|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$12.05M
22.31%
YoY
|
$12.26M
59.23%
YoY
|
$11.96M
72.65%
YoY
|
$12.23M
100.45%
YoY
|
$9.852M
133.38%
YoY
|
$7.701M
185.48%
YoY
|
$6.925M
-29.93%
YoY
|
$6.100M
-54.97%
YoY
|
$4.221M
-65.21%
YoY
|
$2.698M
-76.05%
YoY
|
$9.882M
-4.87%
YoY
|
$13.55M
27.75%
YoY
|
$12.13M
14.03%
YoY
|
$11.26M
5.46%
YoY
|
$10.39M
-4.45%
YoY
|
$10.60M
-3.65%
YoY
|
$10.64M
-5.25%
YoY
|
$10.68M
5.12%
YoY
|
$10.87M
6.69%
YoY
|
| Cash & Equivalents |
$12.05M
22.31%
YoY
|
$12.26M
59.23%
YoY
|
$11.96M
72.65%
YoY
|
$12.23M
100.45%
YoY
|
$9.852M
133.38%
YoY
|
$7.701M
185.48%
YoY
|
$6.925M
-29.93%
YoY
|
$6.100M
-54.97%
YoY
|
$4.221M
-65.21%
YoY
|
$2.698M
-76.05%
YoY
|
$9.882M
-4.87%
YoY
|
$13.55M
27.75%
YoY
|
$12.13M
14.03%
YoY
|
$11.26M
5.46%
YoY
|
$10.39M
-4.45%
YoY
|
$10.60M
-3.65%
YoY
|
$10.64M
-5.28%
YoY
|
$10.68M
5.08%
YoY
|
$10.87M
6.71%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$750.2K
-43.64%
YoY
|
$800.7K
-34.48%
YoY
|
$581.2K
-66.03%
YoY
|
$1.381M
-15.78%
YoY
|
$1.331M
-18.3%
YoY
|
$1.222M
-17.52%
YoY
|
$1.711M
6.72%
YoY
|
$1.640M
36.92%
YoY
|
$1.629M
323.38%
YoY
|
$1.482M
334.32%
YoY
|
$1.603M
42.79%
YoY
|
$1.198M
-7.69%
YoY
|
$384.9K
-60.77%
YoY
|
$341.1K
-27.87%
YoY
|
$1.123M
-4.47%
YoY
|
$1.297M
22.4%
YoY
|
$981.0K
1.14%
YoY
|
$473.0K
-63.05%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$7.601M
-0.03%
YoY
|
$5.661M
-20.45%
YoY
|
$6.899M
9.54%
YoY
|
$7.191M
4.53%
YoY
|
$7.604M
3.83%
YoY
|
$7.116M
-2.38%
YoY
|
$6.299M
-2.5%
YoY
|
$6.880M
11.81%
YoY
|
$7.323M
7.74%
YoY
|
$7.289M
39.02%
YoY
|
$6.460M
24.96%
YoY
|
$6.153M
17.17%
YoY
|
$6.797M
20.9%
YoY
|
$5.243M
13.53%
YoY
|
$5.170M
9.93%
YoY
|
$5.252M
11.32%
YoY
|
$5.622M
12.22%
YoY
|
$4.618M
9.18%
YoY
|
$4.703M
5.44%
YoY
|
| Other Receivables |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$20.68M
9.77%
YoY
|
$18.67M
15.64%
YoY
|
$19.66M
36.07%
YoY
|
$20.00M
36.14%
YoY
|
$18.84M
42.87%
YoY
|
$16.15M
39.02%
YoY
|
$14.45M
-18.95%
YoY
|
$14.69M
-31.03%
YoY
|
$13.18M
-34.5%
YoY
|
$11.62M
-31.23%
YoY
|
$17.82M
12.11%
YoY
|
$21.30M
25.47%
YoY
|
$20.13M
14.62%
YoY
|
$16.89M
3.76%
YoY
|
$15.90M
-0.92%
YoY
|
$16.98M
0.48%
YoY
|
$17.56M
1.45%
YoY
|
$16.28M
5.98%
YoY
|
$16.05M
0.73%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$57.86K
