|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.864M
144.8%
YoY
|
$1.987M
-3670.53%
YoY
|
-$55.65K
-101.39%
YoY
|
$4.001M
219.73%
YoY
|
$1.251M
-163.96%
YoY
|
| Depreciation, Depletion And Amortization |
$0.00
-100.0%
YoY
|
$18.97K
-99.46%
YoY
|
$3.502M
25.0%
YoY
|
$2.802M
1.71%
YoY
|
$2.755M
-16.92%
YoY
|
| Cash From Operating Activities |
$9.942M
25.54%
YoY
|
$7.919M
41.6%
YoY
|
$5.593M
-36.8%
YoY
|
$8.850M
134.3%
YoY
|
$3.777M
247.73%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
$8.160M
-20.52%
YoY
|
$10.27M
-450.05%
YoY
|
-$2.933M
91.24%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$2.169M
1221.76%
YoY
|
$164.1K
-102.71%
YoY
|
-$6.064M
-141.36%
YoY
|
| Cash From Investing Activities |
-$10.16M
45.69%
YoY
|
-$6.975M
16.43%
YoY
|
-$5.991M
-40.7%
YoY
|
-$10.10M
12.28%
YoY
|
-$8.997M
-168.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$1.518M
-1.88%
YoY
|
$1.547M
-0.89%
YoY
|
$1.561M
-0.06%
YoY
|
$1.562M
99.46%
YoY
|
$782.9K
-0.02%
YoY
|
| Common Stock Issuance & Retirement, Net |
$55.27K
-90.74%
YoY
|
$596.8K
744.52%
YoY
|
$70.67K
3297.55%
YoY
|
$2.080K
-96.21%
YoY
|
$54.89K
2010.96%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.652M
-26.2%
YoY
|
-$2.239M
33.05%
YoY
|
-$1.683M
6.67%
YoY
|
-$1.578M
88.3%
YoY
|
-$837.8K
6.63%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.942M
25.54%
YoY
|
$7.919M
41.6%
YoY
|
$5.593M
-36.8%
YoY
|
$8.850M
134.3%
YoY
|
$3.777M
247.73%
YoY
|
| Cash From Investing Activities |
-$10.16M
45.69%
YoY
|
-$6.975M
16.43%
YoY
|
-$5.991M
-40.7%
YoY
|
-$10.10M
12.28%
YoY
|
-$8.997M
-168.43%
YoY
|
| Cash From Financing Activities |
-$1.652M
-26.2%
YoY
|
-$2.239M
33.05%
YoY
|
-$1.683M
6.67%
YoY
|
-$1.578M
88.3%
YoY
|
-$837.8K
6.63%
YoY
|
| Net Change In Cash |
-$1.872M
44.63%
YoY
|
-$1.295M
-37.78%
YoY
|
-$2.081M
-26.47%
YoY
|
-$2.830M
-53.29%
YoY
|
-$6.058M
-145.04%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.942M
25.54%
YoY
|
$7.919M
41.6%
YoY
|
$5.593M
-36.8%
YoY
|
$8.850M
134.3%
YoY
|
$3.777M
247.73%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
$8.160M
-20.52%
YoY
|
$10.27M
-450.05%
YoY
|
-$2.933M
91.24%
YoY
|
| Free Cash Flow |
N/A
|
N/A
|
-$2.567M
81.25%
YoY
|
-$1.416M
-121.11%
YoY
|
$6.710M
156.12%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$996.4K
-43.64%
YoY
|
$560.5K
-136.74%
YoY
|
$1.360M
-22.28%
YoY
|
$1.188M
13.2%
YoY
|
$1.768M
143.36%
YoY
|
-$1.526M
-3.46%
YoY
|
$1.750M
183.38%
YoY
|
$1.049M
118.77%
YoY
|
$726.5K
76.06%
YoY
|
-$1.580M
-444.98%
YoY
|
$617.5K
-40.12%
YoY
|
$479.5K
-41.94%
YoY
|
$412.7K
-75.52%
YoY
|
$458.1K
-255.79%
YoY
|
$1.031M
60.45%
YoY
|
$825.9K
28.41%
YoY
|
$1.685M
549.6%
YoY
|
-$294.1K
97.2%
YoY
|
$642.7K
-187.2%
YoY
|
| Depreciation, Depletion And Amortization |
$1.477M
N/A
|
$1.707M
18.16%
YoY
|
$882.0K
87.74%
YoY
|
$897.5K
6.09%
YoY
|
$0.00
-100.0%
YoY
|
$1.445M
-15.18%
YoY
|
$469.8K
-2.88%
YoY
|
$846.0K
122.28%
YoY
|
$18.97K
