|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$196.5M
-24.58%
YoY
|
-$260.6M
41.11%
YoY
|
-$184.7M
1.97%
YoY
|
-$181.1M
160.18%
YoY
|
-$69.61M
-48.05%
YoY
|
| Depreciation, Depletion And Amortization |
$500.0K
-29.58%
YoY
|
$710.0K
-21.37%
YoY
|
$903.0K
0.78%
YoY
|
$896.0K
9.8%
YoY
|
$816.0K
18.26%
YoY
|
| Cash From Operating Activities |
-$115.7M
1.58%
YoY
|
-$113.9M
-16.36%
YoY
|
-$136.2M
-21.49%
YoY
|
-$173.4M
18.78%
YoY
|
-$146.0M
19.69%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$953.0K
N/A
|
$0.00
-100.0%
YoY
|
$47.00K
-83.27%
YoY
|
$281.0K
-35.25%
YoY
|
$434.0K
102.8%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$136.2M
182.73%
YoY
|
-$48.17M
757.48%
YoY
|
-$5.618M
-119.84%
YoY
|
$28.31M
-145.86%
YoY
|
-$61.73M
-138.88%
YoY
|
| Cash From Investing Activities |
-$137.2M
184.71%
YoY
|
-$48.17M
750.36%
YoY
|
-$5.665M
-120.21%
YoY
|
$28.03M
-145.09%
YoY
|
-$62.16M
-139.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$34.04M
-13.06%
YoY
|
$39.15M
-19.91%
YoY
|
$48.88M
-62.72%
YoY
|
$131.1M
-18.93%
YoY
|
$161.7M
N/A
|
| Debt Paid & Issued, Net |
$19.92M
54.4%
YoY
|
$12.90M
74.37%
YoY
|
$7.398M
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$218.0M
13.97%
YoY
|
$191.2M
157.16%
YoY
|
$74.37M
-65.22%
YoY
|
$213.8M
28.44%
YoY
|
$166.5M
8186.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$115.7M
1.58%
YoY
|
-$113.9M
-16.36%
YoY
|
-$136.2M
-21.49%
YoY
|
-$173.4M
18.78%
YoY
|
-$146.0M
19.69%
YoY
|
| Cash From Investing Activities |
-$137.2M
184.71%
YoY
|
-$48.17M
750.36%
YoY
|
-$5.665M
-120.21%
YoY
|
$28.03M
-145.09%
YoY
|
-$62.16M
-139.21%
YoY
|
| Cash From Financing Activities |
$218.0M
13.97%
YoY
|
$191.2M
157.16%
YoY
|
$74.37M
-65.22%
YoY
|
$213.8M
28.44%
YoY
|
$166.5M
8186.76%
YoY
|
| Net Change In Cash |
-$34.78M
-219.14%
YoY
|
$29.19M
-143.19%
YoY
|
-$67.60M
-198.78%
YoY
|
$68.43M
-264.17%
YoY
|
-$41.68M
-208.09%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$115.7M
1.58%
YoY
|
-$113.9M
-16.36%
YoY
|
-$136.2M
-21.49%
YoY
|
-$173.4M
18.78%
YoY
|
-$146.0M
19.69%
YoY
|
| Capital Expenditures |
$953.0K
N/A
|
$0.00
-100.0%
YoY
|
$47.00K
-83.27%
YoY
|
$281.0K
-35.25%
YoY
|
$434.0K
102.8%
YoY
|
| Free Cash Flow |
-$116.6M
2.41%
YoY
|
-$113.9M
-16.39%
YoY
|
-$136.2M
-21.59%
YoY
|
-$173.7M
18.62%
YoY
|
-$146.4M
19.84%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$55.64M
12.41%
YoY
|
-$48.84M
9.42%
YoY
|
-$52.90M
21.23%
YoY
|
-$46.63M
44.55%
YoY
|
-$49.50M
-64.99%
YoY
|
-$44.63M
7.2%
YoY
|
-$43.64M
-1.18%
YoY
|
-$32.26M
-30.92%
YoY
|
-$141.4M
170.94%
YoY
|
-$41.63M
-2.02%
YoY
|
-$44.16M
8.08%
YoY
|
-$46.70M
3.78%
YoY
|
-$52.18M
-1.11%
YoY
|
-$42.49M
-0.87%
YoY
|
-$40.86M
16.39%
YoY
|
-$45.00M
27.16%
YoY
|
-$52.76M
-220.6%
YoY
|
-$42.87M
22.83%
YoY
|
-$35.11M
3.81%
YoY
|
| Depreciation, Depletion And Amortization |
$252.0K
-34.2%
YoY
|
$272.0K
-28.98%
YoY
|
$304.0K
-21.04%
