2019 Q1 Form 10-Q Financial Statement
#000156459019014894 Filed on May 01, 2019
Income Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
Revenue | $410.6M | $392.8M |
YoY Change | 4.53% | 23.9% |
Cost Of Revenue | $112.0M | $108.7M |
YoY Change | 3.04% | 28.18% |
Gross Profit | $298.6M | $284.1M |
YoY Change | 5.1% | 19.22% |
Gross Profit Margin | 72.73% | 72.33% |
Selling, General & Admin | $243.1M | $233.5M |
YoY Change | 4.11% | 16.46% |
% of Gross Profit | 81.41% | 82.19% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $26.78M | $23.03M |
YoY Change | 16.29% | 14.65% |
% of Gross Profit | 8.97% | 8.11% |
Operating Expenses | $269.9M | $256.5M |
YoY Change | 5.22% | 16.17% |
Operating Profit | $28.63M | $27.58M |
YoY Change | 3.81% | 57.35% |
Interest Expense | $1.383M | $1.226M |
YoY Change | 12.81% | 34.58% |
% of Operating Profit | 4.83% | 4.45% |
Other Income/Expense, Net | -$1.049M | -$1.123M |
YoY Change | -6.59% | 11.3% |
Pretax Income | $27.58M | $26.46M |
YoY Change | 4.26% | 60.16% |
Income Tax | $5.323M | $5.331M |
% Of Pretax Income | 19.3% | 20.15% |
Net Earnings | $22.26M | $21.13M |
YoY Change | 5.37% | 85.39% |
Net Earnings / Revenue | 5.42% | 5.38% |
Basic Earnings Per Share | $0.86 | $0.82 |
Diluted Earnings Per Share | $0.85 | $0.80 |
COMMON SHARES | ||
Basic Shares Outstanding | 25.87M | 25.70M |
Diluted Shares Outstanding | 26.32M | 26.31M |
Balance Sheet
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $0.00 | $500.0K |
YoY Change | -100.0% | -28.57% |
Cash & Equivalents | $31.00K | $496.0K |
Short-Term Investments | ||
Other Short-Term Assets | $38.90M | $34.10M |
YoY Change | 14.08% | -2.57% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $202.1M | $191.4M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $241.1M | $226.0M |
YoY Change | 6.68% | 22.43% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $978.0M | $760.9M |
YoY Change | 28.53% | 6.81% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $5.400M | $5.000M |
YoY Change | 8.0% | -1.96% |
Total Long-Term Assets | $1.006B | $789.5M |
YoY Change | 27.4% | 6.32% |
TOTAL ASSETS | ||
Total Short-Term Assets | $241.1M | $226.0M |
Total Long-Term Assets | $1.006B | $789.5M |
Total Assets | $1.247B | $1.016B |
YoY Change | 22.79% | 9.52% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $72.00M | $65.90M |
YoY Change | 9.26% | -7.18% |
Accrued Expenses | $96.40M | $78.00M |
YoY Change | 23.59% | 135.65% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $17.90M | $14.80M |
YoY Change | 20.95% | -22.92% |
Total Short-Term Liabilities | $211.5M | $178.7M |
YoY Change | 18.34% | 2.47% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $131.0M | $127.8M |
YoY Change | 2.5% | -7.19% |
Other Long-Term Liabilities | $317.7M | $40.70M |
YoY Change | 680.69% | 10.3% |
Total Long-Term Liabilities | $317.7M | $168.5M |
YoY Change | 88.57% | -3.49% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $211.5M | $178.7M |
Total Long-Term Liabilities | $317.7M | $168.5M |
Total Liabilities | $529.2M | $408.2M |
YoY Change | 29.64% | -5.44% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $466.7M | |
YoY Change | ||
Common Stock | $254.6M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $717.7M | $607.4M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.247B | $1.016B |
YoY Change | 22.78% | 9.52% |
Cashflow Statement
Concept | 2019 Q1 | 2018 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $22.26M | $21.13M |
YoY Change | 5.37% | 85.39% |
Depreciation, Depletion And Amortization | $26.78M | $23.03M |
YoY Change | 16.29% | 14.65% |
Cash From Operating Activities | $30.40M | $35.50M |
YoY Change | -14.37% | 47.31% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $56.74M | $46.88M |
YoY Change | 21.03% | -46.96% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $300.0K | $100.0K |
YoY Change | 200.0% | -83.33% |
Cash From Investing Activities | -$56.47M | -$46.78M |
YoY Change | 20.7% | -46.72% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 23.90M | 7.055M |
YoY Change | 238.81% | -88.77% |
NET CHANGE | ||
Cash From Operating Activities | 30.40M | 35.50M |
Cash From Investing Activities | -56.47M | -46.78M |
Cash From Financing Activities | 23.90M | 7.055M |
Net Change In Cash | -2.163M | -4.224M |
YoY Change | -48.79% | 369.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $30.40M | $35.50M |
Capital Expenditures | $56.74M | $46.88M |
Free Cash Flow | -$26.34M | -$11.38M |
YoY Change | 131.49% | -82.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
72460000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
22664000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4648000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
1133743000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
78994000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
48116000 | |
CY2018Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
40980000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
23138000 | |
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
18082000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
17390000 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
211466000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
209310000 | |
CY2019Q1 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
130964000 | |
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
104777000 | |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
26000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
58035000 | |
CY2019Q1 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
92208000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
86893000 | |
CY2019Q1 | saia |
Claims Insurance And Other Noncurrent
ClaimsInsuranceAndOtherNoncurrent
|
36534000 | |
CY2018Q4 | saia |
Claims Insurance And Other Noncurrent
ClaimsInsuranceAndOtherNoncurrent
|
36899000 | |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
317741000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
228569000 | |
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
254575000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
254738000 | |
CY2019Q1 | us-gaap |
Common Stock Issued Employee Trust Deferred
CommonStockIssuedEmployeeTrustDeferred
