|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$17.53M
-34.67%
YoY
|
-$26.83M
-49.48%
YoY
|
-$53.10M
7.85%
YoY
|
-$49.24M
86.12%
YoY
|
-$26.45M
428.01%
YoY
|
| Depreciation, Depletion And Amortization |
$493.0K
-78.22%
YoY
|
$2.264M
-11.32%
YoY
|
$2.553M
-87.79%
YoY
|
$20.92M
2191.81%
YoY
|
$912.7K
4463.4%
YoY
|
| Cash From Operating Activities |
-$23.04M
-208.73%
YoY
|
$21.19M
-36.1%
YoY
|
$33.16M
-454.89%
YoY
|
-$9.344M
-63.61%
YoY
|
-$25.67M
517.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$79.00K
68.09%
YoY
|
$47.00K
-56.48%
YoY
|
$108.0K
-33.47%
YoY
|
$162.3K
-202.19%
YoY
|
-$158.9K
1488.6%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$1.491M
N/A
|
| Other Investing Activities |
-$74.95M
N/A
|
$0.00
-100.0%
YoY
|
$2.620M
-105.58%
YoY
|
-$46.99M
1779.6%
YoY
|
-$2.500M
N/A
|
| Cash From Investing Activities |
-$76.35M
4122.9%
YoY
|
-$1.808M
-179.06%
YoY
|
$2.287M
-104.8%
YoY
|
-$47.65M
1692.07%
YoY
|
-$2.659M
26488.6%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$38.91M
1241.75%
YoY
|
| Debt Paid & Issued, Net |
$5.000K
-58.33%
YoY
|
$12.00K
-20.0%
YoY
|
$15.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
$13.89M
-5863.07%
YoY
|
-$241.0K
-91.99%
YoY
|
-$3.008M
-70.07%
YoY
|
-$10.05M
-108.66%
YoY
|
$116.1M
2114.9%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$23.04M
-208.73%
YoY
|
$21.19M
-36.1%
YoY
|
$33.16M
-454.89%
YoY
|
-$9.344M
-63.61%
YoY
|
-$25.67M
517.18%
YoY
|
| Cash From Investing Activities |
-$76.35M
4122.9%
YoY
|
-$1.808M
-179.06%
YoY
|
$2.287M
-104.8%
YoY
|
-$47.65M
1692.07%
YoY
|
-$2.659M
26488.6%
YoY
|
| Cash From Financing Activities |
$13.89M
-5863.07%
YoY
|
-$241.0K
-91.99%
YoY
|
-$3.008M
-70.07%
YoY
|
-$10.05M
-108.66%
YoY
|
$116.1M
2114.9%
YoY
|
| Net Change In Cash |
-$84.60M
-552.11%
YoY
|
$18.71M
-42.32%
YoY
|
$32.44M
-166.58%
YoY
|
-$48.73M
-155.54%
YoY
|
$87.73M
8098.78%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$23.04M
-208.73%
YoY
|
$21.19M
-36.1%
YoY
|
$33.16M
-454.89%
YoY
|
-$9.344M
-63.61%
YoY
|
-$25.67M
517.18%
YoY
|
| Capital Expenditures |
$79.00K
68.09%
YoY
|
$47.00K
-56.48%
YoY
|
$108.0K
-33.47%
YoY
|
$162.3K
-202.19%
YoY
|
-$158.9K
1488.6%
YoY
|
| Free Cash Flow |
-$23.12M
-209.35%
YoY
|
$21.14M
-36.03%
YoY
|
$33.05M
-447.7%
YoY
|
-$9.506M
-62.74%
YoY
|
-$25.52M
514.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.285M
19.19%
YoY
|
-$4.410M
-35.63%
YoY
|
-$1.953M
-62.25%
YoY
|
-$8.408M
-30.58%
YoY
|
-$2.756M
2.49%
YoY
|
-$6.851M
-77.17%
YoY
|
-$5.174M
66.05%
YoY
|
-$12.11M
0.88%
YoY
|
-$2.689M
-66.3%
YoY
|
-$30.00M
29.55%
YoY
|
-$3.116M
-79.46%
YoY
|
-$12.01M
-215.32%
YoY
|
-$7.979M
-62.57%
YoY
|
-$23.16M
229.22%
YoY
|
-$15.17M
150.76%
YoY
|
$10.41M
-26414.67%
YoY
|
-$21.32M
59.91%
YoY
|
-$7.035M
66.7%
YoY
|
-$6.050M
1134.64%
YoY
|
| Depreciation, Depletion And Amortization |
$33.00K
-75.19%
YoY
|
$168.0K
-61.64%
YoY
|
$20.00K
-84.62%
YoY
|
$20.00K
-83.33%
YoY
|
$133.0K