YoY
|
$379.0K
-2.82%
YoY
|
$383.0K
-5.43%
YoY
|
$383.0K
-8.15%
YoY
|
$385.0K
-12.5%
YoY
|
$390.0K
-11.76%
YoY
|
$405.0K
-11.38%
YoY
|
$417.0K
-5.66%
YoY
|
$440.0K
-0.45%
YoY
|
$442.0K
0.91%
YoY
|
$457.0K
30.57%
YoY
|
$442.0K
36.0%
YoY
|
$442.0K
40.32%
YoY
|
$438.0K
37.74%
YoY
|
$350.0K
74.13%
YoY
|
$325.0K
80.56%
YoY
|
$315.0K
85.29%
YoY
|
| Cash From Operating Activities |
-$44.19M
9.5%
YoY
|
-$25.39M
34.73%
YoY
|
-$26.62M
5.58%
YoY
|
-$23.31M
-19.82%
YoY
|
-$40.35M
-0.96%
YoY
|
-$18.84M
-35.87%
YoY
|
-$25.22M
-13.79%
YoY
|
-$29.08M
-29.24%
YoY
|
-$40.74M
11.83%
YoY
|
-$29.38M
-13.58%
YoY
|
-$29.25M
-37.75%
YoY
|
-$41.09M
5.88%
YoY
|
-$36.43M
-32.07%
YoY
|
-$34.00M
-15.99%
YoY
|
-$46.99M
17.0%
YoY
|
-$38.81M
21.88%
YoY
|
-$53.63M
59.95%
YoY
|
-$40.47M
38.98%
YoY
|
-$40.16M
48.58%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$953.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.00K
-62.99%
YoY
|
-$1.000K
-98.53%
YoY
|
-$95.00K
-10.38%
YoY
|
-$60.00K
-76.0%
YoY
|
$127.0K
958.33%
YoY
|
-$68.00K
-15.0%
YoY
|
-$106.0K
-18.46%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$57.05M
129.94%
YoY
|
$31.30M
47.94%
YoY
|
-$246.3M
171.25%
YoY
|
$54.04M
-731.1%
YoY
|
$24.81M
-17.43%
YoY
|
$21.16M
-6.55%
YoY
|
-$90.82M
-4.36%
YoY
|
-$8.562M
-117.77%
YoY
|
$30.05M
62.34%
YoY
|
$22.64M
-155.52%
YoY
|
-$94.96M
139.79%
YoY
|
$48.19M
33.72%
YoY
|
$18.51M
-74.52%
YoY
|
-$40.78M
-657.35%
YoY
|
-$39.60M
-162.97%
YoY
|
$36.04M
161.66%
YoY
|
$72.65M
-149.86%
YoY
|
$7.316M
-88.2%
YoY
|
$62.89M
79.47%
YoY
|
| Cash From Investing Activities |
$57.05M
129.94%
YoY
|
$30.35M
43.44%
YoY
|
-$246.3M
171.25%
YoY
|
$54.04M
-731.1%
YoY
|
$24.81M
-17.43%
YoY
|
$21.16M
-6.55%
YoY
|
-$90.82M
-4.37%
YoY
|
-$8.562M
-117.77%
YoY
|
$30.05M
62.75%
YoY
|
$22.64M
-155.52%
YoY
|
-$94.97M
139.24%
YoY
|
$48.19M
33.94%
YoY
|
$18.46M
-74.54%
YoY
|
-$40.78M
-662.57%
YoY
|
-$39.70M
-163.23%
YoY
|
$35.98M
166.06%
YoY
|
$72.52M
-149.77%
YoY
|
$7.248M
-88.29%
YoY
|
$62.78M
79.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$34.03M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$14.18M
N/A
|
$116.9M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$4.288M
-7.09%
YoY
|
N/A
|
N/A
|
N/A
|
$4.615M
65.83%
YoY
|
N/A
|
N/A
|
N/A
|
$2.783M
106.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.351M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.400M
-116.62%
YoY
|
-$2.948M
-107.69%
YoY
|
$189.3M
7496.35%
YoY
|
-$889.0K
-100.61%
YoY
|
$32.50M
665.94%
YoY
|
$38.33M
1481.84%
YoY
|
$2.492M
-96.59%
YoY
|
$146.2M
-15248.08%
YoY
|
$4.243M
-3290.23%
YoY
|
$2.423M
-86.05%
YoY
|
$73.05M
-53.93%
YoY
|
-$965.0K
-102.57%
YoY
|
-$133.0K
-133.33%
YoY
|
$17.37M
17265.0%
YoY
|
$158.6M
38293.22%
YoY
|
$37.50M
9820.63%
YoY
|
$399.0K
-99.76%
YoY
|
$100.0K
-76.19%
YoY
|
$413.0K
-41.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$44.19M
9.5%
YoY
|
-$25.39M
