2019 Q2 Form 10-Q Financial Statement
#000156459019027501 Filed on July 31, 2019
Income Statement
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
Revenue | $464.2M | $428.7M | $392.8M |
YoY Change | 8.27% | 19.7% | 23.9% |
Cost Of Revenue | $119.5M | $118.9M | $108.7M |
YoY Change | 0.5% | 25.55% | 28.18% |
Gross Profit | $344.7M | $309.9M | $284.1M |
YoY Change | 11.23% | 14.91% | 19.22% |
Gross Profit Margin | 74.26% | 72.28% | 72.33% |
Selling, General & Admin | $264.4M | $243.1M | $233.5M |
YoY Change | 8.76% | 11.67% | 16.46% |
% of Gross Profit | 76.7% | 78.44% | 82.19% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $29.14M | $25.24M | $23.03M |
YoY Change | 15.46% | 13.7% | 14.65% |
% of Gross Profit | 8.45% | 8.14% | 8.11% |
Operating Expenses | $293.5M | $268.3M | $256.5M |
YoY Change | 9.39% | 11.79% | 16.17% |
Operating Profit | $51.17M | $41.57M | $27.58M |
YoY Change | 23.1% | 40.02% | 57.35% |
Interest Expense | $1.903M | $1.454M | $1.226M |
YoY Change | 30.88% | -196.93% | 34.58% |
% of Operating Profit | 3.72% | 3.5% | 4.45% |
Other Income/Expense, Net | -$1.763M | -$1.312M | -$1.123M |
YoY Change | 34.38% | 1212.0% | 11.3% |
Pretax Income | $49.40M | $40.25M | $26.46M |
YoY Change | 22.73% | 43.25% | 60.16% |
Income Tax | $12.33M | $9.972M | $5.331M |
% Of Pretax Income | 24.96% | 24.77% | 20.15% |
Net Earnings | $37.07M | $30.28M | $21.13M |
YoY Change | 22.43% | 72.34% | 85.39% |
Net Earnings / Revenue | 7.99% | 7.06% | 5.38% |
Basic Earnings Per Share | $1.43 | $1.18 | $0.82 |
Diluted Earnings Per Share | $1.40 | $1.15 | $0.80 |
COMMON SHARES | |||
Basic Shares Outstanding | 25.96M | 25.77M | 25.70M |
Diluted Shares Outstanding | 26.41M | 26.35M | 26.31M |
Balance Sheet
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $500.0K | $1.200M | $500.0K |
YoY Change | -58.33% | 200.0% | -28.57% |
Cash & Equivalents | $503.0K | $1.189M | $496.0K |
Short-Term Investments | |||
Other Short-Term Assets | $33.80M | $30.90M | $34.10M |
YoY Change | 9.39% | 2.32% | -2.57% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $227.0M | $200.6M | $191.4M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $261.4M | $232.7M | $226.0M |
YoY Change | 12.33% | 17.76% | 22.43% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $991.3M | $824.7M | $760.9M |
YoY Change | 20.21% | 15.63% | 6.81% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $5.600M | $5.244M | $5.000M |
YoY Change | 6.79% | 9.25% | -1.96% |
Total Long-Term Assets | $1.091B | $853.3M | $789.5M |
YoY Change | 27.83% | 14.89% | 6.32% |
TOTAL ASSETS | |||
Total Short-Term Assets | $261.4M | $232.7M | $226.0M |
Total Long-Term Assets | $1.091B | $853.3M | $789.5M |
Total Assets | $1.352B | $1.086B | $1.016B |
YoY Change | 24.51% | 15.49% | 9.52% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $77.50M | $71.05M | $65.90M |
YoY Change | 9.09% | 27.55% | -7.18% |
Accrued Expenses | $111.3M | $88.10M | $78.00M |
YoY Change | 26.33% | 14.42% | 135.65% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $19.00M | $16.80M | $14.80M |
YoY Change | 13.1% | 0.6% | -22.92% |
Total Short-Term Liabilities | $237.2M | $205.6M | $178.7M |
YoY Change | 15.38% | 22.59% | 2.47% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $160.9M | $138.2M | $127.8M |
YoY Change | 16.43% | 4.94% | -7.19% |
Other Long-Term Liabilities | $357.4M | $240.4M | $40.70M |
YoY Change | 48.68% | 518.01% | 10.3% |
Total Long-Term Liabilities | $357.4M | $240.4M | $168.5M |
YoY Change | 48.68% | 40.92% | -3.49% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $237.2M | $205.6M | $178.7M |
Total Long-Term Liabilities | $357.4M | $240.4M | $168.5M |
Total Liabilities | $594.6M | $446.0M | $408.2M |
YoY Change | 33.33% | 4.86% | -5.44% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $503.8M | $390.9M | |
YoY Change | 28.88% | ||
Common Stock | $257.6M | $252.6M | |
YoY Change | 2.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $757.5M | $640.0M | $607.4M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.352B | $1.086B | $1.016B |
YoY Change | 24.51% | 15.49% | 9.52% |
Cashflow Statement
Concept | 2019 Q2 | 2018 Q2 | 2018 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $37.07M | $30.28M | $21.13M |
YoY Change | 22.43% | 72.34% | 85.39% |
Depreciation, Depletion And Amortization | $29.14M | $25.24M | $23.03M |
YoY Change | 15.46% | 13.7% | 14.65% |
Cash From Operating Activities | $83.20M | $76.60M | $35.50M |
YoY Change | 8.62% | 38.77% | 47.31% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$109.7M | -$71.70M | $46.88M |
YoY Change | 53.0% | 84.32% | -46.96% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $100.0K | $300.0K | $100.0K |
YoY Change | -66.67% | 0.0% | -83.33% |
Cash From Investing Activities | -$109.6M | -$71.40M | -$46.78M |
YoY Change | 53.5% | 84.97% | -46.72% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 26.90M | -4.600M | 7.055M |
YoY Change | -684.78% | -72.62% | -88.77% |
NET CHANGE | |||
Cash From Operating Activities | 83.20M | 76.60M | 35.50M |
Cash From Investing Activities | -109.6M | -71.40M | -46.78M |
Cash From Financing Activities | 26.90M | -4.600M | 7.055M |
Net Change In Cash | 500.0K | 600.0K | -4.224M |
YoY Change | -16.67% | -400.0% | 369.33% |
FREE CASH FLOW | |||
Cash From Operating Activities | $83.20M | $76.60M | $35.50M |
Capital Expenditures | -$109.7M | -$71.70M | $46.88M |
Free Cash Flow | $192.9M | $148.3M | -$11.38M |
YoY Change | 30.07% | 57.6% | -82.3% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