|
3691000 | |
CY2018Q4 | us-gaap |
Common Stock Issued Employee Trust Deferred
CommonStockIssuedEmployeeTrustDeferred
|
3381000 | |
CY2019Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
466740000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
444481000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
717650000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
695864000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1246857000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1133743000 | |
CY2019Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2019Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2019Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2019Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25890176 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25693651 | |
CY2019Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25890176 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25693651 | |
CY2019Q1 | us-gaap |
Common Stock Shares Held In Employee Trust Shares
CommonStockSharesHeldInEmployeeTrustShares
|
144536 | |
CY2018Q4 | us-gaap |
Common Stock Shares Held In Employee Trust Shares
CommonStockSharesHeldInEmployeeTrustShares
|
143614 | |
CY2019Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
410584000 | |
CY2018Q1 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
392805000 | |
CY2019Q1 | us-gaap |
Direct Taxes And Licenses Costs
DirectTaxesAndLicensesCosts
|
13202000 | |
CY2018Q1 | us-gaap |
Direct Taxes And Licenses Costs
DirectTaxesAndLicensesCosts
|
12150000 | |
CY2019Q1 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
9530000 | |
CY2018Q1 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
10191000 | |
CY2019Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
26782000 | |
CY2018Q1 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
23030000 | |
CY2019Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-126000 | |
CY2018Q1 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-21000 | |
CY2019Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
381953000 | |
CY2018Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
365226000 | |
CY2019Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28631000 | |
CY2018Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27579000 | |
CY2019Q1 | us-gaap |
Interest Expense
InterestExpense
|
1383000 | |
CY2018Q1 | us-gaap |
Interest Expense
InterestExpense
|
1226000 | |
CY2019Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
334000 | |
CY2018Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
103000 | |
CY2019Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1049000 | |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1123000 | |
CY2019Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
27582000 | |
CY2018Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
26456000 | |
CY2019Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5323000 | |
CY2018Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5331000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22259000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21125000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25873000 | |
CY2018Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3608000 | |
CY2019Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-8076000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25698000 | |
CY2019Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26322000 | |
CY2018Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26308000 | |
CY2019Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.86 | |
CY2018Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.82 | |
CY2019Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.85 | |
CY2018Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.80 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
998000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
1798000 | |
CY2019Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
3268000 | |
CY2019Q1 | saia |
Purchase Of Shares By Deferred Compensation Trust
PurchaseOfSharesByDeferredCompensationTrust
|
149000 | |
CY2019Q1 | saia |
Sale Of Shares By Deferred Compensation Trust
SaleOfSharesByDeferredCompensationTrust
|
148000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
582494000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1058000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
4018000 | |
CY2018Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1302000 | |
CY2018Q1 | saia |
Purchase Of Shares By Deferred Compensation Trust
PurchaseOfSharesByDeferredCompensationTrust
|
290000 | |
CY2018Q1 | saia |
Sale Of Shares By Deferred Compensation Trust
SaleOfSharesByDeferredCompensationTrust
|
291000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
607394000 | |
CY2019Q1 | us-gaap |
Profit Loss
ProfitLoss
|
22259000 | |
CY2018Q1 | us-gaap |
Profit Loss
ProfitLoss
|
21125000 | |
CY2019Q1 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
26717000 | |
CY2018Q1 | us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
12261000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
30400000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
35502000 | |
CY2019Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
56741000 | |
CY2018Q1 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
46881000 | |
CY2019Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
275000 | |
CY2018Q1 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
100000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-56466000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-46781000 | |
CY2019Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
55780000 | |
CY2018Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
42718000 | |
CY2019Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
86388000 | |
CY2018Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
50550000 | |
CY2019Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1798000 | |
CY2018Q1 | us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4018000 | |
CY2019Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3268000 | |
CY2018Q1 | us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1302000 | |
