|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$256.7M
2427.81%
YoY
|
-$10.16M
-90.81%
YoY
|
-$110.5M
-960.78%
YoY
|
$12.84M
-125.63%
YoY
|
-$50.08M
-52.57%
YoY
|
| Depreciation, Depletion And Amortization |
$1.200M
-29.41%
YoY
|
$1.700M
-29.17%
YoY
|
$2.400M
0.0%
YoY
|
$2.400M
84.62%
YoY
|
$1.300M
8.33%
YoY
|
| Cash From Operating Activities |
$91.11M
-39.3%
YoY
|
$150.1M
44.85%
YoY
|
$103.6M
39.6%
YoY
|
$74.22M
39.18%
YoY
|
$53.33M
87.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$286.0K
-71.08%
YoY
|
$989.0K
34.92%
YoY
|
$733.0K
-76.92%
YoY
|
$3.176M
10.94%
YoY
|
$2.863M
187.98%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$40.27M
N/A
|
$0.00
-100.0%
YoY
|
-$373.8M
207.15%
YoY
|
| Cash From Investing Activities |
-$41.98M
-6.4%
YoY
|
-$44.85M
86.2%
YoY
|
-$24.09M
-39.08%
YoY
|
-$39.54M
-90.05%
YoY
|
-$397.3M
172.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$1.891M
-28.83%
YoY
|
$2.657M
-34.27%
YoY
|
$4.042M
185.65%
YoY
|
| Debt Paid & Issued, Net |
$71.98M
-64.92%
YoY
|
$205.2M
925.75%
YoY
|
$20.00M
N/A
|
N/A
|
$262.7M
3814.67%
YoY
|
| Cash From Financing Activities |
-$130.2M
927.27%
YoY
|
-$12.67M
-56.22%
YoY
|
-$28.94M
65.78%
YoY
|
-$17.46M
-105.56%
YoY
|
$313.8M
68.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$91.11M
-39.3%
YoY
|
$150.1M
44.85%
YoY
|
$103.6M
39.6%
YoY
|
$74.22M
39.18%
YoY
|
$53.33M
87.21%
YoY
|
| Cash From Investing Activities |
-$41.98M
-6.4%
YoY
|
-$44.85M
86.2%
YoY
|
-$24.09M
-39.08%
YoY
|
-$39.54M
-90.05%
YoY
|
-$397.3M
172.18%
YoY
|
| Cash From Financing Activities |
-$130.2M
927.27%
YoY
|
-$12.67M
-56.22%
YoY
|
-$28.94M
65.78%
YoY
|
-$17.46M
-105.56%
YoY
|
$313.8M
68.64%
YoY
|
| Net Change In Cash |
-$81.06M
-187.57%
YoY
|
$92.56M
83.0%
YoY
|
$50.58M
193.69%
YoY
|
$17.22M
-157.1%
YoY
|
-$30.16M
-143.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$91.11M
-39.3%
YoY
|
$150.1M
44.85%
YoY
|
$103.6M
39.6%
YoY
|
$74.22M
39.18%
YoY
|
$53.33M
87.21%
YoY
|
| Capital Expenditures |
$286.0K
-71.08%
YoY
|
$989.0K
34.92%
YoY
|
$733.0K
-76.92%
YoY
|
$3.176M
10.94%
YoY
|
$2.863M
187.98%
YoY
|
| Free Cash Flow |
$90.83M
-39.08%
YoY
|
$149.1M
44.93%
YoY
|
$102.9M
44.81%
YoY
|
$71.05M
40.78%
YoY
|
$50.47M