481229851 | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
0-49983 | ||
saia |
Fuel Operating Expenses And Supplies
FuelOperatingExpensesAndSupplies
|
163539000 | ||
CY2018Q2 | us-gaap |
Direct Taxes And Licenses Costs
DirectTaxesAndLicensesCosts
|
12794000 | |
saia |
Purchased Transportation
PurchasedTransportation
|
64029000 | ||
CY2019Q2 | us-gaap |
Direct Taxes And Licenses Costs
DirectTaxesAndLicensesCosts
|
13529000 | |
CY2018Q2 | saia |
Fuel Operating Expenses And Supplies
FuelOperatingExpensesAndSupplies
|
84745000 | |
saia |
Fuel Operating Expenses And Supplies
FuelOperatingExpensesAndSupplies
|
168871000 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37073000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
757502000 | |
us-gaap |
Direct Taxes And Licenses Costs
DirectTaxesAndLicensesCosts
|
26731000 | ||
CY2019Q2 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
13156000 | |
us-gaap |
Profit Loss
ProfitLoss
|
59332000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
55925000 | ||
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1061000 | |
CY2018Q2 | saia |
Director Deferred Value Activity
DirectorDeferredValueActivity
|
1109000 | |
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-9395000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
-3046000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
112118000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
118573000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
418000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-118155000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
92475000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
99475000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
4165000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1321000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
9036000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
7338000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
50789000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2506000 | ||
CY2019Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
98900000 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
179879000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
582494000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
998000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
1798000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
4018000 | |
CY2018Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
1302000 | |
CY2018Q2 | saia |
Purchase Of Shares By Deferred Compensation Trust
PurchaseOfSharesByDeferredCompensationTrust
|
152000 | |
CY2018Q2 | saia |
Sale Of Shares By Deferred Compensation Trust
SaleOfSharesByDeferredCompensationTrust
|
152000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30281000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
639974000 | |
saia |
Finance Lease Obligation Period
FinanceLeaseObligationPeriod
|
P7Y | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
481229851 | ||
CY2019Q2 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P4Y6M | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P5Y10M24D | |
CY2019Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
11465 Johns Creek Parkway | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 400 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Johns Creek | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
GA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
30097 | ||
dei |
City Area Code
CityAreaCode
|
770 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
232-5067 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
503000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2194000 | |
CY2019Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
227046000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
181612000 | |
CY2019Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
33840000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
29567000 | |
CY2019Q2 | us-gaap |
Assets Current
AssetsCurrent
|
261389000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
213373000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1665557000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
1521341000 | |
CY2019Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
674220000 | |
CY2018Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
628283000 | |
CY2019Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
991337000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
893058000 | |
CY2019Q2 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
71765000 | |
CY2019Q2 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
22066000 | |
CY2018Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
22664000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4648000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
1133743000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
78994000 | |
CY2018Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
48116000 | |
CY2018Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
40980000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
23138000 | |
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
18082000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
16921000 | |
CY2019Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
237190000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
209310000 | |
CY2019Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
160920000 | |