34.73%
YoY
|
-$26.62M
5.58%
YoY
|
-$23.31M
-19.82%
YoY
|
-$40.35M
-0.96%
YoY
|
-$18.84M
-35.87%
YoY
|
-$25.22M
-13.79%
YoY
|
-$29.08M
-29.24%
YoY
|
-$40.74M
11.83%
YoY
|
-$29.38M
-13.58%
YoY
|
-$29.25M
-37.75%
YoY
|
-$41.09M
5.88%
YoY
|
-$36.43M
-32.07%
YoY
|
-$34.00M
-15.99%
YoY
|
-$46.99M
17.0%
YoY
|
-$38.81M
21.88%
YoY
|
-$53.63M
59.95%
YoY
|
-$40.47M
38.98%
YoY
|
-$40.16M
48.58%
YoY
|
| Cash From Investing Activities |
$57.05M
129.94%
YoY
|
$30.35M
43.44%
YoY
|
-$246.3M
171.25%
YoY
|
$54.04M
-731.1%
YoY
|
$24.81M
-17.43%
YoY
|
$21.16M
-6.55%
YoY
|
-$90.82M
-4.37%
YoY
|
-$8.562M
-117.77%
YoY
|
$30.05M
62.75%
YoY
|
$22.64M
-155.52%
YoY
|
-$94.97M
139.24%
YoY
|
$48.19M
33.94%
YoY
|
$18.46M
-74.54%
YoY
|
-$40.78M
-662.57%
YoY
|
-$39.70M
-163.23%
YoY
|
$35.98M
166.06%
YoY
|
$72.52M
-149.77%
YoY
|
$7.248M
-88.29%
YoY
|
$62.78M
79.83%
YoY
|
| Cash From Financing Activities |
-$5.400M
-116.62%
YoY
|
-$2.948M
-107.69%
YoY
|
$189.3M
7496.35%
YoY
|
-$889.0K
-100.61%
YoY
|
$32.50M
665.94%
YoY
|
$38.33M
1481.84%
YoY
|
$2.492M
-96.59%
YoY
|
$146.2M
-15248.08%
YoY
|
$4.243M
-3290.23%
YoY
|
$2.423M
-86.05%
YoY
|
$73.05M
-53.93%
YoY
|
-$965.0K
-102.57%
YoY
|
-$133.0K
-133.33%
YoY
|
$17.37M
17265.0%
YoY
|
$158.6M
38293.22%
YoY
|
$37.50M
9820.63%
YoY
|
$399.0K
-99.76%
YoY
|
$100.0K
-76.19%
YoY
|
$413.0K
-41.0%
YoY
|
| Net Change In Cash |
$7.915M
-53.33%
YoY
|
$2.010M
-95.05%
YoY
|
-$83.67M
-26.31%
YoY
|
$29.83M
-72.51%
YoY
|
$16.96M
-360.05%
YoY
|
$40.64M
-1040.76%
YoY
|
-$113.5M
121.89%
YoY
|
$108.5M
1668.92%
YoY
|
-$6.521M
-63.8%
YoY
|
-$4.320M
-92.48%
YoY
|
-$51.17M
-171.19%
YoY
|
$6.136M
-82.3%
YoY
|
-$18.02M
-193.4%
YoY
|
-$57.41M
73.32%
YoY
|
$71.88M
212.07%
YoY
|
$34.67M
-293.26%
YoY
|
$19.29M
-241.23%
YoY
|
-$33.12M
-199.8%
YoY
|
$23.03M
168.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$44.19M
9.5%
YoY
|
-$25.39M
34.73%
YoY
|
-$26.62M
5.58%
YoY
|
-$23.31M
-19.82%
YoY
|
-$40.35M
-0.96%
YoY
|
-$18.84M
-35.87%
YoY
|
-$25.22M
-13.79%
YoY
|
-$29.08M
-29.24%
YoY
|
-$40.74M
11.83%
YoY
|
-$29.38M
-13.58%
YoY
|
-$29.25M
-37.75%
YoY
|
-$41.09M
5.88%
YoY
|
-$36.43M
-32.07%
YoY
|
-$34.00M
-15.99%
YoY
|
-$46.99M
17.0%
YoY
|
-$38.81M
21.88%
YoY
|
-$53.63M
59.95%
YoY
|
-$40.47M
38.98%
YoY
|
-$40.16M
48.58%
YoY
|
| Capital Expenditures |
N/A
|
$953.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$1.000K
0.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$47.00K
-62.99%
YoY
|
-$1.000K
-98.53%
YoY
|
-$95.00K
-10.38%
YoY
|
-$60.00K
-76.0%
YoY
|
$127.0K
958.33%
YoY
|
-$68.00K
-15.0%
YoY
|
-$106.0K
-18.46%
YoY
|
| Free Cash Flow |
N/A
|
-$26.34M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$29.38M
-13.58%
YoY
|
-$29.25M
-37.62%
YoY
|
-$41.09M
6.04%
YoY
|
-$36.48M
-32.14%
YoY
|
-$34.00M
-15.85%
YoY
|
-$46.89M
17.07%
YoY
|
-$38.75M
22.66%
YoY
|
-$53.76M
60.27%
YoY
|
-$40.40M
39.13%
YoY
|
-$40.05M
48.9%
YoY
|
Loading...