CY2019Q1 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
646000 | |
CY2019Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
4589000 | |
CY2018Q1 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
3493000 | |
CY2019Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
23903000 | |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
7055000 | |
CY2019Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-2163000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-4224000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4720000 | |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
496000 | |
CY2018Q1 | us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
5318000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
14522000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
14073000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
107828000 | |
CY2019Q1 | saia |
Uninsured Claims Amount Retained For Injuries And Property Damages Per Occurrence
UninsuredClaimsAmountRetainedForInjuriesAndPropertyDamagesPerOccurrence
|
2000000 | |
CY2019Q1 | saia |
Uninsured Claims Amount Retained For Workmen Compensation Liability Per Occurrence
UninsuredClaimsAmountRetainedForWorkmenCompensationLiabilityPerOccurrence
|
1000000 | |
CY2019Q1 | saia |
Uninsured Claims Amount Retained For Employee Hospitalization Per Occurrence
UninsuredClaimsAmountRetainedForEmployeeHospitalizationPerOccurrence
|
400000 | |
CY2019Q1 | saia |
Uninsured Claims Amount Retained For Cargo Loss And Damage Per Occurrence
UninsuredClaimsAmountRetainedForCargoLossAndDamagePerOccurrence
|
250000 | |
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
77000000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
77000000 | |
CY2019Q1 | saia |
Deferred Rent Liability Reclassified Against Operating Lease Right Of Use Asset
DeferredRentLiabilityReclassifiedAgainstOperatingLeaseRightOfUseAsset
|
3000000 | |
CY2019Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
125000 | |
CY2018Q1 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
172000 | |
CY2019Q1 | saia |
Effect Of Other Common Stock Equivalents
EffectOfOtherCommonStockEquivalents
|
324000 | |
CY2018Q1 | saia |
Effect Of Other Common Stock Equivalents
EffectOfOtherCommonStockEquivalents
|
438000 | |
CY2019Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
127642 | |
CY2019Q1 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
932000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
8779000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
23301000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
95709000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
20284000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
75425000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
15984000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
21311000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
21837000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
20101000 | |
CY2018Q1 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
63062 | |
CY2019Q1 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
148300000 | |
CY2018Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
122000000 | |
CY2019Q1 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
148878000 | |
CY2018Q4 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
122859000 | |
CY2019Q1 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
1800000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
98270000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
102859000 | |
CY2019Q1 | saia |
Long Term Debt And Finance Lease Liability Current
LongTermDebtAndFinanceLeaseLiabilityCurrent
|
17914000 | |
CY2018Q4 | saia |
Long Term Debt And Finance Lease Liability Current
LongTermDebtAndFinanceLeaseLiabilityCurrent
|
18082000 | |
CY2019Q1 | saia |
Long Term Debt And Finance Lease Liabiliity
LongTermDebtAndFinanceLeaseLiabiliity
|
130964000 | |
CY2018Q4 | saia |
Long Term Debt And Finance Lease Liabiliity
LongTermDebtAndFinanceLeaseLiabiliity
|
104777000 | |
CY2019Q1 | saia |
Finance Lease Obligation Period
FinanceLeaseObligationPeriod
|
P7Y | |
CY2019Q1 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
15984000 | |
CY2019Q1 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Two
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearTwo
|
21311000 | |
CY2019Q1 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Three
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearThree
|
21837000 | |
CY2019Q1 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Four
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearFour
|
20101000 | |
CY2019Q1 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Five
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearFive
|
14522000 | |
CY2019Q1 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal After Year Five
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalAfterYearFive
|
64681000 | |
CY2019Q1 | saia |
Long Term Debt And Finance Lease Liability Including Interest On Finance Leases
LongTermDebtAndFinanceLeaseLiabilityIncludingInterestOnFinanceLeases
|
158436000 | |
CY2019Q1 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
9558000 | |
CY2019Q1 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2770000 | |
CY2019Q1 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
800000 | |
CY2019Q1 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5356000 | |
CY2019Q1 | us-gaap |
Lease Cost
LeaseCost
|
9858000 | |
CY2019Q1 | us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
800000 | |
CY2019Q1 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
6783000 | |
CY2019Q1 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
3017000 | |
CY2019Q1 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y8M12D | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P6Y | |
CY2019Q1 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.034 | |
CY2019Q1 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.047 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
17510000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
18429000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
15377000 | |
CY2019Q1 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
12313000 |