|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Amortization of right-of-use assets | |||||
| Amortization and write-off of content assets | |||||
| Foreign currency remeasurement losses | |||||
| Change in fair value of strategic investment in convertible promissory notes | |||||
| Change in fair value of contingent consideration | |||||
| Impairment of assets | |||||
| Provision for credit losses | |||||
| Other items, net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Content assets and liabilities, net | |||||
| Other non-current assets | |||||
| Accounts payable | |||||
| Accrued liabilities | |||||
| Operating lease liabilities | |||||
| Other long-term liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property and equipment | |||||
| Purchase of business, net of cash acquired | |||||
| Purchases of strategic investments | |||||
| Purchases of short-term investments | |||||
| Repayments of convertible promissory notes | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repayments of borrowings | |||||
| Issuance costs related to credit agreement | |||||
| Proceeds from equity issued under incentive plans | |||||
| Proceeds from equity issued under at-the-market offerings, net of offering costs | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Repurchases of common stock | |||||
| Net cash used in financing activities | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash — beginning of period | |||||
| Cash, cash equivalents and restricted cash — end of period | |||||
| Supplemental disclosures of cash flow information: | |||||
| Cash paid for interest | |||||
| Income taxes paid (net of refunds)1: | |||||
| Federal | |||||
| State and local | |||||
| Foreign | |||||
| Total | |||||
| Cash paid during the period for income taxes (prior to ASU 2023-09) | |||||
| Supplemental disclosures of non-cash investing and financing activities: | |||||
| Non-cash consideration for business combination | |||||
| Services to be received as part of a business combination | |||||
| Non-cash contingent consideration for business combination | |||||
| Unpaid portion of property and equipment purchases | |||||
| Cash, cash equivalents and restricted cash at end of period: | |||||
| Cash and cash equivalents | |||||
| Restricted cash, current | |||||
| Restricted cash, non-current | |||||
Loading...