83.57%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$9.940M
25.08%
YoY
|
-$140.1M
3304.08%
YoY
|
-$6.414M
-297.78%
YoY
|
-$102.3M
2411.69%
YoY
|
-$7.947M
52.48%
YoY
|
-$4.116M
-94.38%
YoY
|
$3.243M
-152.58%
YoY
|
-$4.071M
-12.32%
YoY
|
-$5.212M
-80.25%
YoY
|
-$73.29M
998.4%
YoY
|
-$6.168M
-205.52%
YoY
|
-$4.643M
-49441.13%
YoY
|
-$26.39M
-293.3%
YoY
|
-$6.672M
-57.65%
YoY
|
$5.845M
-193.28%
YoY
|
$9.410K
-100.08%
YoY
|
$13.65M
-186.45%
YoY
|
-$15.76M
71.07%
YoY
|
-$6.266M
-7.35%
YoY
|
-$12.27M
-84.53%
YoY
|
| Depreciation, Depletion And Amortization |
$25.54M
0.97%
YoY
|
$25.63M
5.12%
YoY
|
$25.64M
0.43%
YoY
|
$25.48M
-4.82%
YoY
|
$25.29M
-6.42%
YoY
|
$24.38M
-1.33%
YoY
|
$25.53M
-3.77%
YoY
|
$26.77M
1.09%
YoY
|
$27.03M
3.4%
YoY
|
$24.71M
-2.36%
YoY
|
$26.53M
4321.67%
YoY
|
$26.48M
-9.28%
YoY
|
$26.14M
5128.0%
YoY
|
$25.31M
-3.81%
YoY
|
$600.0K
50.0%
YoY
|
$29.19M
9630.26%
YoY
|
$500.0K
66.67%
YoY
|
$26.31M
56.81%
YoY
|
$400.0K
33.33%
YoY
|
$300.0K
0.0%
YoY
|
| Cash From Operating Activities |
$16.82M
572.11%
YoY
|
$23.32M
-31.93%
YoY
|
$32.23M
-46.34%
YoY
|
$33.06M
6.73%
YoY
|
$2.503M
-89.91%
YoY
|
$34.25M
-1.75%
YoY
|
$60.06M
114.72%
YoY
|
$30.98M
55.26%
YoY
|
$24.80M
19.06%
YoY
|
$34.86M
59.7%
YoY
|
$27.97M
10.42%
YoY
|
$19.95M
49.95%
YoY
|
$20.83M
51.45%
YoY
|
$21.83M
-0.08%
YoY
|
$25.33M
73.32%
YoY
|
$13.31M
9.99%
YoY
|
$13.75M
188.39%
YoY
|
$21.85M
0.31%
YoY
|
$14.62M
-639.3%
YoY
|
$12.10M
1323.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$122.0K
-16.44%
YoY
|
$9.538M
-11.63%
YoY
|
$11.44M
1.81%
YoY
|
$10.47M
-10.49%
YoY
|
$146.0K
67.82%
YoY
|
$10.79M
-59.46%
YoY
|
$11.24M
-19.89%
YoY
|
$11.69M
17.09%
YoY
|
$87.00K
-83.52%
YoY
|
$26.62M
149.12%
YoY
|
$14.03M
-214.95%
YoY
|
$9.985M
-209.93%
YoY
|
$528.0K
-4.56%
YoY
|
$10.69M
-260.04%
YoY
|
-$12.21M
99.92%
YoY
|
-$9.083M
64.94%
YoY
|
$553.2K
-13.62%
YoY
|
-$6.677M
-47.01%
YoY
|
-$6.105M
55.35%
YoY
|
-$5.507M
11.02%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
N/A
|
$0.00
N/A
|
-$150.0K
N/A
|
$40.42M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
-$94.04M
20.26%
YoY
|
-$4.000M
-46.81%
YoY
|
-$275.8M
58580.2%
YoY
|
| Cash From Investing Activities |
-$33.95M
222.21%
YoY
|
-$9.538M
-11.63%
YoY
|
-$11.44M
1.81%
YoY
|
-$10.47M
-10.49%
YoY
|
