|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.903M
29.06%
YoY
|
$3.799M
-78.98%
YoY
|
$18.07M
-17.19%
YoY
|
$21.82M
108.37%
YoY
|
$10.47M
-33.5%
YoY
|
| Depreciation, Depletion And Amortization |
$3.327M
20.5%
YoY
|
$2.761M
2.53%
YoY
|
$2.693M
-23.52%
YoY
|
$3.521M
9.69%
YoY
|
$3.210M
8.45%
YoY
|
| Cash From Operating Activities |
$8.270M
-35.16%
YoY
|
$12.75M
-6.05%
YoY
|
$13.58M
-17.54%
YoY
|
$16.46M
-31.88%
YoY
|
$24.17M
51.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$2.713M
-51.66%
YoY
|
$5.612M
13.05%
YoY
|
$4.964M
-252.55%
YoY
|
-$3.254M
-8.34%
YoY
|
-$3.550M
20.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$16.04M
-76.81%
YoY
|
$69.17M
-197.04%
YoY
|
-$71.28M
-67.36%
YoY
|
-$218.4M
48.88%
YoY
|
-$146.7M
-7152.88%
YoY
|
| Cash From Investing Activities |
$13.33M
-79.03%
YoY
|
$63.56M
-183.36%
YoY
|
-$76.25M
-65.6%
YoY
|
-$221.7M
47.53%
YoY
|
-$150.2M
17012.41%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.533M
-50.14%
YoY
|
$5.080M
-0.72%
YoY
|
$5.117M
9.57%
YoY
|
$4.670M
4.29%
YoY
|
$4.478M
9.89%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.000M
246.62%
YoY
|
$577.0K
-91.4%
YoY
|
$6.706M
245.67%
YoY
|
$1.940M
34.07%
YoY
|
$1.447M
42.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.82M
-78.82%
YoY
|
-$74.71M
-52.32%
YoY
|
-$156.7M
-186.48%
YoY
|
$181.2M
-48.15%
YoY
|
$349.5M
8684.12%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$8.270M
-35.16%
YoY
|
$12.75M
-6.05%
YoY
|
$13.58M
-17.54%
YoY
|
$16.46M
-31.88%
YoY
|
$24.17M
51.83%
YoY
|
| Cash From Investing Activities |
$13.33M
-79.03%
YoY
|
$63.56M
-183.36%
YoY
|
-$76.25M
-65.6%
YoY
|
-$221.7M
47.53%
YoY
|
-$150.2M
17012.41%
YoY
|
| Cash From Financing Activities |
-$15.82M
-78.82%
YoY
|
-$74.71M
-52.32%
YoY
|
-$156.7M
-186.48%
YoY
|
$181.2M
-48.15%
YoY
|
$349.5M
8684.12%
YoY
|
| Net Change In Cash |
$5.772M
261.2%
YoY
|
$1.598M
-100.73%
YoY
|
-$219.4M
814.69%
YoY
|
-$23.98M
-110.73%
YoY
|
$223.4M
1074.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$8.270M
-35.16%
YoY
|
$12.75M
-6.05%
YoY
|
$13.58M
-17.54%
YoY
|
$16.46M
-31.88%
YoY
|
$24.17M
51.83%
YoY
|
| Capital Expenditures |
$2.713M
-51.66%
YoY
|
$5.612M
13.05%
YoY
|
$4.964M
-252.55%
YoY
|
-$3.254M
-8.34%
YoY
|
-$3.550M
20.34%
YoY
|
| Free Cash Flow |
$5.557M
-22.19%
YoY
|
$7.142M
-17.06%
YoY
|
$8.611M
-56.33%
YoY
|
