|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$88.36M
-168.29%
YoY
|
-$129.4M
-81.77%
YoY
|
-$709.6M
42.48%
YoY
|
-$498.0M
-305.46%
YoY
|
$242.4M
-1484.5%
YoY
|
| Depreciation, Depletion And Amortization |
$45.60M
-5.98%
YoY
|
$48.50M
-9.01%
YoY
|
$53.30M
71.94%
YoY
|
$31.00M
22.05%
YoY
|
$25.40M
17.05%
YoY
|
| Cash From Operating Activities |
$483.7M
121.84%
YoY
|
$218.0M
-14.78%
YoY
|
$255.9M
2069.19%
YoY
|
$11.80M
-94.83%
YoY
|
$228.1M
53.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.280M
4.33%
YoY
|
$5.061M
-93.87%
YoY
|
$82.62M
-48.9%
YoY
|
$161.7M
303.83%
YoY
|
$40.04M
-51.4%
YoY
|
| Acquisitions |
$95.09M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$136.8M
N/A
|
| Other Investing Activities |
-$777.1M
3785.45%
YoY
|
-$20.00M
100.0%
YoY
|
-$10.00M
-75.0%
YoY
|
-$40.00M
-70.76%
YoY
|
-$136.8M
-12534.36%
YoY
|
| Cash From Investing Activities |
-$782.4M
3021.86%
YoY
|
-$25.06M
-72.94%
YoY
|
-$92.62M
-54.08%
YoY
|
-$201.7M
14.07%
YoY
|
-$176.8M
117.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$150.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$989.6M
99.02%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$280.1M
214.0%
YoY
|
-$89.20M
45.65%
YoY
|
-$61.24M
-832.83%
YoY
|
$8.357M
-99.17%
YoY
|
$1.003B
97.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$483.7M
121.84%
YoY
|
$218.0M
-14.78%
YoY
|
$255.9M
2069.19%
YoY
|
$11.80M
-94.83%
YoY
|
$228.1M
53.91%
YoY
|
| Cash From Investing Activities |
-$782.4M
3021.86%
YoY
|
-$25.06M
-72.94%
YoY
|
-$92.62M
-54.08%
YoY
|
-$201.7M
14.07%
YoY
|
-$176.8M
117.43%
YoY
|
| Cash From Financing Activities |
-$280.1M
214.0%
YoY
|
-$89.20M
45.65%
YoY
|
-$61.24M
-832.83%
YoY
|
$8.357M
-99.17%
YoY
|
$1.003B
97.06%
YoY
|
| Net Change In Cash |
-$578.8M
-657.66%
YoY
|
$103.8M
1.75%
YoY
|
$102.0M
-156.18%
YoY
|
-$181.5M
-117.22%
YoY
|
$1.054B
83.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$483.7M
121.84%
YoY
|
$218.0M
-14.78%
YoY
|
$255.9M
2069.19%
YoY
|
$11.80M
-94.83%
YoY
|
$228.1M
53.91%
YoY
|
| Capital Expenditures |
$5.280M
4.33%
YoY
|
$5.061M
-93.87%
YoY
|
$82.62M
-48.9%
YoY
|
$161.7M
303.83%
YoY
|
$40.04M
-51.4%
YoY
|
| Free Cash Flow |
$478.4M
124.64%
YoY
|
$213.0M
22.94%
YoY
|
$173.2M
-215.57%
YoY
|
-$149.9M
-179.72%
YoY
|
$188.0M