-79.76%
YoY
|
$438.0K
-33.03%
YoY
|
$130.0K
246.64%
YoY
|
$120.0K
202.99%
YoY
|
$657.0K
5.97%
YoY
|
$654.0K
-95.96%
YoY
|
$37.50K
6.49%
YoY
|
$39.61K
15.33%
YoY
|
$620.0K
36.46%
YoY
|
$16.20M
3625.94%
YoY
|
$35.22K
-92.42%
YoY
|
$34.34K
368.55%
YoY
|
$454.3K
4443.4%
YoY
|
$434.8K
N/A
|
$464.5K
4545.5%
YoY
|
| Cash From Operating Activities |
-$2.065M
-86.75%
YoY
|
-$16.84M
-912.79%
YoY
|
-$3.054M
-118.59%
YoY
|
$12.44M
-196.92%
YoY
|
-$15.58M
-200.36%
YoY
|
$2.072M
-62.85%
YoY
|
$16.42M
268.75%
YoY
|
-$12.83M
-290.07%
YoY
|
$15.53M
-5.21%
YoY
|
$5.577M
3618.0%
YoY
|
$4.454M
-130.63%
YoY
|
$6.750M
-77.22%
YoY
|
$16.38M
-308.46%
YoY
|
$150.0K
-101.14%
YoY
|
-$14.54M
-1392.44%
YoY
|
$29.63M
-1330.45%
YoY
|
-$7.857M
-30.22%
YoY
|
-$13.13M
225.85%
YoY
|
$1.125M
-287.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.000K
-99.66%
YoY
|
$89.00K
-84.68%
YoY
|
$40.00K
-93.58%
YoY
|
$8.000K
-63.64%
YoY
|
$582.0K
128.24%
YoY
|
$581.0K
901.72%
YoY
|
$623.0K
N/A
|
$22.00K
29.41%
YoY
|
$255.0K
325.0%
YoY
|
$58.00K
-138.67%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-125.72%
YoY
|
$60.00K
-198.3%
YoY
|
-$150.0K
410.03%
YoY
|
-$682.4K
1068.29%
YoY
|
-$66.09K
560.9%
YoY
|
-$61.04K
N/A
|
-$29.41K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$3.000K
N/A
|
$1.000K
N/A
|
-$74.95M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.620M
-458.9%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$730.0K
N/A
|
-$1.450M
N/A
|
$0.00
-100.0%
YoY
|
-$44.81M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$1.000K
-100.17%
YoY
|
-$88.00K
-84.85%
YoY
|
-$74.99M
11937.56%
YoY
|
-$1.269M
5668.18%
YoY
|
-$582.0K
-124.61%
YoY
|
-$581.0K
901.72%
YoY
|
-$623.0K
N/A
|
-$22.00K
29.41%
YoY
|
$2.365M
-399.37%
YoY
|
-$58.00K
-95.54%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-99.96%
YoY
|
-$790.0K
1194.23%
YoY
|
-$1.300M
4320.27%
YoY
|
-$682.4K
-73.33%
YoY
|
-$44.88M
448666.9%
YoY
|
-$61.04K
N/A
|
-$29.41K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
-$1.535M
89.52%
YoY
|
| Debt Paid & Issued, Net |
$3.000K
50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000K
-50.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.000K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$391.0K
-80.43%
YoY
|
$6.536M
-19323.53%
YoY
|
$5.359M
-67087.5%
YoY
|
-$4.000K
-97.95%
YoY
|
$1.998M
-50050.0%
YoY
|
-$34.00K
-98.87%
YoY
|
-$8.000K
700.0%
YoY
|
-$195.0K
1850.0%
YoY
|
-$4.000K
N/A
|
-$2.997M
265.49%
YoY
|
-$1.000K
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$820.0K
-101.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.232M
-120.46%
YoY
|
$73.05M
1172.57%
YoY
|
-$1.185M
-6025.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$2.065M
-86.75%
YoY
|
-$16.84M
-912.79%
YoY
|
-$3.054M
-118.59%
YoY
|
$12.44M
-196.92%
YoY
|
-$15.58M
-200.36%
YoY
|
$2.072M
-62.85%
YoY
|
$16.42M
268.75%
YoY
|
-$12.83M
-290.07%
YoY
|
$15.53M
-5.21%
YoY
|
$5.577M
3618.0%
YoY
|
$4.454M