$19.72M
-28.86%
YoY
|
$27.72M
46.91%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.377M
11.77%
YoY
|
$1.099M
-29.42%
YoY
|
$1.225M
26.81%
YoY
|
$1.148M
-138.68%
YoY
|
$1.232M
-15.15%
YoY
|
$1.557M
-37.01%
YoY
|
$966.0K
-66.02%
YoY
|
-$2.968M
-199.5%
YoY
|
$1.452M
-72.29%
YoY
|
$2.472M
-52.41%
YoY
|
$2.843M
-38.89%
YoY
|
$2.983M
-27.68%
YoY
|
$5.240M
-4.9%
YoY
|
$5.194M
-19.22%
YoY
|
$4.652M
-19.17%
YoY
|
$4.125M
20.83%
YoY
|
$5.510M
36.56%
YoY
|
$6.430M
152.85%
YoY
|
$5.755M
1098.96%
YoY
|
| Depreciation, Depletion And Amortization |
$836.0K
-2.79%
YoY
|
$835.0K
3.73%
YoY
|
$873.0K
12.07%
YoY
|
$883.0K
6.77%
YoY
|
$860.0K
31.5%
YoY
|
$805.0K
21.97%
YoY
|
$779.0K
24.84%
YoY
|
$827.0K
29.22%
YoY
|
$654.0K
8.28%
YoY
|
$660.0K
-0.6%
YoY
|
$624.0K
-20.51%
YoY
|
$640.0K
-25.67%
YoY
|
$604.0K
-31.36%
YoY
|
$664.0K
-27.83%
YoY
|
$785.0K
-8.72%
YoY
|
$861.0K
0.12%
YoY
|
$880.0K
4.76%
YoY
|
$920.0K
17.95%
YoY
|
$860.0K
17.81%
YoY
|
| Cash From Operating Activities |
-$506.0K
-122.91%
YoY
|
$16.75M
2093.06%
YoY
|
-$697.0K
-112.82%
YoY
|
-$139.0K
-98.23%
YoY
|
$2.209M
-78.09%
YoY
|
$764.0K
-48.03%
YoY
|
$5.436M
-40.07%
YoY
|
-$7.867M
455.19%
YoY
|
$10.08M
62.57%
YoY
|
$1.470M
-70.75%
YoY
|
$9.070M
140.9%
YoY
|
-$1.417M
-121.89%
YoY
|
$6.201M
254.34%
YoY
|
$5.026M
-28.81%
YoY
|
$3.765M
217.99%
YoY
|
$6.473M
-19.69%
YoY
|
$1.750M
-79.58%
YoY
|
$7.060M
253.0%
YoY
|
$1.184M
-78.62%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$230.0K
-24.34%
YoY
|
$393.0K
-82.19%
YoY
|
$76.00K
-30.91%
YoY
|
$92.00K
-94.89%
YoY
|
$304.0K
-11.11%
YoY
|
$2.207M
62.28%
YoY
|
$110.0K
-94.79%
YoY
|
$1.800M
249.51%
YoY
|
$342.0K
-89.59%
YoY
|
$1.360M
-251.28%
YoY
|
$2.113M
-900.38%
YoY
|
$515.0K
-320.09%
YoY
|
$3.286M
-302.84%
YoY
|
-$899.0K
-2.28%
YoY
|
-$264.0K
-45.0%
YoY
|
-$234.0K
-16.43%
YoY
|
-$1.620M
74.19%
YoY
|
-$920.0K
-38.26%
YoY
|
-$480.0K
-43.53%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.535M
-120.98%
YoY
|
$6.892M
-466.4%
YoY
|
$2.361M
-118.09%
YoY
|
-$182.0K
-100.35%
YoY
|
$31.15M
436.09%
YoY
|
-$1.881M
5.67%
YoY
|
-$13.05M
-205.06%
YoY
|
$52.72M
347.07%
YoY
|
$5.811M
1850.0%
YoY
|
-$1.780M
-91.56%
YoY
|
$12.42M
-119.94%
YoY
|
$11.79M
-118.43%
YoY
|
$298.0K
-100.32%
YoY
|
-$21.09M
-67.16%
YoY
|
-$62.28M
-1981.51%
YoY
|
-$63.99M
-26.11%
YoY
|
-$93.51M
530.97%
YoY
|
-$64.22M
-263.91%