-3.65%
YoY
|
$65.24K
2.97%
YoY
|
$68.70K
-4.14%
YoY
|
$60.77K
-30.95%
YoY
|
$60.05K
-36.17%
YoY
|
$63.36K
-38.61%
YoY
|
$71.66K
-21.53%
YoY
|
$88.01K
25.39%
YoY
|
$94.08K
74.98%
YoY
|
$103.2K
87.07%
YoY
|
$91.33K
99.19%
YoY
|
$70.19K
46.27%
YoY
|
$53.77K
23.12%
YoY
|
$55.17K
34.82%
YoY
|
$45.85K
116.4%
YoY
|
$47.99K
131.2%
YoY
|
$43.67K
118.36%
YoY
|
$40.92K
104.59%
YoY
|
$21.19K
-57.63%
YoY
|
| Goodwill |
$16.37M
0.0%
YoY
|
$16.37M
0.17%
YoY
|
$16.37M
0.17%
YoY
|
$16.37M
0.35%
YoY
|
$16.37M
-0.73%
YoY
|
$16.35M
-0.64%
YoY
|
$16.35M
404.69%
YoY
|
$16.32M
N/A
|
$16.49M
N/A
|
$16.45M
N/A
|
$3.239M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$1.000K
11.11%
YoY
|
$1.000K
8.7%
YoY
|
$1.000K
2.04%
YoY
|
$900.00
-17.43%
YoY
|
$900.00
-15.09%
YoY
|
$920.00
-10.68%
YoY
|
$980.00
-6.67%
YoY
|
$1.090K
9.0%
YoY
|
$1.060K
-99.64%
YoY
|
$1.030K
-99.65%
YoY
|
$1.050K
17.98%
YoY
|
$1.000K
9.89%
YoY
|
$298.4K
33805.68%
YoY
|
$298.3K
33802.27%
YoY
|
$890.00
N/A
|
$910.00
N/A
|
$880.00
-91.2%
YoY
|
$880.00
-91.2%
YoY
|
| Total Long-Term Assets |
$25.27M
-4.25%
YoY
|
$25.57M
-4.02%
YoY
|
$25.85M
-3.94%
YoY
|
$26.12M
-3.86%
YoY
|
$26.39M
-4.45%
YoY
|
$26.64M
-4.33%
YoY
|
$26.92M
359.35%
YoY
|
$27.17M
4994.34%
YoY
|
$27.62M
5588.1%
YoY
|
$27.85M
7776.48%
YoY
|
$5.859M
1602.36%
YoY
|
$533.3K
991.12%
YoY
|
$485.6K
989.27%
YoY
|
$353.5K
745.83%
YoY
|
$344.2K
1460.05%
YoY
|
$48.88K
125.65%
YoY
|
$44.58K
345.76%
YoY
|
$41.80K
39.33%
YoY
|
$22.06K
-63.23%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$20.68M
9.77%
YoY
|
$18.67M
15.64%
YoY
|
$19.66M
36.07%
YoY
|
$20.00M
36.14%
YoY
|
$18.84M
42.87%
YoY
|
$16.15M
39.02%
YoY
|
$14.45M
-18.95%
YoY
|
$14.69M
-31.03%
YoY
|
$13.18M
-34.5%
YoY
|
$11.62M
-31.23%
YoY
|
$17.82M
12.11%
YoY
|
$21.30M
25.47%
YoY
|
$20.13M
14.62%
YoY
|
$16.89M
3.76%
YoY
|
$15.90M
-0.92%
YoY
|
$16.98M
0.48%
YoY
|
$17.56M
1.45%
YoY
|
$16.28M
5.98%
YoY
|
$16.05M
0.73%
YoY
|
| Total Long-Term Assets |
$25.27M
|
$25.57M
|
$25.85M
|
$26.39M
|
$26.64M
|
$26.92M
|
$27.17M
|
$27.62M
|
$27.85M
|
$5.859M
|
$533.3K
|
$485.6K
|
$353.5K
|
$344.2K
|
$48.88K
|
$44.58K
|
$41.80K
|
$22.06K
|
|
| Total Assets |
$45.95M
1.59%
YoY
|
$44.24M
3.4%
YoY
|
$45.51M
10.03%
YoY
|
$46.12M
10.18%
YoY
|
$45.23M
10.84%
YoY
|