-98.01%
YoY
|
$1.703M
-9.56%
YoY
|
$483.7K
67.85%
YoY
|
$380.6K
28.84%
YoY
|
$952.9K
184.4%
YoY
|
$1.883M
513.33%
YoY
|
$288.2K
-24.24%
YoY
|
$295.4K
99.07%
YoY
|
$335.1K
36.68%
YoY
|
$307.1K
-28.64%
YoY
|
$380.4K
159.73%
YoY
|
| Cash From Operating Activities |
$2.731M
43.23%
YoY
|
$2.561M
6.81%
YoY
|
$2.368M
-9.08%
YoY
|
$3.105M
136.62%
YoY
|
$1.907M
18.87%
YoY
|
$2.398M
-2.29%
YoY
|
$2.605M
427.02%
YoY
|
$1.312M
15.05%
YoY
|
$1.604M
6.68%
YoY
|
$2.454M
22.73%
YoY
|
$494.3K
-79.9%
YoY
|
$1.141M
-61.33%
YoY
|
$1.504M
4.31%
YoY
|
$2.000M
49.9%
YoY
|
$2.459M
56.76%
YoY
|
$2.950M
533.25%
YoY
|
$1.442M
252.75%
YoY
|
$1.334M
476.32%
YoY
|
$1.569M
1840.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
-$11.91M
50.02%
YoY
|
$5.393M
73.04%
YoY
|
$1.994M
0.91%
YoY
|
$3.754M
62.91%
YoY
|
-$7.940M
50.39%
YoY
|
$3.117M
-29.97%
YoY
|
$1.976M
8.33%
YoY
|
$2.304M
121.95%
YoY
|
-$5.279M
-722.83%
YoY
|
$4.451M
410.4%
YoY
|
$1.824M
-128.9%
YoY
|
$1.038M
-151.55%
YoY
|
$847.6K
-179.24%
YoY
|
$872.0K
-233.77%
YoY
|
-$6.311M
358.28%
YoY
|
-$2.014M
655.16%
YoY
|
-$1.070M
67.86%
YoY
|
-$651.9K
609.08%
YoY
|
-$1.377M
7.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.753M
147.59%
YoY
|
$112.9K
-91.75%
YoY
|
$704.1K
-1756.71%
YoY
|
$712.1K
-1469.42%
YoY
|
-$1.516M
976.17%
YoY
|
$1.368M
-47.63%
YoY
|
-$42.50K
-107.75%
YoY
|
-$52.00K
-118.65%
YoY
|
-$140.9K
-88.91%
YoY
|
$2.613M
129.1%
YoY
|
$548.3K
-503.24%
YoY
|
$278.9K
-216.21%
YoY
|
-$1.270M
111.62%
YoY
|
$1.140M
-82.2%
YoY
|
-$136.0K
-71.8%
YoY
|
-$240.0K
-98.18%
YoY
|
-$600.3K
-151.32%
YoY
|
$6.408M
-443.16%
YoY
|
-$482.2K
-110.64%
YoY
|
| Cash From Investing Activities |
-$2.004M
263.62%
YoY
|
-$5.280M
201.99%
YoY
|
-$1.289M
-36.11%
YoY
|
-$3.041M
29.09%
YoY
|
-$551.0K
-35.35%
YoY
|
-$1.748M
-4.88%
YoY
|
-$2.018M
58.22%
YoY
|
-$2.356M
210.31%
YoY
|
-$852.2K
-59.76%
YoY
|
-$1.838M
-784.93%
YoY
|
-$1.276M
-80.22%
YoY
|
-$759.3K
-66.31%
YoY
|
-$2.118M
26.82%
YoY
|
$268.3K
-95.34%
YoY
|
-$6.447M
246.74%
YoY
|
-$2.254M
-83.21%
YoY
|
-$1.670M
-413.63%
YoY
|
$5.756M
-393.78%
YoY
|
-$1.859M
-157.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$25.44K
-79.81%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$126.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.11K
-58.11%
YoY
|
-$21.60K
-95.26%
YoY
|
-$47.20K
402.13%
YoY
|
-$1.538M
-4.87%
YoY
|
-$45.62K
-71.01%
YoY
|
-$455.6K
1616.01%
YoY
|
-$9.400K
-83.91%
YoY
|
-$1.617M
2.03%
YoY
|
-$157.3K
1089.95%
YoY
|
-$26.55K
90.73%
YoY
|
-$58.43K
N/A
|
-$1.585M
1.34%
YoY
|
-$13.22K
N/A
|
-$13.92K
-72.4%
YoY
|
$0.00
N/A
|
-$1.564M
99.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.44K
1840.0%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.731M
43.23%
YoY
|
$2.561M
6.81%
YoY
|
$2.368M
-9.08%
YoY
|
$3.105M
136.62%
YoY
|
$1.907M
18.87%
YoY
|
$2.398M
-2.29%
YoY
|
$2.605M
427.02%
YoY
|
$1.312M
15.05%
YoY
|
$1.604M
6.68%
YoY
|
$2.454M
22.73%
YoY
|
$494.3K
-79.9%