YoY
|
$3.310M
-103.92%
YoY
|
| Cash From Investing Activities |
-$6.765M
-121.93%
YoY
|
$6.499M
-258.98%
YoY
|
$2.285M
-117.36%
YoY
|
-$274.0K
-100.54%
YoY
|
$30.85M
465.09%
YoY
|
-$4.088M
30.61%
YoY
|
-$13.16M
-227.67%
YoY
|
$50.92M
351.53%
YoY
|
$5.459M
-282.7%
YoY
|
-$3.130M
-85.77%
YoY
|
$10.31M
-116.48%
YoY
|
$11.28M
-117.56%
YoY
|
-$2.988M
-96.86%
YoY
|
-$21.99M
-66.24%
YoY
|
-$62.54M
-2309.18%
YoY
|
-$64.22M
-26.07%
YoY
|
-$95.13M
504.0%
YoY
|
-$65.14M
-272.83%
YoY
|
$2.831M
-103.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$420.0K
-66.85%
YoY
|
N/A
|
N/A
|
N/A
|
$1.267M
-0.39%
YoY
|
N/A
|
N/A
|
N/A
|
$1.272M
4.43%
YoY
|
N/A
|
N/A
|
N/A
|
$1.218M
8.94%
YoY
|
N/A
|
N/A
|
N/A
|
$1.118M
-1.32%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$577.0K
-54.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.279M
159.43%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$493.0K
-65.93%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$3.103M
-108.02%
YoY
|
-$24.62M
-479.89%
YoY
|
$3.170M
-73.33%
YoY
|
$4.479M
-107.86%
YoY
|
-$38.67M
337.38%
YoY
|
$6.480M
152.14%
YoY
|
$11.89M
-203.58%
YoY
|
-$56.96M
368.72%
YoY
|
-$8.841M
-90.5%
YoY
|
$2.570M
-124.05%
YoY
|
-$11.48M
-71.88%
YoY
|
-$12.15M
-120.49%
YoY
|
-$93.06M
166.72%
YoY
|
-$10.69M
-111.68%
YoY
|
-$40.81M
-162.48%
YoY
|
$59.32M
-45.26%
YoY
|
-$34.89M
-796.41%
YoY
|
$91.46M
125.94%
YoY
|
$65.32M
-66.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$506.0K
-122.91%
YoY
|
$16.75M
2093.06%
YoY
|
-$697.0K
-112.82%
YoY
|
-$139.0K
-98.23%
YoY
|
$2.209M
-78.09%
YoY
|
$764.0K
-48.03%
YoY
|
$5.436M
-40.07%
YoY
|
-$7.867M
455.19%
YoY
|
$10.08M
62.57%
YoY
|
$1.470M
-70.75%
YoY
|
$9.070M
140.9%
YoY
|
-$1.417M
-121.89%
YoY
|
$6.201M
254.34%
YoY
|
$5.026M
-28.81%
YoY
|
$3.765M
217.99%
YoY
|
$6.473M
-19.69%
YoY
|
$1.750M
-79.58%
YoY
|
$7.060M
253.0%
YoY
|
$1.184M
-78.62%
YoY
|
| Cash From Investing Activities |
-$6.765M
-121.93%
YoY
|
$6.499M
-258.98%
YoY
|
$2.285M
-117.36%
YoY
|
-$274.0K
-100.54%
YoY
|
$30.85M
465.09%
YoY
|
-$4.088M
30.61%
YoY
|
-$13.16M
-227.67%
YoY
|
$50.92M
351.53%
YoY
|
$5.459M
-282.7%
YoY
|
-$3.130M
-85.77%
YoY
|
$10.31M
-116.48%
YoY
|
$11.28M
-117.56%
YoY
|
-$2.988M
-96.86%
YoY
|
-$21.99M
-66.24%
YoY
|
-$62.54M
-2309.18%
YoY
|
-$64.22M
-26.07%
YoY
|
-$95.13M
504.0%
YoY
|
-$65.14M
-272.83%
YoY
|
