|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$263.8M
-13.27%
YoY
|
$304.2M
-12.36%
YoY
|
$347.1M
-11.33%
YoY
|
$391.4M
62.12%
YoY
|
$241.4M
110.13%
YoY
|
| Depreciation, Depletion And Amortization |
$252.8M
7.09%
YoY
|
$236.1M
6.76%
YoY
|
$221.1M
11.04%
YoY
|
$199.1M
17.49%
YoY
|
$169.5M
-4.43%
YoY
|
| Cash From Operating Activities |
$861.8M
39.11%
YoY
|
$619.6M
109.51%
YoY
|
$295.7M
0.45%
YoY
|
$294.4M
-30.29%
YoY
|
$422.3M
-44.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$399.8M
-7.67%
YoY
|
$433.0M
17.39%
YoY
|
$368.9M
51.77%
YoY
|
$243.1M
45.39%
YoY
|
$167.2M
22.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.162M
-70.46%
YoY
|
-$3.933M
-191.23%
YoY
|
$4.311M
-63.25%
YoY
|
$11.73M
-7572.61%
YoY
|
-$157.0K
-94.7%
YoY
|
| Cash From Investing Activities |
-$417.1M
-6.39%
YoY
|
-$445.6M
15.13%
YoY
|
-$387.0M
60.64%
YoY
|
-$240.9M
-44.35%
YoY
|
-$432.9M
239.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$58.33M
5.09%
YoY
|
$55.51M
9.74%
YoY
|
$50.58M
13.52%
YoY
|
$44.56M
8.51%
YoY
|
$41.06M
82.81%
YoY
|
| Common Stock Issuance & Retirement, Net |
$194.9M
1137.87%
YoY
|
$15.75M
-92.56%
YoY
|
$211.8M
126.0%
YoY
|
$93.71M
178.93%
YoY
|
$33.60M
35.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$460.4M
255.98%
YoY
|
-$129.3M
-274.85%
YoY
|
$73.96M
-10819.13%
YoY
|
-$690.0K
-99.55%
YoY
|
-$153.3M
-69.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$861.8M
39.11%
YoY
|
$619.6M
109.51%
YoY
|
$295.7M
0.45%
YoY
|
$294.4M
-30.29%
YoY
|
$422.3M
-44.65%
YoY
|
| Cash From Investing Activities |
-$417.1M
-6.39%
YoY
|
-$445.6M
15.13%
YoY
|
-$387.0M
60.64%
YoY
|
-$240.9M
-44.35%
YoY
|
-$432.9M
239.65%
YoY
|
| Cash From Financing Activities |
-$460.4M
255.98%
YoY
|
-$129.3M
-274.85%
YoY
|
$73.96M
-10819.13%
YoY
|
-$690.0K
-99.55%
YoY
|
-$153.3M
-69.64%
YoY
|
| Net Change In Cash |
-$15.63M
-135.0%
YoY
|
$44.65M
-357.29%
YoY
|
-$17.36M
-132.88%
YoY
|
$52.78M
-132.2%
YoY
|
-$163.9M
-225.66%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$861.8M
39.11%
YoY
|
$619.6M
109.51%
YoY
|
$295.7M
0.45%
YoY
|
$294.4M
-30.29%
YoY
|
$422.3M
-44.65%
YoY
|
| Capital Expenditures |
$399.8M
-7.67%
YoY
|
$433.0M
17.39%
YoY
|
$368.9M
51.77%
YoY
|
$243.1M
45.39%
YoY
|
$167.2M
22.74%
YoY
|
| Free Cash Flow |
$462.0M
147.72%
YoY
|
$186.5M
-354.9%
YoY
|
-$73.17M
-242.52%
YoY
|
$51.34M
-79.88%
YoY
|
$255.2M
-59.29%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$61.45M
1.88%
