.638M
N/A
|
$750.0K
N/A
|
$250.0K
N/A
|
$1.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$237.8K
-93.11%
YoY
|
-$61.28K
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$300.0K
-185.71%
YoY
|
-$432.0K
-136.18%
YoY
|
-$1.240M
-41.48%
YoY
|
-$488.0K
-86.11%
YoY
|
$350.0K
-116.23%
YoY
|
$1.194M
822.58%
YoY
|
-$2.119M
32.91%
YoY
|
-$3.513M
538.73%
YoY
|
-$2.157M
411.14%
YoY
|
$129.4K
-91.26%
YoY
|
-$1.594M
-20.23%
YoY
|
-$550.0K
-65.54%
YoY
|
-$422.0K
-3835.17%
YoY
|
$1.481M
-25.99%
YoY
|
-$1.999M
250.4%
YoY
|
-$1.596M
-253.22%
YoY
|
$11.30K
-97.07%
YoY
|
$2.001M
-3.79%
YoY
|
-$570.4K
-154.32%
YoY
|
| Cash From Investing Activities |
-$264.0K
49.15%
YoY
|
-$263.0K
-82.62%
YoY
|
-$136.0K
-56.83%
YoY
|
-$188.0K
-189.1%
YoY
|
-$177.0K
365.79%
YoY
|
-$1.513M
298.65%
YoY
|
-$315.0K
-75.78%
YoY
|
$211.0K
-134.03%
YoY
|
-$38.00K
-104.45%
YoY
|
-$379.5K
-1997.65%
YoY
|
-$1.301M
588.36%
YoY
|
-$620.0K
85.33%
YoY
|
$853.0K
-422.68%
YoY
|
$20.00K
-110.12%
YoY
|
-$188.9K
142.08%
YoY
|
-$334.5K
234.73%
YoY
|
-$264.3K
15.2%
YoY
|
-$197.5K
-26.84%
YoY
|
-$78.05K
-126.02%
YoY
|
| Cash From Financing Activities |
$0.00
N/A
|
$1.272M
-2644.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.800M
-50.52%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-120.0%
YoY
|
$2.550M
155.0%
YoY
|
$3.638M
N/A
|
$750.0K
N/A
|
$250.0K
N/A
|
$1.000M
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
-$237.8K
-93.11%
YoY
|
-$61.28K
N/A
|
| Net Change In Cash |
-$609.0K
-452.02%
YoY
|
$577.0K
-256.37%
YoY
|
-$1.376M
-1286.21%
YoY
|
$1.124M
234.52%
YoY
|
$173.0K
-111.97%
YoY
|
-$369.0K
335354.55%
YoY
|
$116.0K
-106.12%
YoY
|
$336.0K
N/A
|
-$1.445M
-435.27%
YoY
|
-$110.00
-100.01%
YoY
|
-$1.895M
-13.38%
YoY
|
N/A
|
$431.0K
-270.32%
YoY
|
$1.501M
-4.14%
YoY
|
-$2.188M
208.24%
YoY
|
N/A
|
-$253.1K
-261.85%
YoY
|
$1.566M
-195.47%
YoY
|
-$709.7K
-152.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$300.0K
-185.71%
YoY
|
-$432.0K
-136.18%
YoY
|
-$1.240M
-41.48%
YoY
|
-$488.0K
-86.11%
YoY
|
$350.0K
-116.23%
YoY
|
$1.194M
822.58%
YoY
|
-$2.119M
32.91%
YoY
|
-$3.513M
538.73%
YoY
|
-$2.157M
411.14%
YoY
|
$129.4K
-91.26%
YoY
|
-$1.594M
-20.23%
YoY
|
-$550.0K
-65.54%
YoY
|
-$422.0K
-3835.17%
YoY
|
$1.481M
-25.99%
YoY
|
-$1.999M
250.4%
YoY
|
-$1.596M
-253.22%
YoY
|
$11.30K
-97.07%
YoY
|
$2.001M
-3.79%
YoY
|
-$570.4K
-154.32%
YoY
|
| Capital Expenditures |
$259.0K
54.17%
YoY
|
$307.0K
-80.98%
YoY
|
$38.00K
-93.81%
YoY
|
$221.0K
-80.21%
YoY
|
$168.0K
-59.71%
YoY
|
$1.614M
303.06%
YoY
|
$614.0K
-52.16%
YoY
|
$1.117M
59.07%
YoY
|
$417.0K
-24.18%
YoY
|
$400.4K
111.55%
YoY
|
$1.284M
648.32%
YoY
|
$702.2K
145.84%
YoY
|
$550.0K
110.82%
YoY
|
$189.3K
-22.18%
YoY
|
$171.5K
28.38%
YoY
|
$285.6K
151.82%
YoY
|
$260.9K
-42.97%
YoY
|
$243.2K
247.47%
YoY
|
$133.6K
409.81%
YoY
|
| Free Cash Flow |
-$559.0K
-407.14%
YoY
|
-$739.0K
75.95%
YoY
|
-$1.278M
-53.24%
YoY
|
-$709.0K
-84.69%
YoY
|
$182.0K
-107.07%
YoY
|
-$420.0K
54.97%
YoY
|
-$2.733M
-5.03%
YoY
|
-$4.630M
269.75%
YoY
|
-$2.574M
164.81%
YoY
|
-$271.0K
-120.98%
YoY
|
-$2.878M
32.61%
YoY
|
-$1.252M
-33.45%
YoY
|
-$972.0K
289.44%
YoY
|
$1.292M
-26.52%
YoY
|
-$2.170M
208.27%
YoY
|
-$1.882M
-302.71%
YoY
|
-$249.6K
248.47%
YoY
|
$1.758M
-12.54%
YoY
|
-$704.0K
-168.76%
YoY
|
Loading...