|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$23.38M
-8.4%
YoY
|
$25.53M
-117.1%
YoY
|
-$149.3M
19.68%
YoY
|
-$124.7M
-14.77%
YoY
|
-$146.3M
48.04%
YoY
|
| Depreciation, Depletion And Amortization |
$45.44M
1.21%
YoY
|
$44.89M
-2.28%
YoY
|
$45.94M
11.94%
YoY
|
$41.04M
22.5%
YoY
|
$33.50M
48.03%
YoY
|
| Cash From Operating Activities |
$153.8M
-10.39%
YoY
|
$171.7M
64.63%
YoY
|
$104.3M
33.34%
YoY
|
$78.20M
45.05%
YoY
|
$53.92M
1003.27%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.599M
121.87%
YoY
|
$3.425M
-83.08%
YoY
|
$20.24M
-0.68%
YoY
|
$20.38M
126.22%
YoY
|
$9.010M
-34.72%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$37.30M
7.06%
YoY
|
$34.84M
N/A
|
$0.00
-100.0%
YoY
|
$358.4M
184.85%
YoY
|
| Other Investing Activities |
-$1.786M
396.11%
YoY
|
-$360.0K
-99.77%
YoY
|
-$158.5M
-15951.0%
YoY
|
$1.000M
-66.67%
YoY
|
$3.000M
N/A
|
| Cash From Investing Activities |
-$209.4M
350.19%
YoY
|
-$46.52M
-73.97%
YoY
|
-$178.8M
347.02%
YoY
|
-$39.99M
-87.71%
YoY
|
-$325.4M
108.19%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.053M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$45.50M
-915.19%
YoY
|
$5.582M
-92.99%
YoY
|
$79.60M
973.31%
YoY
|
$7.416M
-97.19%
YoY
|
$264.1M
31.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$153.8M
-10.39%
YoY
|
$171.7M
64.63%
YoY
|
$104.3M
33.34%
YoY
|
$78.20M
45.05%
YoY
|
$53.92M
1003.27%
YoY
|
| Cash From Investing Activities |
-$209.4M
350.19%
YoY
|
-$46.52M
-73.97%
YoY
|
-$178.8M
347.02%
YoY
|
-$39.99M
-87.71%
YoY
|
-$325.4M
108.19%
YoY
|
| Cash From Financing Activities |
-$45.50M
-915.19%
YoY
|
$5.582M
-92.99%
YoY
|
$79.60M
973.31%
YoY
|
$7.416M
-97.19%
YoY
|
$264.1M
31.46%
YoY
|
| Net Change In Cash |
-$95.44M
-174.58%
YoY
|
$128.0M
2399.0%
YoY
|
$5.121M
-88.03%
YoY
|
$42.79M
-597.52%
YoY
|
-$8.600M
-117.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$153.8M
-10.39%
YoY
|
$171.7M
64.63%
YoY
|
$104.3M
33.34%
YoY
|
$78.20M
45.05%
YoY
|
$53.92M
1003.27%
YoY
|
| Capital Expenditures |
$7.599M
121.87%
YoY
|
$3.425M
-83.08%
YoY
|
$20.24M
-0.68%
YoY
|
$20.38M
126.22%
YoY
|
$9.010M
-34.72%
YoY
|
| Free Cash Flow |
$146.2M
-13.09%
YoY
|
$168.2M
100.21%
YoY
|
$84.03M
45.33%
YoY
|
$57.82M
28.76%
YoY
|
$44.91M
-603.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.130M