$2.831M
-103.32%
YoY
|
| Cash From Financing Activities |
$3.103M
-108.02%
YoY
|
-$24.62M
-479.89%
YoY
|
$3.170M
-73.33%
YoY
|
$4.479M
-107.86%
YoY
|
-$38.67M
337.38%
YoY
|
$6.480M
152.14%
YoY
|
$11.89M
-203.58%
YoY
|
-$56.96M
368.72%
YoY
|
-$8.841M
-90.5%
YoY
|
$2.570M
-124.05%
YoY
|
-$11.48M
-71.88%
YoY
|
-$12.15M
-120.49%
YoY
|
-$93.06M
166.72%
YoY
|
-$10.69M
-111.68%
YoY
|
-$40.81M
-162.48%
YoY
|
$59.32M
-45.26%
YoY
|
-$34.89M
-796.41%
YoY
|
$91.46M
125.94%
YoY
|
$65.32M
-66.61%
YoY
|
| Net Change In Cash |
-$4.168M
-25.73%
YoY
|
-$1.363M
-143.19%
YoY
|
$4.758M
14.32%
YoY
|
$4.066M
-129.23%
YoY
|
-$5.612M
-183.77%
YoY
|
$3.156M
246.81%
YoY
|
$4.162M
-47.34%
YoY
|
-$13.91M
506.67%
YoY
|
$6.699M
-107.46%
YoY
|
$910.0K
-103.29%
YoY
|
$7.903M
-107.94%
YoY
|
-$2.293M
-245.49%
YoY
|
-$89.85M
-29.96%
YoY
|
-$27.65M
-182.84%
YoY
|
-$99.59M
-243.64%
YoY
|
$1.576M
-94.67%
YoY
|
-$128.3M
5811.06%
YoY
|
$33.38M
-58.36%
YoY
|
$69.33M
-40.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$506.0K
-122.91%
YoY
|
$16.75M
2093.06%
YoY
|
-$697.0K
-112.82%
YoY
|
-$139.0K
-98.23%
YoY
|
$2.209M
-78.09%
YoY
|
$764.0K
-48.03%
YoY
|
$5.436M
-40.07%
YoY
|
-$7.867M
455.19%
YoY
|
$10.08M
62.57%
YoY
|
$1.470M
-70.75%
YoY
|
$9.070M
140.9%
YoY
|
-$1.417M
-121.89%
YoY
|
$6.201M
254.34%
YoY
|
$5.026M
-28.81%
YoY
|
$3.765M
217.99%
YoY
|
$6.473M
-19.69%
YoY
|
$1.750M
-79.58%
YoY
|
$7.060M
253.0%
YoY
|
$1.184M
-78.62%
YoY
|
| Capital Expenditures |
$230.0K
-24.34%
YoY
|
$393.0K
-82.19%
YoY
|
$76.00K
-30.91%
YoY
|
$92.00K
-94.89%
YoY
|
$304.0K
-11.11%
YoY
|
$2.207M
62.28%
YoY
|
$110.0K
-94.79%
YoY
|
$1.800M
249.51%
YoY
|
$342.0K
-89.59%
YoY
|
$1.360M
-251.28%
YoY
|
$2.113M
-900.38%
YoY
|
$515.0K
-320.09%
YoY
|
$3.286M
-302.84%
YoY
|
-$899.0K
-2.28%
YoY
|
-$264.0K
-45.0%
YoY
|
-$234.0K
-16.43%
YoY
|
-$1.620M
74.19%
YoY
|
-$920.0K
-38.26%
YoY
|
-$480.0K
-43.53%
YoY
|
| Free Cash Flow |
-$736.0K
-138.64%
YoY
|
$16.36M
-1233.89%
YoY
|
-$773.0K
-114.51%
YoY
|
-$231.0K
-97.61%
YoY
|
$1.905M
-80.44%
YoY
|
-$1.443M
-1411.82%
YoY
|
$5.326M
-23.44%
YoY
|
-$9.667M
400.36%
YoY
|
$9.739M
234.1%
YoY
|
$110.0K
-98.14%
YoY
|
$6.957M
72.67%
YoY
|
-$1.932M
-128.81%
YoY
|
$2.915M
-13.5%
YoY
|
$5.925M
-25.75%
YoY
|
$4.029M
142.13%
YoY
|
$6.707M
-19.58%
YoY
|
$3.370M
-64.53%
YoY
|
$7.980M
128.65%
YoY
|
$1.664M
-73.95%
YoY
|
Loading...