|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$9.593M
7.45%
YoY
|
-$8.928M
-46.6%
YoY
|
-$16.72M
2.3%
YoY
|
-$16.34M
47.9%
YoY
|
-$11.05M
-24.17%
YoY
|
| Depreciation, Depletion And Amortization |
$40.00K
1.52%
YoY
|
$39.40K
1.22%
YoY
|
$38.92K
2.45%
YoY
|
$37.99K
21.24%
YoY
|
$31.34K
6.71%
YoY
|
| Cash From Operating Activities |
-$6.145M
-11.79%
YoY
|
-$6.967M
-3.19%
YoY
|
-$7.197M
14.94%
YoY
|
-$6.261M
23.91%
YoY
|
-$5.053M
130.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.40K
1027.27%
YoY
|
$1.100K
-90.2%
YoY
|
$11.22K
-2.01%
YoY
|
$11.45K
-113.92%
YoY
|
-$82.25K
2446.44%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.38K
1007.16%
YoY
|
-$1.118K
-90.03%
YoY
|
-$11.22K
-2.06%
YoY
|
-$11.45K
-86.08%
YoY
|
-$82.25K
2446.5%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.305M
-11.23%
YoY
|
$3.723M
-50.09%
YoY
|
$7.459M
-36.38%
YoY
|
$11.73M
116.53%
YoY
|
$5.415M
165.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$6.145M
-11.79%
YoY
|
-$6.967M
-3.19%
YoY
|
-$7.197M
14.94%
YoY
|
-$6.261M
23.91%
YoY
|
-$5.053M
130.7%
YoY
|
| Cash From Investing Activities |
-$12.38K
1007.16%
YoY
|
-$1.118K
-90.03%
YoY
|
-$11.22K
-2.06%
YoY
|
-$11.45K
-86.08%
YoY
|
-$82.25K
2446.5%
YoY
|
| Cash From Financing Activities |
$3.305M
-11.23%
YoY
|
$3.723M
-50.09%
YoY
|
$7.459M
-36.38%
YoY
|
$11.73M
116.53%
YoY
|
$5.415M
165.9%
YoY
|
| Net Change In Cash |
-$2.853M
-12.09%
YoY
|
-$3.245M
-1393.05%
YoY
|
$251.0K
-95.4%
YoY
|
$5.453M
1847.65%
YoY
|
$280.0K
-278.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.145M
-11.79%
YoY
|
-$6.967M
-3.19%
YoY
|
-$7.197M
14.94%
YoY
|
-$6.261M
23.91%
YoY
|
-$5.053M
130.7%
YoY
|
| Capital Expenditures |
$12.40K
1027.27%
YoY
|
$1.100K
-90.2%
YoY
|
$11.22K
-2.01%
YoY
|
$11.45K
-113.92%
YoY
|
-$82.25K
2446.44%
YoY
|
| Free Cash Flow |
-$6.158M
-11.63%
YoY
|
-$6.968M
-3.33%
YoY
|
-$7.208M
14.91%
YoY
|
-$6.273M
26.2%
YoY
|
-$4.971M
127.28%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$1.938M
-29.38%
YoY
|
-$3.029M
20.07%
YoY
|
-$2.417M
11.19%
YoY
|
-$2.113M
-20.06%
YoY
|
-$2.743M
19.73%
YoY
|
-$2.523M
-23.45%
YoY
|
-$2.174M
-11.02%
YoY
|
-$2.644M
-56.96%
YoY
|
-$2.291M
-57.64%
YoY
|
-$3.296M
-47.95%
YoY
|
-$2.443M
-52.3%
YoY
|
-$6.142M
108.99%
YoY
|
-$5.409M
137.32%
YoY
|
-$6.332M
247.02%
YoY
|
-$5.122M
291.39%
YoY
|
-$2.939M
-10.16%
YoY
|
-$2.279M
-50.94%
YoY
|
-$1.825M
-84.64%
YoY
|
-$1.309M
-8.32%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$10.20K