-46.32%
YoY
|
$3.129M
-311.28%
YoY
|
$9.809M
-40.75%
YoY
|
$8.338M
1.74%
YoY
|
$2.105M
-6.78%
YoY
|
-$1.481M
-107.39%
YoY
|
$16.55M
-121.61%
YoY
|
$8.195M
-112.27%
YoY
|
$2.258M
-108.71%
YoY
|
$20.05M
-276.09%
YoY
|
-$76.61M
166.69%
YoY
|
-$66.78M
68.62%
YoY
|
-$25.92M
-42.41%
YoY
|
-$11.39M
-74.49%
YoY
|
-$28.73M
-23.8%
YoY
|
-$39.61M
15.93%
YoY
|
-$45.00M
50.78%
YoY
|
-$44.63M
54.41%
YoY
|
-$37.70M
47.61%
YoY
|
| Depreciation, Depletion And Amortization |
$11.21M
-3.9%
YoY
|
$11.18M
-2.22%
YoY
|
$2.300M
-14.81%
YoY
|
$2.300M
-17.86%
YoY
|
$11.67M
2.79%
YoY
|
$11.44M
0.24%
YoY
|
$2.700M
-18.18%
YoY
|
$2.800M
-76.33%
YoY
|
$11.35M
2.7%
YoY
|
$11.41M
9.17%
YoY
|
$3.300M
-67.63%
YoY
|
$11.83M
269.66%
YoY
|
$11.05M
8.66%
YoY
|
$10.45M
4.64%
YoY
|
$10.20M
218.59%
YoY
|
$3.200M
3.23%
YoY
|
$10.17M
50.88%
YoY
|
$9.988M
59.04%
YoY
|
$3.200M
18.52%
YoY
|
| Cash From Operating Activities |
$39.82M
33.81%
YoY
|
$37.58M
-41.08%
YoY
|
$38.95M
-11.41%
YoY
|
$47.54M
44.69%
YoY
|
$29.76M
-4.23%
YoY
|
$63.77M
0.48%
YoY
|
$43.97M
1101.34%
YoY
|
$32.86M
4.96%
YoY
|
$31.07M
431.84%
YoY
|
$63.47M
57.72%
YoY
|
$3.660M
-81.8%
YoY
|
$31.31M
320.26%
YoY
|
$5.842M
-43.84%
YoY
|
$40.24M
758.4%
YoY
|
$20.11M
3.4%
YoY
|
$7.449M
-18.87%
YoY
|
$10.40M
-49.49%
YoY
|
$4.688M
708.28%
YoY
|
$19.45M
75.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.081M
52.9%
YoY
|
$5.275M
6.98%
YoY
|
$8.088M
47.94%
YoY
|
$5.262M
44.05%
YoY
|
$1.361M
119.52%
YoY
|
$4.931M
53.42%
YoY
|
$5.467M
28.94%
YoY
|
$3.653M
-36.18%
YoY
|
$620.0K
-72.87%
YoY
|
$3.214M
-72.74%
YoY
|
$4.240M
-140.56%
YoY
|
$5.724M
-165.74%
YoY
|
$2.285M
-25.16%
YoY
|
$11.79M
-271.72%
YoY
|
-$10.45M
104.12%
YoY
|
-$8.707M
110.01%
YoY
|
$3.053M
214.09%
YoY
|
-$6.867M
-18.25%
YoY
|
-$5.121M
10.6%
YoY
|
| Acquisitions |
$23.35M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$34.03M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$88.02M
52.03%
YoY
|
-$163.6M
176.17%
YoY
|
-$36.06M
-441.69%
YoY
|
-$1.328M
-96.52%
YoY
|
$57.90M
-290.7%
YoY
|
-$59.23M
-24.79%
YoY
|
$10.55M
-122.8%
YoY
|
-$38.16M
1124.58%
YoY
|
-$30.36M
-556.82%
YoY
|
-$78.75M
692.33%
YoY
|
-$46.28M
-253.41%
YoY
|
-$3.116M
N/A
|
$6.646M
-162.56%
YoY
|
-$9.939M
-96.33%
YoY
|
$30.17M