YoY
|
$1.141M
-61.33%
YoY
|
$1.504M
4.31%
YoY
|
$2.000M
49.9%
YoY
|
$2.459M
56.76%
YoY
|
$2.950M
533.25%
YoY
|
$1.442M
252.75%
YoY
|
$1.334M
476.32%
YoY
|
$1.569M
1840.02%
YoY
|
| Cash From Investing Activities |
-$2.004M
263.62%
YoY
|
-$5.280M
201.99%
YoY
|
-$1.289M
-36.11%
YoY
|
-$3.041M
29.09%
YoY
|
-$551.0K
-35.35%
YoY
|
-$1.748M
-4.88%
YoY
|
-$2.018M
58.22%
YoY
|
-$2.356M
210.31%
YoY
|
-$852.2K
-59.76%
YoY
|
-$1.838M
-784.93%
YoY
|
-$1.276M
-80.22%
YoY
|
-$759.3K
-66.31%
YoY
|
-$2.118M
26.82%
YoY
|
$268.3K
-95.34%
YoY
|
-$6.447M
246.74%
YoY
|
-$2.254M
-83.21%
YoY
|
-$1.670M
-413.63%
YoY
|
$5.756M
-393.78%
YoY
|
-$1.859M
-157.14%
YoY
|
| Cash From Financing Activities |
-$19.11K
-58.11%
YoY
|
-$21.60K
-95.26%
YoY
|
-$47.20K
402.13%
YoY
|
-$1.538M
-4.87%
YoY
|
-$45.62K
-71.01%
YoY
|
-$455.6K
1616.01%
YoY
|
-$9.400K
-83.91%
YoY
|
-$1.617M
2.03%
YoY
|
-$157.3K
1089.95%
YoY
|
-$26.55K
90.73%
YoY
|
-$58.43K
N/A
|
-$1.585M
1.34%
YoY
|
-$13.22K
N/A
|
-$13.92K
-72.4%
YoY
|
$0.00
N/A
|
-$1.564M
99.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.44K
1840.0%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$708.6K
-45.92%
YoY
|
-$2.740M
-1513.31%
YoY
|
$1.032M
78.71%
YoY
|
-$1.474M
-44.6%
YoY
|
$1.310M
120.35%
YoY
|
$193.9K
-67.11%
YoY
|
$577.3K
-168.75%
YoY
|
-$2.660M
121.1%
YoY
|
$594.6K
-194.79%
YoY
|
$589.6K
-73.84%
YoY
|
-$839.7K
-78.94%
YoY
|
-$1.203M
38.69%
YoY
|
-$627.3K
174.83%
YoY
|
$2.254M
-67.98%
YoY
|
-$3.988M
1272.14%
YoY
|
-$867.6K
-93.69%
YoY
|
-$228.3K
-124.3%
YoY
|
$7.039M
-506.82%
YoY
|
-$290.7K
-108.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.731M
43.23%
YoY
|
$2.561M
6.81%
YoY
|
$2.368M
-9.08%
YoY
|
$3.105M
136.62%
YoY
|
$1.907M
18.87%
YoY
|
$2.398M
-2.29%
YoY
|
$2.605M
427.02%
YoY
|
$1.312M
15.05%
YoY
|
$1.604M
6.68%
YoY
|
$2.454M
22.73%
YoY
|
$494.3K
-79.9%
YoY
|
$1.141M
-61.33%
YoY
|
$1.504M
4.31%
YoY
|
$2.000M
49.9%
YoY
|
$2.459M
56.76%
YoY
|
$2.950M
533.25%
YoY
|
$1.442M
252.75%
YoY
|
$1.334M
476.32%
YoY
|
$1.569M
1840.02%
YoY
|
| Capital Expenditures |
-$11.91M
50.02%
YoY
|
$5.393M
73.04%
YoY
|
$1.994M
0.91%
YoY
|
$3.754M
62.91%
YoY
|
-$7.940M
50.39%
YoY
|
$3.117M
-29.97%
YoY
|
$1.976M
8.33%
YoY
|
$2.304M
121.95%
YoY
|
-$5.279M
-722.83%
YoY
|
$4.451M
410.4%
YoY
|
$1.824M
-128.9%
YoY
|
$1.038M
-151.55%
YoY
|
$847.6K
-179.24%
YoY
|
$872.0K
-233.77%
YoY
|
-$6.311M
358.28%
YoY
|
-$2.014M
655.16%
YoY
|
-$1.070M
67.86%
YoY
|
-$651.9K
609.08%
YoY
|
-$1.377M
7.83%
YoY
|
| Free Cash Flow |
$14.64M
48.71%
YoY
|
-$2.832M
294.06%
YoY
|
$374.7K
-40.45%
YoY
|
-$648.1K
-34.65%
YoY
|
$9.847M
43.05%
YoY
|
-$718.6K
-64.01%
YoY
|
$629.2K
-147.32%
YoY
|
-$991.7K
-1067.05%
YoY
|
$6.884M
949.13%
YoY
|
-$1.996M
-277.04%
YoY
|
-$1.330M
-115.16%
YoY
|
$102.6K
-97.93%
YoY
|
$656.1K
-73.87%
YoY
|
$1.128M
-43.22%
YoY
|
$8.770M
197.71%
YoY
|
$4.963M
577.64%
YoY
|
$2.511M
140.11%
YoY
|
$1.986M
514.06%
YoY
|
$2.946M
116.93%
YoY
|
Loading...