185.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$85.70M
-412.42%
YoY
|
$80.48M
-326.39%
YoY
|
$24.81M
-374.77%
YoY
|
$10.50M
-130.93%
YoY
|
-$27.43M
-46.06%
YoY
|
-$35.55M
-54.6%
YoY
|
-$9.030M
-97.26%
YoY
|
-$33.95M
-68.44%
YoY
|
-$50.86M
-73.73%
YoY
|
-$78.29M
-66.99%
YoY
|
-$330.1M
170.14%
YoY
|
-$107.6M
-4.21%
YoY
|
-$193.6M
635.97%
YoY
|
-$237.2M
-1101.37%
YoY
|
-$122.2M
-277.24%
YoY
|
-$112.3M
-252.89%
YoY
|
-$26.31M
-134.48%
YoY
|
$23.69M
-64.81%
YoY
|
$68.94M
432.44%
YoY
|
$73.47M
-270.27%
YoY
|
| Depreciation, Depletion And Amortization |
$13.90M
18.8%
YoY
|
$17.39M
15.28%
YoY
|
$11.50M
-2.54%
YoY
|
$11.40M
-7.32%
YoY
|
$11.70M
-8.59%
YoY
|
$15.09M
-13.54%
YoY
|
$11.80M
-18.62%
YoY
|
$12.30M
-33.67%
YoY
|
$12.80M
14.29%
YoY
|
$17.45M
42.59%
YoY
|
$14.50M
61.11%
YoY
|
$18.55M
164.93%
YoY
|
$11.20M
60.0%
YoY
|
$12.24M
8.12%
YoY
|
$9.000M
45.16%
YoY
|
$7.000M
14.75%
YoY
|
$7.000M
16.67%
YoY
|
$11.32M
17.89%
YoY
|
$6.200M
6.9%
YoY
|
$6.100M
17.31%
YoY
|
| Cash From Operating Activities |
$199.1M
43.54%
YoY
|
$107.7M
35.76%
YoY
|
$127.6M
85.84%
YoY
|
$109.7M
368.82%
YoY
|
$138.7M
197.18%
YoY
|
$79.29M
384.79%
YoY
|
$68.66M
-72.08%
YoY
|
$23.41M
-84.08%
YoY
|
$46.68M
-130.43%
YoY
|
$16.36M
122.44%
YoY
|
$245.9M
1608.94%
YoY
|
$147.1M
-231.6%
YoY
|
-$153.4M
-250.7%
YoY
|
$7.353M
-128.92%
YoY
|
$14.39M
-86.77%
YoY
|
-$111.7M
-328.24%
YoY
|
$101.8M
6.26%
YoY
|
-$25.43M
-153.99%
YoY
|
$108.7M
417.85%
YoY
|
$48.96M
43.16%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.134M
62.3%
YoY
|
$1.091M
-55.61%
YoY
|
$1.136M
7.58%
YoY
|
$1.122M
28.23%
YoY
|
$1.931M
187.35%
YoY
|
$2.458M
-30.15%
YoY
|
$1.056M
-84.47%
YoY
|
$875.0K
-95.16%
YoY
|
$672.0K
-98.76%
YoY
|
$3.519M
-94.62%
YoY
|
$6.800M
-115.42%
YoY
|
$18.07M
-148.27%
YoY
|
$54.24M
267.4%
YoY
|
$65.38M
-643.86%
YoY
|
-$44.11M
212.34%
YoY
|
-$37.45M
267.18%
YoY
|
$14.76M
297.2%
YoY
|
-$12.02M
87.83%
YoY
|
-$14.12M
18.67%
YoY
|
-$10.20M
-45.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$18.40M
-362.84%
YoY
|
$40.00M
N/A
|
-$725.0M
3525.0%
YoY
|
-$85.09M
N/A
|
-$7.000M
N/A
|
$0.00
N/A
|
-$20.00M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000M
-87.5%
YoY
|
-$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$40.00M