-414.91%
YoY
|
$0.00
-100.0%
YoY
|
-$10.62M
-81.5%
YoY
|
-$270.6M
435.74%
YoY
|
| Cash From Investing Activities |
$55.26M
-169.75%
YoY
|
$82.74M
56.22%
YoY
|
-$171.7M
165.33%
YoY
|
-$41.32M
-698.88%
YoY
|
-$79.21M
89.99%
YoY
|
$52.97M
-257.81%
YoY
|
-$64.69M
-22.07%
YoY
|
$6.899M
-113.27%
YoY
|
-$41.69M
309.69%
YoY
|
-$33.56M
552.23%
YoY
|
-$83.01M
307.07%
YoY
|
-$52.01M
-342.33%
YoY
|
-$10.18M
-71.66%
YoY
|
-$5.146M
-70.58%
YoY
|
-$20.39M
-92.6%
YoY
|
$21.46M
-256.35%
YoY
|
-$35.91M
94.7%
YoY
|
-$17.49M
-73.43%
YoY
|
-$275.7M
400.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$3.300M
-21.43%
YoY
|
N/A
N/A
|
$4.400M
-12.0%
YoY
|
N/A
N/A
|
$4.200M
-17.65%
YoY
|
N/A
N/A
|
$5.000M
-18.03%
YoY
|
N/A
N/A
|
$5.100M
-17.74%
YoY
|
N/A
N/A
|
$6.100M
7.02%
YoY
|
N/A
N/A
|
$6.200M
29.17%
YoY
|
N/A
N/A
|
$5.700M
26.67%
YoY
|
N/A
N/A
|
$4.800M
29.73%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.634M
-44.34%
YoY
|
-$4.676M
284.22%
YoY
|
$1.562M
-54.57%
YoY
|
-$47.12M
4607.49%
YoY
|
$4.732M
8.48%
YoY
|
-$1.217M
-44.76%
YoY
|
$3.438M
-95.58%
YoY
|
-$1.001M
-185.05%
YoY
|
$4.362M
53.7%
YoY
|
-$2.203M
-325.26%
YoY
|
$77.78M
1451.88%
YoY
|
$1.177M
-166.05%
YoY
|
$2.838M
-11.53%
YoY
|
$978.0K
-101.98%
YoY
|
$5.012M
-154.21%
YoY
|
-$1.782M
-69.82%
YoY
|
$3.208M
-99.02%
YoY
|
-$49.29M
3497.59%
YoY
|
-$9.246M
-445.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$39.82M
33.81%
YoY
|
$37.58M
-41.08%
YoY
|
$38.95M
-11.41%
YoY
|
$47.54M
44.69%
YoY
|
$29.76M
-4.23%
YoY
|
$63.77M
0.48%
YoY
|
$43.97M
1101.34%
YoY
|
$32.86M
4.96%
YoY
|
$31.07M
431.84%
YoY
|
$63.47M
57.72%
YoY
|
$3.660M
-81.8%
YoY
|
$31.31M
320.26%
YoY
|
$5.842M
-43.84%
YoY
|
$40.24M
758.4%
YoY
|
$20.11M
3.4%
YoY
|
$7.449M
-18.87%
YoY
|
$10.40M
-49.49%
YoY
|
$4.688M
708.28%
YoY
|
$19.45M
75.52%
YoY
|
| Cash From Investing Activities |
$55.26M
-169.75%
YoY
|
$82.74M
56.22%
YoY
|
-$171.7M
165.33%
YoY
|
-$41.32M
-698.88%
YoY
|
-$79.21M
89.99%
YoY
|
$52.97M
-257.81%
YoY
|
-$64.69M
-22.07%
YoY
|
$6.899M
-113.27%
YoY
|
-$41.69M
309.69%
YoY
|
-$33.56M
552.23%
YoY
|
-$83.01M
307.07%
YoY
|
-$52.01M
-342.33%
YoY
|
-$10.18M
-71.66%
YoY
|
-$5.146M
-70.58%
YoY
|
-$20.39M
-92.6%
YoY
|
$21.46M
-256.35%
YoY
|
-$35.91M
94.7%
YoY
|
-$17.49M
-73.43%
YoY
|
-$275.7M
400.04%
YoY