CY2018Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
104777000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
55960000 | |
CY2019Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
100244000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
86893000 | |
CY2019Q2 | saia |
Claims Insurance And Other Noncurrent
ClaimsInsuranceAndOtherNoncurrent
|
40304000 | |
CY2018Q4 | saia |
Claims Insurance And Other Noncurrent
ClaimsInsuranceAndOtherNoncurrent
|
36899000 | |
CY2019Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
357428000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
228569000 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
50000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
25693651 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
25693651 | |
CY2019Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
26000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
26000 | |
CY2019Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
257583000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
254738000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Held In Employee Trust Shares
CommonStockSharesHeldInEmployeeTrustShares
|
143614 | |
CY2019Q2 | us-gaap |
Common Stock Issued Employee Trust Deferred
CommonStockIssuedEmployeeTrustDeferred
|
3920000 | |
CY2018Q4 | us-gaap |
Common Stock Issued Employee Trust Deferred
CommonStockIssuedEmployeeTrustDeferred
|
3381000 | |
CY2019Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
503813000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
444481000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
757502000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
695864000 | |
CY2019Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1352120000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1133743000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
874779000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
821537000 | ||
CY2018Q2 | us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
220406000 | |
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
458041000 | ||
us-gaap |
Labor And Related Expense
LaborAndRelatedExpense
|
431530000 | ||
CY2019Q2 | saia |
Purchased Transportation
PurchasedTransportation
|
34154000 | |
CY2018Q2 | saia |
Purchased Transportation
PurchasedTransportation
|
34113000 | |
saia |
Purchased Transportation
PurchasedTransportation
|
62572000 | ||
CY2019Q2 | saia |
Fuel Operating Expenses And Supplies
FuelOperatingExpensesAndSupplies
|
85328000 | |
us-gaap |
Direct Taxes And Licenses Costs
DirectTaxesAndLicensesCosts
|
24944000 | ||
CY2018Q2 | us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
9910000 | |
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
22686000 | ||
us-gaap |
Operating Insurance And Claims Costs Production
OperatingInsuranceAndClaimsCostsProduction
|
20101000 | ||
CY2019Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
29143000 | |
CY2018Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
25241000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
55925000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
48271000 | ||
CY2019Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-30000 | |
CY2018Q2 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
42000 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-156000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
21000 | ||
CY2019Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
413029000 | |
CY2018Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
387167000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
794982000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
752393000 | ||
CY2019Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
51166000 | |
CY2018Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41565000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
79797000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
69144000 | ||
CY2019Q2 | us-gaap |
Interest Expense
InterestExpense
|
1903000 | |
CY2018Q2 | us-gaap |
Interest Expense
InterestExpense
|
1454000 | |
us-gaap |
Interest Expense
InterestExpense
|
3286000 | ||
us-gaap |
Interest Expense
InterestExpense
|
2680000 | ||
CY2019Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
140000 | |
CY2018Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
142000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
474000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
245000 | ||
CY2019Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1763000 | |
CY2018Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-1312000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2812000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-2435000 | ||
CY2019Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
49403000 | |
CY2018Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
40253000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
76985000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
66709000 | ||
CY2019Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12330000 | |
CY2018Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9972000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
17653000 | ||
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37073000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30281000 | |
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25958000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26326000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.29 | ||