-$10.54M
-5.32%
YoY
|
-$10.79M
-59.46%
YoY
|
-$11.24M
-19.89%
YoY
|
-$11.69M
15.35%
YoY
|
-$11.13M
-141.69%
YoY
|
-$26.62M
149.12%
YoY
|
-$14.03M
14.95%
YoY
|
-$10.13M
11.58%
YoY
|
$26.69M
-452.8%
YoY
|
-$10.69M
-89.39%
YoY
|
-$12.21M
20.79%
YoY
|
-$9.083M
-96.77%
YoY
|
-$7.566M
45.34%
YoY
|
-$100.7M
10.93%
YoY
|
-$10.11M
-11.74%
YoY
|
-$281.3M
5080.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.205M
-29.05%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$1.287M
N/A
|
$1.698M
-6.57%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$146.5M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$20.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$51.72M
165.42%
YoY
|
-$35.00K
-98.25%
YoY
|
-$87.86M
1056.15%
YoY
|
-$22.81M
27718.29%
YoY
|
-$19.48M
552.29%
YoY
|
-$2.005M
-63.46%
YoY
|
-$7.599M
1516.81%
YoY
|
-$82.00K
-88.71%
YoY
|
-$2.987M
-86.58%
YoY
|
-$5.487M
27.38%
YoY
|
-$470.0K
-92.07%
YoY
|
-$726.0K
-86.86%
YoY
|
-$22.26M
1210.56%
YoY
|
-$4.308M
-123.76%
YoY
|
-$5.929M
-25.58%
YoY
|
-$5.524M
686.46%
YoY
|
-$1.698M
-100.56%
YoY
|
$18.13M
-205.78%
YoY
|
-$7.967M
-129.38%
YoY
|
-$702.4K
-100.5%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$16.82M
572.11%
YoY
|
$23.32M
-31.93%
YoY
|
$32.23M
-46.34%
YoY
|
$33.06M
6.73%
YoY
|
$2.503M
-89.91%
YoY
|
$34.25M
-1.75%
YoY
|
$60.06M
114.72%
YoY
|
$30.98M
55.26%
YoY
|
$24.80M
19.06%
YoY
|
$34.86M
59.7%
YoY
|
$27.97M
10.42%
YoY
|
$19.95M
49.95%
YoY
|
$20.83M
51.45%
YoY
|
$21.83M
-0.08%
YoY
|
$25.33M
73.32%
YoY
|
$13.31M
9.99%
YoY
|
$13.75M
188.39%
YoY
|
$21.85M
0.31%
YoY
|
$14.62M
-639.3%
YoY
|
$12.10M
1323.28%
YoY
|
| Cash From Investing Activities |
-$33.95M
222.21%
YoY
|
-$9.538M
-11.63%
YoY
|
-$11.44M
1.81%
YoY
|
-$10.47M
-10.49%
YoY
|
-$10.54M
-5.32%
YoY
|
-$10.79M
-59.46%
YoY
|
-$11.24M
-19.89%
YoY
|
-$11.69M
15.35%
YoY
|
-$11.13M
-141.69%
YoY
|
-$26.62M
149.12%
YoY
|
-$14.03M
14.95%
YoY
|
-$10.13M
11.58%
YoY
|
$26.69M
-452.8%
YoY
|
-$10.69M
-89.39%
YoY
|
-$12.21M
20.79%
YoY
|
-$9.083M
-96.77%
YoY
|
-$7.566M
45.34%
YoY
|
-$100.7M
10.93%
YoY
|
-$10.11M
-11.74%
YoY
|
-$281.3M
5080.55%
YoY
|
| Cash From Financing Activities |
-$51.72M
165.42%
YoY
|
-$35.00K
-98.25%
YoY
|
-$87.86M
1056.15%
YoY
|
-$22.81M
27718.29%
YoY
|
-$19.48M