|
| Cash From Financing Activities |
$2.634M
-44.34%
YoY
|
-$4.676M
284.22%
YoY
|
$1.562M
-54.57%
YoY
|
-$47.12M
4607.49%
YoY
|
$4.732M
8.48%
YoY
|
-$1.217M
-44.76%
YoY
|
$3.438M
-95.58%
YoY
|
-$1.001M
-185.05%
YoY
|
$4.362M
53.7%
YoY
|
-$2.203M
-325.26%
YoY
|
$77.78M
1451.88%
YoY
|
$1.177M
-166.05%
YoY
|
$2.838M
-11.53%
YoY
|
$978.0K
-101.98%
YoY
|
$5.012M
-154.21%
YoY
|
-$1.782M
-69.82%
YoY
|
$3.208M
-99.02%
YoY
|
-$49.29M
3497.59%
YoY
|
-$9.246M
-445.0%
YoY
|
| Net Change In Cash |
$96.63M
-322.69%
YoY
|
$115.6M
0.11%
YoY
|
-$131.1M
658.64%
YoY
|
-$40.90M
-205.52%
YoY
|
-$43.39M
459.51%
YoY
|
$115.5M
317.03%
YoY
|
-$17.29M
1001.02%
YoY
|
$38.76M
-298.5%
YoY
|
-$7.755M
406.86%
YoY
|
$27.70M
-23.21%
YoY
|
-$1.570M
-133.19%
YoY
|
-$19.52M
-171.97%
YoY
|
-$1.530M
-93.38%
YoY
|
$36.07M
-158.1%
YoY
|
$4.730M
-101.78%
YoY
|
$27.13M
-359.62%
YoY
|
-$23.10M
-107.0%
YoY
|
-$62.09M
-6.79%
YoY
|
-$265.5M
541.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$39.82M
33.81%
YoY
|
$37.58M
-41.08%
YoY
|
$38.95M
-11.41%
YoY
|
$47.54M
44.69%
YoY
|
$29.76M
-4.23%
YoY
|
$63.77M
0.48%
YoY
|
$43.97M
1101.34%
YoY
|
$32.86M
4.96%
YoY
|
$31.07M
431.84%
YoY
|
$63.47M
57.72%
YoY
|
$3.660M
-81.8%
YoY
|
$31.31M
320.26%
YoY
|
$5.842M
-43.84%
YoY
|
$40.24M
758.4%
YoY
|
$20.11M
3.4%
YoY
|
$7.449M
-18.87%
YoY
|
$10.40M
-49.49%
YoY
|
$4.688M
708.28%
YoY
|
$19.45M
75.52%
YoY
|
| Capital Expenditures |
$2.081M
52.9%
YoY
|
$5.275M
6.98%
YoY
|
$8.088M
47.94%
YoY
|
$5.262M
44.05%
YoY
|
$1.361M
119.52%
YoY
|
$4.931M
53.42%
YoY
|
$5.467M
28.94%
YoY
|
$3.653M
-36.18%
YoY
|
$620.0K
-72.87%
YoY
|
$3.214M
-72.74%
YoY
|
$4.240M
-140.56%
YoY
|
$5.724M
-165.74%
YoY
|
$2.285M
-25.16%
YoY
|
$11.79M
-271.72%
YoY
|
-$10.45M
104.12%
YoY
|
-$8.707M
110.01%
YoY
|
$3.053M
214.09%
YoY
|
-$6.867M
-18.25%
YoY
|
-$5.121M
10.6%
YoY
|
| Free Cash Flow |
$37.74M
32.89%
YoY
|
$32.30M
-45.1%
YoY
|
$30.86M
-19.84%
YoY
|
$42.28M
44.77%
YoY
|
$28.40M
-6.75%
YoY
|
$58.84M
-2.34%
YoY
|
$38.50M
-6738.28%
YoY
|
$29.20M
14.17%
YoY
|
$30.45M
756.06%
YoY
|
$60.25M
111.79%
YoY
|
-$580.0K
-101.9%
YoY
|
$25.58M
58.34%
YoY
|
$3.557M
-51.61%
YoY
|
$28.45M
146.21%
YoY
|
$30.56M
24.4%
YoY
|
$16.16M
21.23%
YoY
|
$7.350M
-62.54%
YoY
|
$11.56M
28.67%
YoY
|
$24.57M
56.39%
YoY
|
Loading...