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.15 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
695864000 | |
CY2019Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
503000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
166434000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
380000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-166054000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
100517000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
161515000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2154000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
3304000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
23000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3531000 | ||
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
4720000 | |
CY2019Q1 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
3268000 | |
CY2019Q1 | saia |
Purchase Of Shares By Deferred Compensation Trust
PurchaseOfSharesByDeferredCompensationTrust
|
149000 | |
CY2019Q1 | saia |
Sale Of Shares By Deferred Compensation Trust
SaleOfSharesByDeferredCompensationTrust
|
148000 | |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
22259000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
717650000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1342000 | |
CY2019Q2 | saia |
Director Deferred Value Activity
DirectorDeferredValueActivity
|
1117000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
356000 | |
CY2019Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
36000 | |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1058000 | |
CY2018Q1 | saia |
Purchase Of Shares By Deferred Compensation Trust
PurchaseOfSharesByDeferredCompensationTrust
|
290000 | |
CY2018Q1 | saia |
Sale Of Shares By Deferred Compensation Trust
SaleOfSharesByDeferredCompensationTrust
|
291000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
21125000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
607394000 | |
CY2018Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation And Exercise Of Stock Options
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationAndExerciseOfStockOptions
|
147000 | |
CY2018Q2 | us-gaap |
Adjustments Related To Tax Withholding For Share Based Compensation
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
18000 | |
us-gaap |
Profit Loss
ProfitLoss
|
51406000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
48271000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-17403000 | ||
us-gaap |
Increase Decrease In Operating Capital
IncreaseDecreaseInOperatingCapital
|
19086000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
113574000 | ||
CY2018Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1189000 | |
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
5058000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
22422000 | ||
CY2019Q1 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
77000000 | |
CY2019Q1 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
77000000 | |
CY2019Q1 | saia |
Deferred Rent Liability Reclassified Against Operating Lease Right Of Use Asset
DeferredRentLiabilityReclassifiedAgainstOperatingLeaseRightOfUseAsset
|
3000000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
37073000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
30281000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
59332000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
51406000 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25958000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25766000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25915000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
25732000 | ||
CY2019Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
107000 | |
CY2018Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
167000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
116000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
170000 | ||
CY2019Q2 | saia |
Effect Of Other Common Stock Equivalents
EffectOfOtherCommonStockEquivalents
|
341000 | |
CY2018Q2 | saia |
Effect Of Other Common Stock Equivalents
EffectOfOtherCommonStockEquivalents
|
421000 | |
saia |
Effect Of Other Common Stock Equivalents
EffectOfOtherCommonStockEquivalents
|
342000 | ||
saia |
Effect Of Other Common Stock Equivalents
EffectOfOtherCommonStockEquivalents
|
424000 | ||
CY2019Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26406000 | |
CY2018Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26354000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26373000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26326000 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.43 | |
CY2018Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.18 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.29 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.00 | ||
CY2019Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.40 | |
CY2018Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.15 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.25 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.95 | ||
CY2019Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
113251 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
113251 | ||
CY2018Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
45150 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
61233 | ||
CY2019Q2 | us-gaap |
Letters Of Credit Outstanding Amount
LettersOfCreditOutstandingAmount
|
1800000 | |
