|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of debt issuance costs | |||||
| Stock-based compensation expense | |||||
| Impairment of long-lived assets | |||||
| Change in fair value of derivative assets | |||||
| Deferred income taxes | |||||
| Induced conversion expense | |||||
| Other | |||||
| Changes in assets and liabilities: | |||||
| Accounts receivable | |||||
| Deferred contract acquisition and fulfillment costs | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Deferred revenue | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Business acquisitions, net of cash acquired | |||||
| Purchases of property and equipment | |||||
| Capitalization of internal-use software | |||||
| Purchases of investments | |||||
| Sales and maturities of investments | |||||
| Purchase of strategic equity investments (See Note 5) | |||||
| Other investing activities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Proceeds from issuance of convertible senior notes, net of issuance costs paid | |||||
| Purchase of capped calls related to convertible senior notes | |||||
| Payment of debt issuance costs | |||||
| Payments for maturity of convertible senior notes | |||||
| Payments related to business acquisitions | |||||
| Proceeds from capped call settlement | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Proceeds from employee stock purchase plan | |||||
| Proceeds from stock option exercises | |||||
| Net cash (used in) provided by financing activities | |||||
| Effect of exchange rate changes on cash ,cash equivalents and restricted cash | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid for interest on convertible senior notes | |||||
| Cash paid for income taxes, net of payments | |||||
| Reconciliation of cash, cash equivalents and restricted cash: | |||||
| Cash and cash equivalents | |||||
| Restricted cash included in prepaid expenses, other current assets, and other assets | |||||
Loading...