$42.79M
8.43%
YoY
|
$41.36M
74.64%
YoY
|
$41.86M
91.71%
YoY
|
$40.80M
97.95%
YoY
|
$39.46M
128.84%
YoY
|
$23.68M
45.81%
YoY
|
$21.83M
28.24%
YoY
|
$20.61M
17.09%
YoY
|
$17.24M
5.66%
YoY
|
$16.24M
1.08%
YoY
|
$17.03M
0.64%
YoY
|
$17.60M
1.64%
YoY
|
$16.32M
6.05%
YoY
|
$16.07M
0.49%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$6.398M
-21.06%
YoY
|
$7.600M
-7.96%
YoY
|
$7.444M
-15.83%
YoY
|
$8.530M
-5.35%
YoY
|
$8.104M
-8.56%
YoY
|
$8.258M
-3.32%
YoY
|
$8.844M
9.46%
YoY
|
$9.012M
17.09%
YoY
|
$8.863M
57.45%
YoY
|
$8.542M
53.43%
YoY
|
$8.080M
22.34%
YoY
|
$7.696M
8.64%
YoY
|
$5.629M
-13.6%
YoY
|
$5.567M
-13.85%
YoY
|
$6.604M
-1.24%
YoY
|
$7.084M
-6.29%
YoY
|
$6.515M
12.33%
YoY
|
$6.462M
-12.44%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
$11.11M
N/A
|
N/A
|
N/A
|
$10.70M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$25.10M
0.8%
YoY
|
$23.61M
12.85%
YoY
|
$24.88M
52.59%
YoY
|
$25.51M
42.77%
YoY
|
$24.90M
39.27%
YoY
|
$20.92M
25.23%
YoY
|
$16.30M
9.21%
YoY
|
$17.87M
23.19%
YoY
|
$17.88M
25.75%
YoY
|
$16.71M
44.06%
YoY
|
$14.93M
36.66%
YoY
|
$14.50M
19.45%
YoY
|
$14.22M
14.43%
YoY
|
$11.60M
3.02%
YoY
|
$10.92M
0.22%
YoY
|
$12.14M
5.67%
YoY
|
$12.43M
2.2%
YoY
|
$11.26M
10.35%
YoY
|
$10.90M
-0.73%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$3.405M
-68.3%
YoY
|
$5.037M
-59.04%
YoY
|
$6.684M
-45.65%
YoY
|
$9.091M
3.4%
YoY
|
$10.74M
22.16%
YoY
|
$12.30M
558.7%
YoY
|
$12.30M
N/A
|
$8.793M
N/A
|
$8.793M
N/A
|
$1.867M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
N/A
|
$3.405M
-68.3%
YoY
|
$5.037M
-59.04%
YoY
|
$6.684M
-45.65%
YoY
|
$9.091M
3.4%
YoY
|
$10.74M
22.16%
YoY
|
$12.30M
558.7%
YoY
|
$12.30M
N/A
|
$8.793M
N/A
|
$8.793M
N/A
|
$1.867M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$25.10M
0.8%
YoY
|
$23.61M
12.85%
YoY
|
$24.88M
52.59%
YoY
|
$25.51M
42.77%
YoY
|
$24.90M
39.27%
YoY
|
$20.92M
25.23%
YoY
|
$16.30M
9.21%
YoY
|
$17.87M
23.19%
YoY
|
$17.88M
25.75%
YoY
|
$16.71M
44.06%
YoY
|
$14.93M
36.66%
YoY
|
$14.50M
19.45%
YoY
|
$14.22M
14.43%
YoY
|
$11.60M
3.02%
YoY
|
$10.92M
0.22%
YoY
|
$12.14M
5.67%
YoY
|
$12.43M
2.2%
YoY
|
$11.26M
10.35%
YoY
|
$10.90M
-0.73%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$3.405M
-68.3%
YoY
|
$5.037M
-59.04%
YoY
|
$6.684M
-45.65%
YoY
|
$9.091M
