|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$49.06M
9.94%
YoY
|
$44.62M
18.35%
YoY
|
$37.70M
14.48%
YoY
|
$32.93M
3.71%
YoY
|
$31.76M
2.25%
YoY
|
| Cost Of Revenue |
$24.86M
-0.49%
YoY
|
$24.98M
8.61%
YoY
|
$23.00M
9.98%
YoY
|
$20.91M
-2.59%
YoY
|
$21.47M
0.23%
YoY
|
| Gross Profit |
$24.20M
23.2%
YoY
|
$19.64M
33.6%
YoY
|
$14.70M
22.31%
YoY
|
$12.02M
16.85%
YoY
|
$10.29M
6.72%
YoY
|
| Selling, General & Admin |
$20.45M
4.48%
YoY
|
$19.57M
35.84%
YoY
|
$14.41M
5.69%
YoY
|
$13.63M
29.14%
YoY
|
$10.56M
0.87%
YoY
|
| Research & Development |
$2.531M
-53.5%
YoY
|
$5.442M
45.52%
YoY
|
$3.740M
0.78%
YoY
|
$3.711M
40.34%
YoY
|
$2.644M
24.73%
YoY
|
| Depreciation & Amortization |
$1.245M
48.92%
YoY
|
$836.3K
1488.36%
YoY
|
$52.65K
198.28%
YoY
|
$17.65K
53.19%
YoY
|
$11.52K
-51.29%
YoY
|
| Operating Expenses |
$21.69M
6.3%
YoY
|
$20.41M
41.12%
YoY
|
$14.46M
5.94%
YoY
|
$13.65M
29.17%
YoY
|
$10.57M
0.76%
YoY
|
| Operating Profit |
$2.501M
-425.03%
YoY
|
-$769.5K
-422.51%
YoY
|
$238.6K
-114.62%
YoY
|
-$1.632M
476.58%
YoY
|
-$283.0K
-66.78%
YoY
|
| Interest Expense |
$202.5K
-1046.26%
YoY
|
-$21.40K
-117.83%
YoY
|
$120.0K
-183.39%
YoY
|
-$143.9K
-500.17%
YoY
|
$35.96K
-279.8%
YoY
|
| Other Income/Expense, Net |
$595.7K
78.84%
YoY
|
$333.1K
-1.63%
YoY
|
$338.6K
4633.3%
YoY
|
$7.154K
523.71%
YoY
|
$1.147K
-98.57%
YoY
|
| Pretax Income |
$1.348M
-136.7%
YoY
|
-$3.674M
-736.41%
YoY
|
$577.2K
-135.53%
YoY
|
-$1.625M
476.39%
YoY
|
-$281.9K
-63.48%
YoY
|
| Income Tax |
$82.81K
-26.76%
YoY
|
$113.1K
1919.13%
YoY
|
$5.600K
-26.53%
YoY
|
$7.622K
137.89%
YoY
|
$3.204K
-59.11%
YoY
|
| Net Earnings |
$1.266M
-133.42%
YoY
|
-$3.787M
-762.43%
YoY
|
$571.6K
-135.02%
YoY
|
-$1.632M
472.59%
YoY
|
-$285.1K
-56.95%
YoY
|
| Basic Earnings Per Share |
$0.04
-130.77%
YoY
|
-$0.13
-750.0%
YoY
|
$0.02
-133.33%
YoY
|
-$0.06
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.04
-130.77%
YoY
|
-$0.13
-762.59%
YoY
|
$0.02
-100.0%
YoY
|
-$61.78K
463.61%
YoY
|
-$10.96K
-58.88%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
30.68M
6.3%
YoY
|
28.86M
7.46%
YoY
|
26.86M
1.66%
YoY
|
26.42M
N/A
|
N/A
|
| Diluted Shares Outstanding |
31.50M
9.15%
YoY
|
28.86M
-0.95%
YoY
|
29.14M
10.28%
YoY
|
26.42M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$12.12M
-4.26%
YoY
|
$11.79M
-1.02%
YoY
|
$12.31M
2.22%