17.72%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$33.98M
N/A
|
| Cash From Investing Activities |
$15.27M
-270.92%
YoY
|
$38.91M
-1682.95%
YoY
|
-$726.1M
3348.59%
YoY
|
-$86.21M
9752.8%
YoY
|
-$8.931M
1229.02%
YoY
|
-$2.458M
-30.15%
YoY
|
-$21.06M
209.65%
YoY
|
-$875.0K
-96.21%
YoY
|
-$672.0K
-98.87%
YoY
|
-$3.519M
-94.62%
YoY
|
-$6.800M
-84.58%
YoY
|
-$23.07M
-70.21%
YoY
|
-$59.24M
301.27%
YoY
|
-$65.38M
443.86%
YoY
|
-$44.11M
212.34%
YoY
|
-$77.45M
75.31%
YoY
|
-$14.76M
-86.14%
YoY
|
-$12.02M
90.81%
YoY
|
-$14.12M
18.67%
YoY
|
-$44.18M
134.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.0M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$613.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$149.7M
315.09%
YoY
|
-$133.3M
310.66%
YoY
|
-$78.19M
228.69%
YoY
|
-$32.49M
71.0%
YoY
|
-$36.07M
158.69%
YoY
|
-$32.47M
-900.37%
YoY
|
-$23.79M
-280.21%
YoY
|
-$19.00M
-3199.51%
YoY
|
-$13.94M
-82.37%
YoY
|
$4.057M
-333.83%
YoY
|
$13.20M
288.35%
YoY
|
$613.0K
-86.65%
YoY
|
-$79.11M
-3863.51%
YoY
|
-$1.735M
-145.08%
YoY
|
$3.399M
79.08%
YoY
|
$4.591M
99.61%
YoY
|
$2.102M
-99.79%
YoY
|
$3.849M
-10.49%
YoY
|
$1.898M
-98.75%
YoY
|
$2.300M
-99.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$199.1M
43.54%
YoY
|
$107.7M
35.76%
YoY
|
$127.6M
85.84%
YoY
|
$109.7M
368.82%
YoY
|
$138.7M
197.18%
YoY
|
$79.29M
384.79%
YoY
|
$68.66M
-72.08%
YoY
|
$23.41M
-84.08%
YoY
|
$46.68M
-130.43%
YoY
|
$16.36M
122.44%
YoY
|
$245.9M
1608.94%
YoY
|
$147.1M
-231.6%
YoY
|
-$153.4M
-250.7%
YoY
|
$7.353M
-128.92%
YoY
|
$14.39M
-86.77%
YoY
|
-$111.7M
-328.24%
YoY
|
$101.8M
6.26%
YoY
|
-$25.43M
-153.99%
YoY
|
$108.7M
417.85%
YoY
|
$48.96M
43.16%
YoY
|
| Cash From Investing Activities |
$15.27M
-270.92%
YoY
|
$38.91M
-1682.95%
YoY
|
-$726.1M
3348.59%
YoY
|
-$86.21M
9752.8%
YoY
|
-$8.931M
1229.02%
YoY
|
-$2.458M
-30.15%
YoY
|
-$21.06M
209.65%
YoY
|
-$875.0K
-96.21%
YoY
|
-$672.0K
-98.87%
YoY
|
-$3.519M
-94.62%
YoY
|
-$6.800M
-84.58%
YoY
|
-$23.07M
-70.21%
YoY
|
-$59.24M
301.27%
YoY
|
-$65.38M
443.86%
YoY
|
-$44.11M
212.34%
YoY
|
-$77.45M
75.31%
YoY
|
-$14.76M
-86.14%
YoY
|
-$12.02M
90.81%
YoY
|
-$14.12M
18.67%
YoY
|
-$44.18M
134.98%
YoY
|
| Cash From Financing Activities |
-$149.7M
315.09%
YoY
|
-$133.3M
310.66%
YoY
|
-$78.19M
228.69%
YoY
|
-$32.49M
71.0%
YoY
|
-$36.07M