YoY
|
$64.33M
-13.94%
YoY
|
$66.69M
-15.72%
YoY
|
$72.44M
-7.91%
YoY
|
$60.32M
-15.76%
YoY
|
$74.75M
-4.22%
YoY
|
$79.13M
-1.43%
YoY
|
$78.66M
-19.96%
YoY
|
$71.61M
-20.84%
YoY
|
$78.05M
-20.62%
YoY
|
$80.28M
-11.17%
YoY
|
$98.28M
-10.84%
YoY
|
$90.46M
-2.16%
YoY
|
$98.33M
43.25%
YoY
|
$90.38M
30.23%
YoY
|
$110.2M
89.9%
YoY
|
$92.45M
103.94%
YoY
|
$68.64M
67.31%
YoY
|
$69.40M
104.48%
YoY
|
$58.04M
245.17%
YoY
|
| Depreciation, Depletion And Amortization |
$64.60M
5.05%
YoY
|
$64.45M
6.29%
YoY
|
$18.16M
-5.12%
YoY
|
$17.61M
6.79%
YoY
|
$61.49M
290.42%
YoY
|
$60.64M
301.62%
YoY
|
$19.13M
-66.13%
YoY
|
$16.49M
13.39%
YoY
|
$15.75M
-70.78%
YoY
|
$15.10M
-71.33%
YoY
|
$56.50M
304.7%
YoY
|
$14.55M
-70.5%
YoY
|
$53.90M
17.65%
YoY
|
$52.67M
23.05%
YoY
|
$13.96M
-66.6%
YoY
|
$49.31M
16.6%
YoY
|
$45.81M
7.53%
YoY
|
$42.81M
-1.14%
YoY
|
$41.80M
-5.22%
YoY
|
$42.29M
-5.39%
YoY
|
| Cash From Operating Activities |
$60.40M
-60.66%
YoY
|
$112.9M
-71.22%
YoY
|
$367.8M
229.13%
YoY
|
$227.6M
-15.87%
YoY
|
$153.5M
-199.02%
YoY
|
$392.3M
363.62%
YoY
|
$111.7M
15.08%
YoY
|
$270.6M
1155.58%
YoY
|
-$155.1M
-267.69%
YoY
|
$84.61M
-23.83%
YoY
|
$97.10M
-22.41%
YoY
|
$21.55M
-8.66%
YoY
|
$92.47M
167.36%
YoY
|
$111.1M
-781.52%
YoY
|
$125.1M
-37.72%
YoY
|
$23.59M
-88.06%
YoY
|
$34.59M
-13.84%
YoY
|
-$16.30M
-109.45%
YoY
|
$200.9M
16.62%
YoY
|
$197.6M
-29.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$66.03M
-39.09%
YoY
|
$81.00M
-37.12%
YoY
|
$96.55M
-26.69%
YoY
|
$113.9M
21.93%
YoY
|
$108.4M
36.99%
YoY
|
$128.8M
61.46%
YoY
|
$131.7M
27.75%
YoY
|
$93.39M
-2.27%
YoY
|
$79.14M
-12.5%
YoY
|
$79.78M
17.64%
YoY
|
$103.1M
-251.58%
YoY
|
$95.55M
-255.28%
YoY
|
$90.45M
97.96%
YoY
|
$67.82M
-251.18%
YoY
|
-$68.02M
79.15%
YoY
|
-$61.54M
19.6%
YoY
|
$45.69M
38.73%
YoY
|
-$44.86M
57.95%
YoY
|
-$37.97M
48.3%
YoY
|
-$51.45M
57.35%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.925M
-40.86%
YoY
|
-$5.890M
-46.13%
YoY
|
-$1.444M
-88.88%
YoY
|
-$21.85M
-1611.34%
YoY
|
-$3.255M
-147.09%
YoY
|
-$10.93M
-32.72%
YoY
|
-$12.99M
-1399.1%
YoY
|
$1.446M
-31.86%
YoY
|
$6.913M
33.2%
YoY
|
-$16.25M
228.99%
YoY
|
$1.000M
-116.77%
YoY
|
$2.122M
-112.97%
YoY
|
$5.190M
605.16%
YoY
|
-$4.939M
-98.15%
YoY
|
-$5.963M
1076.13%
YoY
|
-$16.37M
-2531.95%
YoY
|
$736.0K
-215.36%
YoY
|
-$266.7M
133247.0%
YoY
|
-$507.0K
-150.7%
YoY
|
$673.0K
-88.19%
YoY
|
| Cash From Investing Activities |
-$60.64M
-37.17%
YoY
|
-$86.89M
-37.82%
YoY
|
-$98.00M