552.29%
YoY
|
-$2.005M
-63.46%
YoY
|
-$7.599M
1516.81%
YoY
|
-$82.00K
-88.71%
YoY
|
-$2.987M
-86.58%
YoY
|
-$5.487M
27.38%
YoY
|
-$470.0K
-92.07%
YoY
|
-$726.0K
-86.86%
YoY
|
-$22.26M
1210.56%
YoY
|
-$4.308M
-123.76%
YoY
|
-$5.929M
-25.58%
YoY
|
-$5.524M
686.46%
YoY
|
-$1.698M
-100.56%
YoY
|
$18.13M
-205.78%
YoY
|
-$7.967M
-129.38%
YoY
|
-$702.4K
-100.5%
YoY
|
| Net Change In Cash |
-$68.84M
150.17%
YoY
|
$13.74M
-35.94%
YoY
|
-$67.07M
-262.72%
YoY
|
-$211.0K
-101.1%
YoY
|
-$27.52M
-357.54%
YoY
|
$21.45M
678.73%
YoY
|
$41.22M
206.01%
YoY
|
$19.21M
111.24%
YoY
|
$10.69M
-57.71%
YoY
|
$2.755M
-59.71%
YoY
|
$13.47M
87.17%
YoY
|
$9.092M
-798.98%
YoY
|
$25.27M
462.77%
YoY
|
$6.837M
-111.26%
YoY
|
$7.197M
-308.19%
YoY
|
-$1.301M
-99.52%
YoY
|
$4.490M
-98.52%
YoY
|
-$60.74M
-29.5%
YoY
|
-$3.457M
-126.67%
YoY
|
-$269.9M
-299.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$16.82M
572.11%
YoY
|
$23.32M
-31.93%
YoY
|
$32.23M
-46.34%
YoY
|
$33.06M
6.73%
YoY
|
$2.503M
-89.91%
YoY
|
$34.25M
-1.75%
YoY
|
$60.06M
114.72%
YoY
|
$30.98M
55.26%
YoY
|
$24.80M
19.06%
YoY
|
$34.86M
59.7%
YoY
|
$27.97M
10.42%
YoY
|
$19.95M
49.95%
YoY
|
$20.83M
51.45%
YoY
|
$21.83M
-0.08%
YoY
|
$25.33M
73.32%
YoY
|
$13.31M
9.99%
YoY
|
$13.75M
188.39%
YoY
|
$21.85M
0.31%
YoY
|
$14.62M
-639.3%
YoY
|
$12.10M
1323.28%
YoY
|
| Capital Expenditures |
$122.0K
-16.44%
YoY
|
$9.538M
-11.63%
YoY
|
$11.44M
1.81%
YoY
|
$10.47M
-10.49%
YoY
|
$146.0K
67.82%
YoY
|
$10.79M
-59.46%
YoY
|
$11.24M
-19.89%
YoY
|
$11.69M
17.09%
YoY
|
$87.00K
-83.52%
YoY
|
$26.62M
149.12%
YoY
|
$14.03M
-214.95%
YoY
|
$9.985M
-209.93%
YoY
|
$528.0K
-4.56%
YoY
|
$10.69M
-260.04%
YoY
|
-$12.21M
99.92%
YoY
|
-$9.083M
64.94%
YoY
|
$553.2K
-13.62%
YoY
|
-$6.677M
-47.01%
YoY
|
-$6.105M
55.35%
YoY
|
-$5.507M
11.02%
YoY
|
| Free Cash Flow |
$16.70M
608.57%
YoY
|
$13.78M
-41.26%
YoY
|
$20.78M
-57.43%
YoY
|
$22.60M
17.17%
YoY
|
$2.357M
-90.46%
YoY
|
$23.46M
184.63%
YoY
|
$48.82M
250.2%
YoY
|
$19.29M
93.5%
YoY
|
$24.71M
21.73%
YoY
|
$8.242M
-26.05%
YoY
|
$13.94M
-62.86%
YoY
|
$9.968M
-55.48%
YoY
|
$20.30M
53.8%
YoY
|
$11.14M
-60.93%
YoY
|
$37.54M
81.16%
YoY
|
$22.39M
27.18%
YoY
|
$13.20M
219.72%
YoY
|
$28.52M
-17.03%
YoY
|
$20.72M
1598.39%
YoY
|
$17.60M
203.01%
YoY
|
Loading...