-130.63%
YoY
|
$6.750M
-77.22%
YoY
|
$16.38M
-308.46%
YoY
|
$150.0K
-101.14%
YoY
|
-$14.54M
-1392.44%
YoY
|
$29.63M
-1330.45%
YoY
|
-$7.857M
-30.22%
YoY
|
-$13.13M
225.85%
YoY
|
$1.125M
-287.5%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$1.000K
-100.17%
YoY
|
-$88.00K
-84.85%
YoY
|
-$74.99M
11937.56%
YoY
|
-$1.269M
5668.18%
YoY
|
-$582.0K
-124.61%
YoY
|
-$581.0K
901.72%
YoY
|
-$623.0K
N/A
|
-$22.00K
29.41%
YoY
|
$2.365M
-399.37%
YoY
|
-$58.00K
-95.54%
YoY
|
$0.00
-100.0%
YoY
|
-$17.00K
-99.96%
YoY
|
-$790.0K
1194.23%
YoY
|
-$1.300M
4320.27%
YoY
|
-$682.4K
-73.33%
YoY
|
-$44.88M
448666.9%
YoY
|
-$61.04K
N/A
|
-$29.41K
N/A
|
| Cash From Financing Activities |
$391.0K
-80.43%
YoY
|
$6.536M
-19323.53%
YoY
|
$5.359M
-67087.5%
YoY
|
-$4.000K
-97.95%
YoY
|
$1.998M
-50050.0%
YoY
|
-$34.00K
-98.87%
YoY
|
-$8.000K
700.0%
YoY
|
-$195.0K
1850.0%
YoY
|
-$4.000K
N/A
|
-$2.997M
265.49%
YoY
|
-$1.000K
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
-$820.0K
-101.12%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$9.232M
-120.46%
YoY
|
$73.05M
1172.57%
YoY
|
-$1.185M
-6025.45%
YoY
|
| Net Change In Cash |
-$1.674M
-88.49%
YoY
|
-$10.30M
-807.69%
YoY
|
$2.217M
-86.0%
YoY
|
-$62.56M
358.4%
YoY
|
-$14.54M
-193.82%
YoY
|
$1.456M
-70.56%
YoY
|
$15.84M
260.3%
YoY
|
-$13.65M
-302.49%
YoY
|
$15.50M
-4.94%
YoY
|
$4.945M
-438.7%
YoY
|
$4.395M
-127.75%
YoY
|
$6.740M
-76.72%
YoY
|
$16.30M
-126.31%
YoY
|
-$1.460M
-102.44%
YoY
|
-$15.84M
17598.32%
YoY
|
$28.95M
-590.95%
YoY
|
-$61.97M
-283.0%
YoY
|
$59.85M
3400.14%
YoY
|
-$89.50K
-84.57%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.065M
-86.75%
YoY
|
-$16.84M
-912.79%
YoY
|
-$3.054M
-118.59%
YoY
|
$12.44M
-196.92%
YoY
|
-$15.58M
-200.36%
YoY
|
$2.072M
-62.85%
YoY
|
$16.42M
268.75%
YoY
|
-$12.83M
-290.07%
YoY
|
$15.53M
-5.21%
YoY
|
$5.577M
3618.0%
YoY
|
$4.454M
-130.63%
YoY
|
$6.750M
-77.22%
YoY
|
$16.38M
-308.46%
YoY
|
$150.0K
-101.14%
YoY
|
-$14.54M
-1392.44%
YoY
|
$29.63M
-1330.45%
YoY
|
-$7.857M
-30.22%
YoY
|
-$13.13M
225.85%
YoY
|
$1.125M
-287.5%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$2.000K
-99.66%
YoY
|
$89.00K
-84.68%
YoY
|
$40.00K
-93.58%
YoY
|
$8.000K
-63.64%
YoY
|
$582.0K
128.24%
YoY
|
$581.0K
901.72%
YoY
|
$623.0K
N/A
|
$22.00K
29.41%
YoY
|
$255.0K
325.0%
YoY
|
$58.00K
-138.67%
YoY
|
$0.00
-100.0%
YoY
|
$17.00K
-125.72%
YoY
|
$60.00K
-198.3%
YoY
|
-$150.0K
410.03%
YoY
|
-$682.4K
1068.29%
YoY
|
-$66.09K
560.9%
YoY
|
-$61.04K
N/A
|
-$29.41K
N/A
|
| Free Cash Flow |
-$2.065M
-86.75%
YoY
|
-$16.84M
-1230.4%
YoY
|
-$3.143M
-119.84%
YoY
|
$12.40M
-192.14%
YoY
|
-$15.59M
-200.55%
YoY
|
$1.490M
-72.0%
YoY
|
$15.84M
260.4%
YoY
|
-$13.45M
-299.3%
YoY
|
$15.50M
-5.25%
YoY
|
$5.322M
5813.33%
YoY
|
$4.396M
-130.55%
YoY
|
$6.750M
-77.73%
YoY
|
$16.36M
-310.01%
YoY
|
$90.00K
-100.69%
YoY
|
-$14.39M
-1346.52%
YoY
|
$30.31M
-1390.08%
YoY
|
-$7.791M
-30.75%
YoY
|
-$13.07M
224.34%
YoY
|
$1.154M
-292.4%
YoY
|
Loading...