CY2019Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
179700000 | |
CY2018Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
122000000.0 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
179900000 | |
CY2018Q4 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
122900000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
98881000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
102859000 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
179879000 | |
CY2018Q4 | saia |
Long Term Debt And Finance Lease Liability Including Current Maturities
LongTermDebtAndFinanceLeaseLiabilityIncludingCurrentMaturities
|
122859000 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liability Current
LongTermDebtAndFinanceLeaseLiabilityCurrent
|
18959000 | |
CY2018Q4 | saia |
Long Term Debt And Finance Lease Liability Current
LongTermDebtAndFinanceLeaseLiabilityCurrent
|
18082000 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liabiliity
LongTermDebtAndFinanceLeaseLiabiliity
|
160920000 | |
CY2018Q4 | saia |
Long Term Debt And Finance Lease Liabiliity
LongTermDebtAndFinanceLeaseLiabiliity
|
104777000 | |
CY2018Q4 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
102900000 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
11034000 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Two
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearTwo
|
22068000 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Three
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearThree
|
22593000 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Four
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearFour
|
20857000 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal In Year Five
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalInYearFive
|
15278000 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liability Maturities Repayments Of Principal After Year Five
LongTermDebtAndFinanceLeaseLiabilityMaturitiesRepaymentsOfPrincipalAfterYearFive
|
97530000 | |
CY2019Q2 | saia |
Long Term Debt And Finance Lease Liability Including Interest On Finance Leases
LongTermDebtAndFinanceLeaseLiabilityIncludingInterestOnFinanceLeases
|
189360000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
9481000 | |
CY2019Q2 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2875000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
5645000 | ||
CY2019Q2 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
987000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
1787000 | ||
CY2019Q2 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
5180000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
10488000 | ||
CY2019Q2 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
1473000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
2453000 | ||
CY2019Q2 | us-gaap |
Lease Cost
LeaseCost
|
10515000 | |
us-gaap |
Lease Cost
LeaseCost
|
20373000 | ||
CY2019Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
5058000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
5058000 | ||
CY2019Q2 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
2248000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
5266000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
1787000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
11019000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
9036000 | ||
CY2019Q2 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.034 | |
CY2019Q2 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.047 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
11540000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
|
11034000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
18827000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
|
22068000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
15669000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
|
22593000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
12450000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
|
20857000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
8930000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
|
15278000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
23451000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
|
16532000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
90867000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
|
108362000 | |
CY2019Q2 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
17986000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
|
9481000 | |
CY2019Q2 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
72881000 | |
CY2019Q2 | us-gaap |
Finance Lease Liability
FinanceLeaseLiability
|
98881000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Next Rolling Twelve Months
OperatingLeasesFutureMinimumPaymentsNextRollingTwelveMonths
|
21285000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Two
OperatingLeasesFutureMinimumPaymentsDueInRollingYearTwo
|
16978000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Three
OperatingLeasesFutureMinimumPaymentsDueInRollingYearThree
|
14159000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Four
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFour
|
11482000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingYearFive
|
8215000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Rolling After Year Five
OperatingLeasesFutureMinimumPaymentsDueInRollingAfterYearFive
|
22531000 | |
CY2019Q2 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
94650000 |