3.03%
YoY
|
$10.00K
1.01%
YoY
|
$9.900K
0.61%
YoY
|
$9.900K
0.71%
YoY
|
$9.900K
10.99%
YoY
|
$9.900K
-1.0%
YoY
|
$9.840K
1.65%
YoY
|
$9.830K
2.34%
YoY
|
$8.920K
-6.99%
YoY
|
$10.00K
545.16%
YoY
|
$9.680K
-40.02%
YoY
|
$9.605K
-10.32%
YoY
|
$9.590K
9.73%
YoY
|
$1.550K
-84.42%
YoY
|
$16.14K
206.26%
YoY
|
$10.71K
45.12%
YoY
|
$8.740K
5.94%
YoY
|
$9.950K
54.02%
YoY
|
| Cash From Operating Activities |
-$793.4K
-43.08%
YoY
|
-$1.526M
4.23%
YoY
|
-$1.514M
-18.56%
YoY
|
-$1.712M
-5.87%
YoY
|
-$1.394M
-23.65%
YoY
|
-$1.464M
-16.21%
YoY
|
-$1.859M
10.01%
YoY
|
-$1.819M
-14.94%
YoY
|
-$1.826M
12.29%
YoY
|
-$1.747M
-1.69%
YoY
|
-$1.690M
47.85%
YoY
|
-$2.138M
26.46%
YoY
|
-$1.626M
-1.51%
YoY
|
-$1.777M
34.05%
YoY
|
-$1.143M
-16.71%
YoY
|
-$1.691M
13.04%
YoY
|
-$1.651M
92.06%
YoY
|
-$1.325M
59.46%
YoY
|
-$1.372M
93.86%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$7.200K
N/A
|
$1.600K
45.45%
YoY
|
$3.600K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.100K
-89.0%
YoY
|
N/A
|
N/A
|
$1.220K
46.99%
YoY
|
$10.00K
513.5%
YoY
|
$3.830K
-95.71%
YoY
|
$0.00
-100.0%
YoY
|
$830.00
-102.02%
YoY
|
$1.630K
-103.96%
YoY
|
$89.20K
N/A
|
-$101.5K
N/A
|
-$41.05K
1170.9%
YoY
|
-$41.20K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
N/A
|
-$7.200K
N/A
|
-$1.600K
45.45%
YoY
|
-$3.600K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.100K
-89.0%
YoY
|
N/A
|
N/A
|
-$1.220K
46.99%
YoY
|
-$10.00K
-713.5%
YoY
|
-$3.830K
-104.29%
YoY
|
N/A
N/A
|
-$830.00
-97.98%
YoY
|
$1.630K
-103.96%
YoY
|
$89.20K
N/A
|
-$101.5K
N/A
|
-$41.05K
1170.9%
YoY
|
-$41.20K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$720.0K
N/A
|
$0.00
N/A
|
$1.305M
N/A
|
$2.000M
-46.28%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.723M
-33.98%
YoY
|
N/A
N/A
|
$329.0K
-95.53%
YoY
|
$650.0K
41.23%
YoY
|
$5.640M
3928.25%
YoY
|
$839.6K
-77.69%
YoY
|
$7.361M
3580.45%
YoY
|
$460.3K
-3.11%
YoY
|
$140.0K
-93.9%
YoY
|
$3.764M
53.95%
YoY
|
$200.0K
110.53%
YoY
|
$475.0K
-72.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$793.4K
-43.08%
YoY
|
-$1.526M
4.23%
YoY
|
-$1.514M
-18.56%
YoY
|
-$1.712M
-5.87%
YoY
|
-$1.394M
-23.65%
YoY
|
-$1.464M
-16.21%
YoY
|
-$1.859M
10.01%
YoY
|
-$1.819M
-14.94%
YoY
|
-$1.826M
12.29%
YoY
|
-$1.747M
-1.69%
YoY
|
-$1.690M
47.85%
YoY
|
-$2.138M
26.46%
YoY
|
-$1.626M
-1.51%
YoY
|
-$1.777M
34.05%
YoY
|
-$1.143M
-16.71%
YoY
|
-$1.691M
13.04%
YoY
|
-$1.651M
92.06%
YoY
|
-$1.325M