-32.28%
YoY
|
-$135.7M
47.62%
YoY
|
-$96.50M
39.48%
YoY
|
-$139.7M
45.53%
YoY
|
-$144.7M
41.72%
YoY
|
-$91.94M
-1.6%
YoY
|
-$69.19M
-27.56%
YoY
|
-$96.03M
31.99%
YoY
|
-$102.1M
38.01%
YoY
|
-$93.43M
19.93%
YoY
|
-$95.51M
486.34%
YoY
|
-$72.76M
-76.65%
YoY
|
-$73.98M
92.29%
YoY
|
-$77.90M
53.72%
YoY
|
-$16.29M
-49.35%
YoY
|
-$311.6M
989.35%
YoY
|
-$38.47M
57.03%
YoY
|
-$50.68M
87.01%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$15.34M
6.46%
YoY
|
N/A
|
N/A
|
N/A
|
$14.41M
3.9%
YoY
|
N/A
|
N/A
|
N/A
|
$13.87M
14.97%
YoY
|
N/A
|
N/A
|
N/A
|
$12.06M
8.83%
YoY
|
N/A
|
N/A
|
N/A
|
$11.08M
11.79%
YoY
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$15.91M
-46.31%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$29.64M
426.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.627M
-76.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$24.01M
66.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$38.37M
N/A
|
$14.42M
119.8%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.31M
-148.41%
YoY
|
-$55.41M
-73.52%
YoY
|
-$238.7M
-570.35%
YoY
|
-$109.8M
-34.34%
YoY
|
-$56.42M
-128.72%
YoY
|
-$209.2M
-6717.62%
YoY
|
$50.75M
895.06%
YoY
|
-$167.3M
-547.13%
YoY
|
$196.5M
594.32%
YoY
|
$3.162M
-105.52%
YoY
|
$5.100M
-110.63%
YoY
|
$37.41M
-39.15%
YoY
|
$28.29M
-34.33%
YoY
|
-$57.29M
-126.49%
YoY
|
-$47.96M
-78.07%
YoY
|
$61.48M
-141.83%
YoY
|
$43.09M
-1188.01%
YoY
|
$216.3M
-336.4%
YoY
|
-$218.7M
110.88%
YoY
|
-$147.0M
-15.69%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$60.40M
-60.66%
YoY
|
$112.9M
-71.22%
YoY
|
$367.8M
229.13%
YoY
|
$227.6M
-15.87%
YoY
|
$153.5M
-199.02%
YoY
|
$392.3M
363.62%
YoY
|
$111.7M
15.08%
YoY
|
$270.6M
1155.58%
YoY
|
-$155.1M
-267.69%
YoY
|
$84.61M
-23.83%
YoY
|
$97.10M
-22.41%
YoY
|
$21.55M
-8.66%
YoY
|
$92.47M
167.36%
YoY
|
$111.1M
-781.52%
YoY
|
$125.1M
-37.72%
YoY
|
$23.59M
-88.06%
YoY
|
$34.59M
-13.84%
YoY
|
-$16.30M
-109.45%
YoY
|
$200.9M
16.62%
YoY
|
$197.6M
-29.28%
YoY
|
| Cash From Investing Activities |
-$60.64M
-37.17%
YoY
|
-$86.89M
-37.82%
YoY
|
-$98.00M
-32.28%
YoY
|
-$135.7M
47.62%
YoY
|
-$96.50M
39.48%
YoY
|
-$139.7M
45.53%
YoY
|
-$144.7M
41.72%
YoY
|
-$91.94M
-1.6%
YoY
|
-$69.19M
-27.56%
YoY
|
-$96.03M
31.99%
YoY
|
-$102.1M
38.01%
YoY
|
-$93.43M
19.93%
YoY
|
-$95.51M
486.34%
YoY
|
-$72.76M
-76.65%
YoY
|
-$73.98M
92.29%
YoY
|
-$77.90M
53.72%
YoY
|
-$16.29M
-49.35%
YoY
|
-$311.6M
989.35%
YoY
|
-$38.47M
57.03%
YoY
|
-$50.68M