YoY
|
$12.44M
2.51%
YoY
|
$12.66M
4.5%
YoY
|
$11.91M
15.52%
YoY
|
$12.04M
19.71%
YoY
|
$12.13M
21.83%
YoY
|
$12.12M
17.15%
YoY
|
$10.31M
18.32%
YoY
|
$10.06M
15.85%
YoY
|
$9.960M
16.32%
YoY
|
$10.34M
18.1%
YoY
|
$8.717M
10.73%
YoY
|
$8.685M
12.17%
YoY
|
$8.562M
4.19%
YoY
|
$8.757M
5.0%
YoY
|
$7.872M
5.67%
YoY
|
$7.743M
-0.08%
YoY
|
| Cost Of Revenue |
$5.856M
-8.42%
YoY
|
$5.616M
-7.84%
YoY
|
$6.087M
-3.05%
YoY
|
$6.096M
-6.08%
YoY
|
$6.394M
-3.61%
YoY
|
$6.093M
4.51%
YoY
|
$6.279M
4.13%
YoY
|
$6.491M
7.48%
YoY
|
$6.634M
5.04%
YoY
|
$5.830M
9.73%
YoY
|
$6.029M
13.01%
YoY
|
$6.039M
14.4%
YoY
|
$6.315M
14.43%
YoY
|
$5.313M
5.53%
YoY
|
$5.335M
4.98%
YoY
|
$5.279M
-3.59%
YoY
|
$5.519M
-2.11%
YoY
|
$5.035M
-0.47%
YoY
|
$5.082M
-4.09%
YoY
|
| Gross Profit |
$6.266M
-0.02%
YoY
|
$6.177M
6.11%
YoY
|
$6.225M
7.97%
YoY
|
$6.342M
12.39%
YoY
|
$6.267M
14.32%
YoY
|
$5.821M
29.82%
YoY
|
$5.766M
43.02%
YoY
|
$5.643M
43.93%
YoY
|
$5.482M
36.12%
YoY
|
$4.484M
31.73%
YoY
|
$4.032M
20.37%
YoY
|
$3.921M
19.41%
YoY
|
$4.027M
24.36%
YoY
|
$3.404M
19.95%
YoY
|
$3.349M
25.89%
YoY
|
$3.283M
19.73%
YoY
|
$3.238M
19.83%
YoY
|
$2.838M
18.65%
YoY
|
$2.660M
8.61%
YoY
|
| Selling, General & Admin |
$4.908M
-9.08%
YoY
|
$5.121M
-5.55%
YoY
|
$4.948M
2.92%
YoY
|
$3.549M
11.8%
YoY
|
$5.398M
6.17%
YoY
|
$5.422M
14.19%
YoY
|
$4.807M
-5.2%
YoY
|
$3.174M
-12.87%
YoY
|
$5.084M
31.18%
YoY
|
$4.748M
27.4%
YoY
|
$5.071M
60.28%
YoY
|
$3.643M
-2.1%
YoY
|
$3.876M
8.46%
YoY
|
$3.727M
12.42%
YoY
|
$3.164M
4.62%
YoY
|
$3.721M
77.45%
YoY
|
$3.573M
34.82%
YoY
|
$3.315M
25.13%
YoY
|
$3.024M
24.5%
YoY
|
| Research & Development |
N/A
|
$1.602M
6.34%
YoY
|
$1.410M
2.73%
YoY
|
$1.357M
-8.91%
YoY
|
$1.395M
1.69%
YoY
|
$1.507M
12.74%
YoY
|
$1.373M
10.3%
YoY
|
$1.489M
50.45%
YoY
|
$1.372M
43.84%
YoY
|
$1.337M
44.94%
YoY
|
$1.245M
42.19%
YoY
|
$990.0K
-5.66%
YoY
|
$953.7K
-1.88%
YoY
|
$922.1K
6.21%
YoY
|
$875.3K
6.55%
YoY
|
$1.049M
43.29%
YoY
|
$972.0K
47.27%
YoY
|
$868.2K
40.04%
YoY
|
$821.5K
32.49%
YoY
|
| Depreciation & Amortization |
N/A
|
$316.4K
3.33%
YoY
|
$316.1K
1.27%
YoY
|
$315.0K
1.29%
YoY
|
$312.0K
0.68%
YoY
|
$306.2K
96.6%
YoY
|
$312.1K
423.47%
YoY
|
$311.0K
1303.43%
YoY
|
$309.9K
1589.75%
YoY
|
$155.8K
2356.62%
YoY
|
$59.62K
925.81%
YoY
|
$22.16K
302.18%
YoY
|
$18.34K
268.27%
YoY
|
$6.340K
48.83%
YoY
|
$5.812K
100.69%
YoY