59.46%
YoY
|
-$1.372M
93.86%
YoY
|
| Cash From Investing Activities |
N/A
N/A
|
-$7.200K
N/A
|
-$1.600K
45.45%
YoY
|
-$3.600K
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$1.100K
-89.0%
YoY
|
N/A
|
N/A
|
-$1.220K
46.99%
YoY
|
-$10.00K
-713.5%
YoY
|
-$3.830K
-104.29%
YoY
|
N/A
N/A
|
-$830.00
-97.98%
YoY
|
$1.630K
-103.96%
YoY
|
$89.20K
N/A
|
-$101.5K
N/A
|
-$41.05K
1170.9%
YoY
|
-$41.20K
N/A
|
| Cash From Financing Activities |
$720.0K
N/A
|
$0.00
N/A
|
$1.305M
N/A
|
$2.000M
-46.28%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.723M
-33.98%
YoY
|
N/A
N/A
|
$329.0K
-95.53%
YoY
|
$650.0K
41.23%
YoY
|
$5.640M
3928.25%
YoY
|
$839.6K
-77.69%
YoY
|
$7.361M
3580.45%
YoY
|
$460.3K
-3.11%
YoY
|
$140.0K
-93.9%
YoY
|
$3.764M
53.95%
YoY
|
$200.0K
110.53%
YoY
|
$475.0K
-72.06%
YoY
|
| Net Change In Cash |
-$73.44K
-94.73%
YoY
|
-$1.533M
4.72%
YoY
|
-$210.6K
-88.68%
YoY
|
$284.6K
-85.06%
YoY
|
-$1.394M
-23.65%
YoY
|
-$1.464M
3.15%
YoY
|
-$1.860M
77.16%
YoY
|
$1.905M
-45.55%
YoY
|
-$1.826M
132.2%
YoY
|
-$1.419M
-125.42%
YoY
|
-$1.050M
54.15%
YoY
|
$3.498M
-339.34%
YoY
|
-$786.3K
-139.08%
YoY
|
$5.583M
-578.63%
YoY
|
-$681.1K
-27.42%
YoY
|
-$1.461M
-282.8%
YoY
|
$2.012M
26.89%
YoY
|
-$1.167M
57.76%
YoY
|
-$938.5K
-194.59%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$793.4K
-43.08%
YoY
|
-$1.526M
4.23%
YoY
|
-$1.514M
-18.56%
YoY
|
-$1.712M
-5.87%
YoY
|
-$1.394M
-23.65%
YoY
|
-$1.464M
-16.21%
YoY
|
-$1.859M
10.01%
YoY
|
-$1.819M
-14.94%
YoY
|
-$1.826M
12.29%
YoY
|
-$1.747M
-1.69%
YoY
|
-$1.690M
47.85%
YoY
|
-$2.138M
26.46%
YoY
|
-$1.626M
-1.51%
YoY
|
-$1.777M
34.05%
YoY
|
-$1.143M
-16.71%
YoY
|
-$1.691M
13.04%
YoY
|
-$1.651M
92.06%
YoY
|
-$1.325M
59.46%
YoY
|
-$1.372M
93.86%
YoY
|
| Capital Expenditures |
N/A
|
$7.200K
N/A
|
$1.600K
45.45%
YoY
|
$3.600K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$1.100K
-89.0%
YoY
|
N/A
|
N/A
|
$1.220K
46.99%
YoY
|
$10.00K
513.5%
YoY
|
$3.830K
-95.71%
YoY
|
$0.00
-100.0%
YoY
|
$830.00
-102.02%
YoY
|
$1.630K
-103.96%
YoY
|
$89.20K
N/A
|
-$101.5K
N/A
|
-$41.05K
1170.9%
YoY
|
-$41.20K
N/A
|
| Free Cash Flow |
N/A
|
-$1.533M
4.72%
YoY
|
-$1.516M
-18.52%
YoY
|
-$1.715M
N/A
|
N/A
|
-$1.464M
-16.27%
YoY
|
-$1.860M
9.42%
YoY
|
N/A
|
N/A
|
-$1.748M
-1.66%
YoY
|
-$1.700M
48.52%
YoY
|
-$2.142M
20.34%
YoY
|
-$1.626M
4.94%
YoY
|
-$1.778M
38.4%
YoY
|
-$1.145M
-14.01%
YoY
|
-$1.780M
N/A
|
-$1.549M
N/A
|
-$1.284M
55.13%
YoY
|
-$1.331M
N/A
|
Loading...