3.4%
YoY
|
$10.74M
22.16%
YoY
|
$12.30M
558.7%
YoY
|
$12.30M
N/A
|
$8.793M
N/A
|
$8.793M
N/A
|
$1.867M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$26.89M
-20.91%
YoY
|
$27.02M
-14.68%
YoY
|
$29.92M
4.59%
YoY
|
$32.19M
6.72%
YoY
|
$34.00M
27.45%
YoY
|
$31.66M
24.17%
YoY
|
$28.60M
70.29%
YoY
|
$30.17M
107.98%
YoY
|
$26.67M
87.58%
YoY
|
$25.50M
119.89%
YoY
|
$16.80M
53.75%
YoY
|
$14.50M
19.45%
YoY
|
$14.22M
14.43%
YoY
|
$11.60M
3.02%
YoY
|
$10.92M
0.22%
YoY
|
$12.14M
5.67%
YoY
|
$12.43M
2.2%
YoY
|
$11.26M
10.35%
YoY
|
$10.90M
-0.73%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$22.89M
-16.48%
YoY
|
-$23.75M
-14.02%
YoY
|
-$24.29M
-5.25%
YoY
|
-$25.04M
-4.81%
YoY
|
-$27.40M
16.67%
YoY
|
-$27.62M
17.21%
YoY
|
-$25.64M
9.06%
YoY
|
-$26.31M
16.81%
YoY
|
-$23.49M
2.57%
YoY
|
-$23.56M
1.85%
YoY
|
-$23.51M
2.76%
YoY
|
-$22.52M
-2.48%
YoY
|
-$22.90M
1.07%
YoY
|
-$23.14M
3.67%
YoY
|
-$22.88M
4.79%
YoY
|
-$23.09M
7.61%
YoY
|
-$22.66M
N/A
|
-$22.32M
N/A
|
-$21.83M
N/A
|
| Common Stock |
$33.15K
2.31%
YoY
|
$32.88K
0.72%
YoY
|
$32.82K
0.96%
YoY
|
$32.48K
0.57%
YoY
|
$32.41K
0.38%
YoY
|
$32.64K
0.06%
YoY
|
$32.51K
9.75%
YoY
|
$32.30K
9.52%
YoY
|
$32.28K
9.42%
YoY
|
$32.62K
11.88%
YoY
|
$29.62K
8.39%
YoY
|
$29.49K
8.9%
YoY
|
$29.50K
9.26%
YoY
|
$29.16K
8.72%
YoY
|
$27.33K
2.77%
YoY
|
$27.08K
2.18%
YoY
|
$27.00K
N/A
|
$26.82K
N/A
|
$26.59K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$19.06M
69.71%
YoY
|
$17.23M
54.84%
YoY
|
$15.59M
22.22%
YoY
|
$13.93M
19.1%
YoY
|
$11.23M
-20.51%
YoY
|
$11.13M
-20.32%
YoY
|
$12.76M
85.26%
YoY
|
$11.69M
59.53%
YoY
|
$14.13M
121.01%
YoY
|
$13.96M
147.24%
YoY
|
$6.887M
29.49%
YoY
|
$7.330M
50.1%
YoY
|
$6.393M
23.46%
YoY
|
$5.648M
11.51%
YoY
|
$5.319M
2.9%
YoY
|
$4.884M
-10.01%
YoY
|
$5.178M
0.27%
YoY
|
$5.065M
-2.5%
YoY
|
$5.169M
3.35%
YoY
|
| Total Liabilities & Shareholders Equity |
$45.95M
1.59%
YoY
|
$44.24M
3.4%
YoY
|
$45.51M
10.03%
YoY
|
$46.12M
10.18%
YoY
|
$45.23M
10.84%
YoY
|
$42.79M
8.43%
YoY
|
$41.36M
74.64%
YoY
|
$41.86M
91.71%
YoY
|
$40.80M
97.95%
YoY
|
$39.46M
128.84%
YoY
|
$23.68M
45.81%
YoY
|
$21.83M
28.24%
YoY
|
$20.61M
17.09%
YoY
|
$17.24M
5.66%
YoY
|
$16.24M
1.08%
YoY
|
$17.03M
0.64%
YoY
|
$17.60M
1.64%
YoY
|
$16.32M
6.05%
YoY
|
$16.07M
0.49%
YoY
|
Loading...