|
$5.510K
262.5%
YoY
|
$4.980K
N/A
|
$4.260K
-57.4%
YoY
|
$2.896K
-22.21%
YoY
|
| Operating Expenses |
$5.221M
-8.57%
YoY
|
$5.438M
-5.07%
YoY
|
$5.264M
2.82%
YoY
|
$5.221M
4.94%
YoY
|
$5.710M
5.86%
YoY
|
$5.728M
16.81%
YoY
|
$5.119M
-0.22%
YoY
|
$4.975M
35.73%
YoY
|
$5.394M
38.52%
YoY
|
$4.904M
31.35%
YoY
|
$5.131M
61.87%
YoY
|
$3.665M
-1.65%
YoY
|
$3.894M
8.82%
YoY
|
$3.733M
12.46%
YoY
|
$3.170M
4.72%
YoY
|
$3.727M
31.59%
YoY
|
$3.578M
34.9%
YoY
|
$3.320M
25.14%
YoY
|
$3.027M
24.43%
YoY
|
| Operating Profit |
$1.045M
87.64%
YoY
|
$739.4K
696.31%
YoY
|
$961.7K
48.71%
YoY
|
$1.121M
67.85%
YoY
|
$556.9K
535.3%
YoY
|
$92.85K
-122.11%
YoY
|
$646.7K
-158.85%
YoY
|
$668.1K
161.69%
YoY
|
$87.66K
-34.16%
YoY
|
-$420.0K
27.49%
YoY
|
-$1.099M
-711.79%
YoY
|
$255.3K
-157.55%
YoY
|
$133.1K
-139.16%
YoY
|
-$329.4K
-31.63%
YoY
|
$179.6K
-149.01%
YoY
|
-$443.6K
393.39%
YoY
|
-$339.9K
-778.94%
YoY
|
-$481.8K
84.61%
YoY
|
-$366.5K
-2266.76%
YoY
|
| Interest Expense |
N/A
|
-$36.10K
21.96%
YoY
|
$17.30K
-83.4%
YoY
|
$83.30K
-1413.88%
YoY
|
$44.50K
-300.63%
YoY
|
-$29.60K
-315.43%
YoY
|
$104.2K
-1674.62%
YoY
|
-$6.340K
-115.85%
YoY
|
-$22.18K
-130.57%
YoY
|
$13.74K
-83.68%
YoY
|
-$6.620K
-90.87%
YoY
|
$40.00K
-143.82%
YoY
|
$72.55K
-346.85%
YoY
|
$84.18K
-802.67%
YoY
|
-$72.52K
545.2%
YoY
|
-$91.28K
-10356.18%
YoY
|
-$29.39K
193.9%
YoY
|
-$11.98K
-159.9%
YoY
|
-$11.24K
-156.2%
YoY
|
| Other Income/Expense, Net |
$83.92K
6.4%
YoY
|
$95.07K
-72.76%
YoY
|
$126.9K
85.21%
YoY
|
$1.164M
-133.71%
YoY
|
$78.87K
152.56%
YoY
|
$349.0K
-7.29%
YoY
|
$68.53K
-51.16%
YoY
|
-$3.452M
-2964.21%
YoY
|
$31.23K
-70.07%
YoY
|
$376.4K
403.95%
YoY
|
$140.3K
259.14%
YoY
|
$120.5K
1789.03%
YoY
|
$104.3K
43921.52%
YoY
|
$74.70K
28193.56%
YoY
|
$39.07K
14055.43%
YoY
|
$6.380K
2353.85%
YoY
|
$237.00
-5.2%
YoY
|
$264.00
-33.83%
YoY
|
$276.00
17.45%
YoY
|
| Pretax Income |
$882.4K
283.84%
YoY
|
$555.8K
-128.28%
YoY
|
$770.6K
7.75%
YoY
|
$2.368M
-184.88%
YoY
|
$229.9K
93.35%
YoY
|
-$1.965M
4409.97%
YoY
|
$715.2K
-174.61%
YoY
|
-$2.790M
-842.45%
YoY
|
$118.9K
-49.93%
YoY
|
-$43.57K
-82.9%
YoY
|
-$958.6K
-538.34%
YoY
|
$375.8K
-185.95%
YoY
|
$237.5K
-169.9%
YoY
|
-$254.7K
-47.1%
YoY
|
$218.7K
-159.72%
YoY
|
-$437.2K
392.66%
YoY
|
-$339.7K
-775.1%
YoY
|
-$481.6K
84.79%
YoY
|
-$366.2K
-2235.46%
YoY
|
| Income Tax |
$22.17K
65.31%