158.69%
YoY
|
-$32.47M
-900.37%
YoY
|
-$23.79M
-280.21%
YoY
|
-$19.00M
-3199.51%
YoY
|
-$13.94M
-82.37%
YoY
|
$4.057M
-333.83%
YoY
|
$13.20M
288.35%
YoY
|
$613.0K
-86.65%
YoY
|
-$79.11M
-3863.51%
YoY
|
-$1.735M
-145.08%
YoY
|
$3.399M
79.08%
YoY
|
$4.591M
99.61%
YoY
|
$2.102M
-99.79%
YoY
|
$3.849M
-10.49%
YoY
|
$1.898M
-98.75%
YoY
|
$2.300M
-99.18%
YoY
|
| Net Change In Cash |
$64.67M
-31.0%
YoY
|
$13.21M
-70.22%
YoY
|
-$676.7M
-2940.98%
YoY
|
-$8.969M
-354.01%
YoY
|
$93.73M
192.29%
YoY
|
$44.36M
162.6%
YoY
|
$23.82M
-90.56%
YoY
|
$3.531M
-97.17%
YoY
|
$32.07M
-110.99%
YoY
|
$16.89M
-128.27%
YoY
|
$252.3M
-1058.55%
YoY
|
$124.6M
-167.49%
YoY
|
-$291.8M
-427.32%
YoY
|
-$59.76M
77.86%
YoY
|
-$26.32M
-127.27%
YoY
|
-$184.6M
-2705.86%
YoY
|
$89.14M
-90.94%
YoY
|
-$33.60M
-174.5%
YoY
|
$96.52M
-39.97%
YoY
|
$7.084M
-97.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$199.1M
43.54%
YoY
|
$107.7M
35.76%
YoY
|
$127.6M
85.84%
YoY
|
$109.7M
368.82%
YoY
|
$138.7M
197.18%
YoY
|
$79.29M
384.79%
YoY
|
$68.66M
-72.08%
YoY
|
$23.41M
-84.08%
YoY
|
$46.68M
-130.43%
YoY
|
$16.36M
122.44%
YoY
|
$245.9M
1608.94%
YoY
|
$147.1M
-231.6%
YoY
|
-$153.4M
-250.7%
YoY
|
$7.353M
-128.92%
YoY
|
$14.39M
-86.77%
YoY
|
-$111.7M
-328.24%
YoY
|
$101.8M
6.26%
YoY
|
-$25.43M
-153.99%
YoY
|
$108.7M
417.85%
YoY
|
$48.96M
43.16%
YoY
|
| Capital Expenditures |
$3.134M
62.3%
YoY
|
$1.091M
-55.61%
YoY
|
$1.136M
7.58%
YoY
|
$1.122M
28.23%
YoY
|
$1.931M
187.35%
YoY
|
$2.458M
-30.15%
YoY
|
$1.056M
-84.47%
YoY
|
$875.0K
-95.16%
YoY
|
$672.0K
-98.76%
YoY
|
$3.519M
-94.62%
YoY
|
$6.800M
-115.42%
YoY
|
$18.07M
-148.27%
YoY
|
$54.24M
267.4%
YoY
|
$65.38M
-643.86%
YoY
|
-$44.11M
212.34%
YoY
|
-$37.45M
267.18%
YoY
|
$14.76M
297.2%
YoY
|
-$12.02M
87.83%
YoY
|
-$14.12M
18.67%
YoY
|
-$10.20M
-45.76%
YoY
|
| Free Cash Flow |
$196.0M
43.28%
YoY
|
$106.6M
38.69%
YoY
|
$126.5M
87.06%
YoY
|
$108.6M
382.05%
YoY
|
$136.8M
197.32%
YoY
|
$76.83M
498.54%
YoY
|
$67.61M
-71.72%
YoY
|
$22.53M
-82.53%
YoY
|
$46.01M
-122.16%
YoY
|
$12.84M
-122.12%
YoY
|
$239.1M
308.73%
YoY
|
$129.0M
-273.59%
YoY
|
-$207.7M
-338.59%
YoY
|
-$58.03M
332.83%
YoY
|
$58.50M
-52.39%
YoY
|
-$74.30M
-225.6%
YoY
|
$87.03M
-5.48%
YoY
|
-$13.41M
-125.06%
YoY
|
$122.9M
273.47%
YoY
|
$59.16M
11.62%
YoY
|
Loading...