|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Commitment fee related to Pre-Paid Advance agreement | |||||
| Original issue discount related to Pre-Paid Advance agreement | |||||
| Depreciation and amortization expense | |||||
| Net amortization of premiums and discounts on investments | |||||
| Stock-based compensation expense | |||||
| Gain on sale of property and equipment | |||||
| Impairment loss on intangible assets | |||||
| Loss on disposition of property and equipment | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Operating lease liabilities | |||||
| Accrued expenses and other current liabilities | |||||
| Other long-term liabilities | |||||
| Deferred tax liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from sale of property and equipment | |||||
| Proceeds from sales or maturities of investments | |||||
| Acquisition, net of cash acquired | |||||
| Net cash provided by investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from Financing | |||||
| Proceeds from issuance of common stock, net of offering costs | |||||
| Lung Acquisition | |||||
| Total proceeds from issuance of common stock, net of offering costs | |||||
| Proceeds from Pre-Paid Advances, net of discounts | |||||
| Proceeds from the PIPE Financing | |||||
| Proceeds from issuance of common stock in connection with stock option exercises | |||||
| Proceeds from issuance of common stock in connection with Warrant Exercises, net of costs | |||||
| Proceeds from issuance of warrants, net of offering costs | |||||
| Proceeds from Warrant Exchanges, net of offering costs | |||||
| Proceeds from warrant exercises with common stock subscribed | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents | |||||
| Net decrease in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of year | |||||
| Lung Acquisition | |||||
| Total cash and cash equivalents at beginning of year | |||||
| Cash and cash equivalents at end of year | |||||
| Lung Acquisition | |||||
| Total cash and cash equivalents at end of year | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Unrealized gain on short-term investments | |||||
| Unrealized (loss) gain on short-term investments | |||||
| Foreign currency translation adjustments | |||||
| Issuance of common stock for Pre-Paid Advances and interest accrual | |||||
| Conversion of Series X non-voting convertible preferred stock into common stock shares | |||||
| Restricted cash at end of year | |||||
Loading...