YoY
|
$8.859K
-41.69%
YoY
|
$21.23K
-54.06%
YoY
|
$8.000K
-74.21%
YoY
|
$13.41K
-68.51%
YoY
|
$15.19K
51.08%
YoY
|
$46.21K
57.17%
YoY
|
$31.02K
51600.0%
YoY
|
$42.59K
6681.85%
YoY
|
$10.06K
1186.06%
YoY
|
$29.40K
611.4%
YoY
|
$60.00
-94.17%
YoY
|
$628.00
-23.6%
YoY
|
$782.00
N/A
|
$4.133K
-28.37%
YoY
|
$1.030K
692.31%
YoY
|
$822.00
43.71%
YoY
|
$0.00
N/A
|
$5.770K
130.34%
YoY
|
| Net Earnings |
$860.2K
297.38%
YoY
|
$546.9K
-127.62%
YoY
|
$749.4K
12.02%
YoY
|
$2.360M
-183.66%
YoY
|
$216.5K
183.71%
YoY
|
-$1.980M
3592.54%
YoY
|
$669.0K
-167.71%
YoY
|
-$2.821M
-850.83%
YoY
|
$76.30K
-67.78%
YoY
|
-$53.63K
-79.01%
YoY
|
-$988.0K
-560.49%
YoY
|
$375.8K
-185.73%
YoY
|
$236.8K
-169.55%
YoY
|
-$255.5K
-46.94%
YoY
|
$214.6K
-157.68%
YoY
|
-$438.3K
393.1%
YoY
|
-$340.5K
-784.51%
YoY
|
-$481.6K
84.79%
YoY
|
-$372.0K
-2640.13%
YoY
|
| Basic Earnings Per Share |
$0.03
200.0%
YoY
|
$0.02
-128.57%
YoY
|
$0.02
0.0%
YoY
|
N/A
|
$0.01
N/A
|
-$0.07
N/A
|
$0.02
-150.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$0.04
-500.0%
YoY
|
N/A
|
$0.01
-200.0%
YoY
|
-$0.01
-50.0%
YoY
|
$0.01
-200.0%
YoY
|
N/A
|
-$0.01
N/A
|
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
$0.03
200.0%
YoY
|
$0.02
-128.57%
YoY
|
$0.02
0.0%
YoY
|
$0.07
-171.97%
YoY
|
$0.01
438.6%
YoY
|
-$0.07
N/A
|
$0.02
-150.0%
YoY
|
-$0.09
-843.73%
YoY
|
$0.00
-77.2%
YoY
|
$0.00
-100.0%
YoY
|
-$0.04
-500.0%
YoY
|
$0.01
-100.0%
YoY
|
$0.01
-200.0%
YoY
|
-$0.01
-50.0%
YoY
|
$0.01
-200.0%
YoY
|
-$16.53K
386.13%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.02
100.0%
YoY
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
32.91M
0.79%
YoY
|
32.87M
1.09%
YoY
|
32.83M
0.84%
YoY
|
32.46M
0.55%
YoY
|
32.65M
0.08%
YoY
|
32.51M
9.75%
YoY
|
32.55M
10.0%
YoY
|
32.28M
9.43%
YoY
|
32.62M
11.85%
YoY
|
29.62M
1.12%
YoY
|
29.60M
8.27%
YoY
|
29.50M
9.0%
YoY
|
29.16M
10.01%
YoY
|
29.30M
11.18%
YoY
|
27.33M
4.02%
YoY
|
27.06M
N/A
|
26.51M
1.86%
YoY
|
26.35M
1.4%
YoY
|
26.28M
1.46%
YoY
|
| Diluted Shares Outstanding |
32.44M
0.92%
YoY
|
32.33M
6.28%
YoY
|
32.07M
-3.5%
YoY
|
N/A
|
32.14M
-4.09%
YoY
|
30.42M
8.29%
YoY
|
33.23M
22.85%
YoY
|
N/A
|
33.51M
12.49%
YoY
|
28.09M
4.76%
YoY
|
27.05M
-2.62%
YoY
|
N/A
|
29.79M
12.37%
YoY
|
26.82M
1.76%
YoY
|
27.78M
5.72%
YoY
|
N/A
|
26.51M
-0.2%
YoY
|
26.35M
1.4%
YoY
|
26.28M
-0.88%
YoY
|
Loading...