87.01%
YoY
|
| Cash From Financing Activities |
$27.31M
-148.41%
YoY
|
-$55.41M
-73.52%
YoY
|
-$238.7M
-570.35%
YoY
|
-$109.8M
-34.34%
YoY
|
-$56.42M
-128.72%
YoY
|
-$209.2M
-6717.62%
YoY
|
$50.75M
895.06%
YoY
|
-$167.3M
-547.13%
YoY
|
$196.5M
594.32%
YoY
|
$3.162M
-105.52%
YoY
|
$5.100M
-110.63%
YoY
|
$37.41M
-39.15%
YoY
|
$28.29M
-34.33%
YoY
|
-$57.29M
-126.49%
YoY
|
-$47.96M
-78.07%
YoY
|
$61.48M
-141.83%
YoY
|
$43.09M
-1188.01%
YoY
|
$216.3M
-336.4%
YoY
|
-$218.7M
110.88%
YoY
|
-$147.0M
-15.69%
YoY
|
| Net Change In Cash |
-$235.0K
-138.97%
YoY
|
-$29.41M
-167.95%
YoY
|
$31.10M
74.78%
YoY
|
-$17.92M
-257.61%
YoY
|
$603.0K
-102.17%
YoY
|
$43.28M
-624.34%
YoY
|
$17.79M
17691.0%
YoY
|
$11.37M
-132.97%
YoY
|
-$27.79M
-210.08%
YoY
|
-$8.255M
-56.47%
YoY
|
$100.0K
-96.87%
YoY
|
-$34.47M
-580.92%
YoY
|
$25.25M
-58.87%
YoY
|
-$18.97M
-83.0%
YoY
|
$3.197M
-105.69%
YoY
|
$7.168M
-19472.97%
YoY
|
$61.38M
1426.11%
YoY
|
-$111.5M
-312.88%
YoY
|
-$56.22M
-227.48%
YoY
|
-$37.00K
-100.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$60.40M
-60.66%
YoY
|
$112.9M
-71.22%
YoY
|
$367.8M
229.13%
YoY
|
$227.6M
-15.87%
YoY
|
$153.5M
-199.02%
YoY
|
$392.3M
363.62%
YoY
|
$111.7M
15.08%
YoY
|
$270.6M
1155.58%
YoY
|
-$155.1M
-267.69%
YoY
|
$84.61M
-23.83%
YoY
|
$97.10M
-22.41%
YoY
|
$21.55M
-8.66%
YoY
|
$92.47M
167.36%
YoY
|
$111.1M
-781.52%
YoY
|
$125.1M
-37.72%
YoY
|
$23.59M
-88.06%
YoY
|
$34.59M
-13.84%
YoY
|
-$16.30M
-109.45%
YoY
|
$200.9M
16.62%
YoY
|
$197.6M
-29.28%
YoY
|
| Capital Expenditures |
$66.03M
-39.09%
YoY
|
$81.00M
-37.12%
YoY
|
$96.55M
-26.69%
YoY
|
$113.9M
21.93%
YoY
|
$108.4M
36.99%
YoY
|
$128.8M
61.46%
YoY
|
$131.7M
27.75%
YoY
|
$93.39M
-2.27%
YoY
|
$79.14M
-12.5%
YoY
|
$79.78M
17.64%
YoY
|
$103.1M
-251.58%
YoY
|
$95.55M
-255.28%
YoY
|
$90.45M
97.96%
YoY
|
$67.82M
-251.18%
YoY
|
-$68.02M
79.15%
YoY
|
-$61.54M
19.6%
YoY
|
$45.69M
38.73%
YoY
|
-$44.86M
57.95%
YoY
|
-$37.97M
48.3%
YoY
|
-$51.45M
57.35%
YoY
|
| Free Cash Flow |
-$5.628M
-112.47%
YoY
|
$31.89M
-87.9%
YoY
|
$271.2M
-1458.46%
YoY
|
$113.8M
-35.79%
YoY
|
$45.12M
-119.26%
YoY
|
$263.5M
5352.52%
YoY
|
-$19.97M
232.77%
YoY
|
$177.2M
-339.44%
YoY
|
-$234.2M
-11693.51%
YoY
|
$4.832M
-88.83%
YoY
|
-$6.000M
-103.11%
YoY
|
-$74.00M
-186.93%
YoY
|
$2.020M
-118.19%
YoY
|
$43.26M
51.48%
YoY
|
$193.2M
-19.15%
YoY
|
$85.13M
-65.82%
YoY
|
-$11.10M
-254.05%
YoY
|
$28.56M
-85.78%
YoY
|
$238.9M
20.72%
YoY
|
$249.1M
-20.2%
YoY
|
Loading...