|
Concept
|
2026 | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$270.1M
-14.49%
YoY
|
-$315.8M
-20.12%
YoY
|
-$395.4M
18.91%
YoY
|
-$332.5M
426.46%
YoY
|
| Depreciation, Depletion And Amortization |
$210.8M
-11.16%
YoY
|
$237.2M
-10.01%
YoY
|
$263.6M
100.94%
YoY
|
$131.2M
475.68%
YoY
|
| Cash From Operating Activities |
$70.58M
-166.34%
YoY
|
-$106.4M
-57.5%
YoY
|
-$250.4M
-21.96%
YoY
|
-$320.8M
3523.2%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$5.980M
-55.97%
YoY
|
$13.58M
203.35%
YoY
|
$4.477M
-36.27%
YoY
|
$7.025M
74.58%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
$15.38M
87.11%
YoY
|
$8.218M
N/A
|
N/A
|
| Other Investing Activities |
-$16.73M
8.87%
YoY
|
-$15.36M
87.65%
YoY
|
-$8.187M
-99.86%
YoY
|
-$5.825B
8112.11%
YoY
|
| Cash From Investing Activities |
-$35.56M
22.84%
YoY
|
-$28.94M
128.55%
YoY
|
-$12.66M
-99.78%
YoY
|
-$5.832B
7680.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$594.1M
1078.12%
YoY
|
$50.43M
-99.13%
YoY
|
$5.771B
32463.37%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$202.0M
389.55%
YoY
|
$41.26M
-18.19%
YoY
|
$50.43M
-99.23%
YoY
|
$6.533B
444954.63%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$70.58M
-166.34%
YoY
|
-$106.4M
-57.5%
YoY
|
-$250.4M
-21.96%
YoY
|
-$320.8M
3523.2%
YoY
|
| Cash From Investing Activities |
-$35.56M
22.84%
YoY
|
-$28.94M
128.55%
YoY
|
-$12.66M
-99.78%
YoY
|
-$5.832B
7680.58%
YoY
|
| Cash From Financing Activities |
$202.0M
389.55%
YoY
|
$41.26M
-18.19%
YoY
|
$50.43M
-99.23%
YoY
|
$6.533B
444954.63%
YoY
|
| Net Change In Cash |
$237.0M
-351.91%
YoY
|
-$94.08M
-55.75%
YoY
|
-$212.6M
-155.8%
YoY
|
$381.0M
-562.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$70.58M
-166.34%
YoY
|
-$106.4M
-57.5%
YoY
|
-$250.4M
-21.96%
YoY
|
-$320.8M
3523.2%
YoY
|
| Capital Expenditures |
$5.980M
-55.97%
YoY
|
$13.58M
203.35%
YoY
|
$4.477M
-36.27%
YoY
|
$7.025M
74.58%
YoY
|
| Free Cash Flow |
$64.60M
-153.85%
YoY
|
-$120.0M
-52.92%
YoY
|
-$254.8M
-22.27%
YoY
|
-$327.8M
2445.6%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q2 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$36.22M
-54.79%
YoY
|
-$35.98M
-39.46%
YoY
|
-$10.55M
-87.89%
YoY
|
-$187.3M
110.05%
YoY
|
-$80.10M
N/A
|
-$59.42M
N/A
|
-$89.18M
N/A
|
-$29.37M
75.43%
YoY
|
-$33.08M
116.24%
YoY
|
-$9.705M
106.49%
YoY
|
-$19.90M
2742.29%
YoY
|
-$16.74M
-658.07%
YoY
|
-$15.30M
82.14%
YoY
|
-$4.700M
-187.04%
YoY
|
-$700.0K
-118.92%
YoY
|
$3.000M
-132.61%
YoY
|
| Depreciation, Depletion And Amortization |
$53.45M
3.51%
YoY
|
$52.79M
-71.56%
YoY
|
$52.47M
N/A
|
$52.07M
-21.1%
YoY
|
$51.64M
-21.72%
YoY
|
$185.6M
-0.36%
YoY
|
$65.99M
N/A
|
$5.679M
-4.6%
YoY
|
$5.712M
19.5%
YoY
|
$5.069M
11.9%
YoY
|
$6.574M
42.6%
YoY
|
$5.953M
30.55%
YoY
|
$4.780M
4.14%
YoY
|
$4.530M
2.26%
YoY
|
$4.610M
25.61%
YoY
|
$4.560M
27.02%
YoY
|
| Cash From Operating Activities |
$63.86M
362.98%
YoY
|
$53.58M
-144.58%
YoY
|
$49.95M
N/A
|
-$96.81M
74.79%
YoY
|
$13.79M
-126.34%
YoY
|
-$120.2M
-25.72%
YoY
|
-$55.39M
N/A
|
-$15.63M
25.72%
YoY
|
-$20.55M
68.87%
YoY
|
$9.958M
-57.7%
YoY
|
$13.69M
10.77%
YoY
|
-$12.44M
-322.47%
YoY
|
-$12.17M
-173.94%
YoY
|
$23.54M
125.48%
YoY
|
$12.36M
-30.64%
YoY
|
$5.590M
21.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.414M
223.61%
YoY
|
$4.532M
-60.93%
YoY
|
$3.987M
N/A
|
$2.191M
273.25%
YoY
|
$1.982M
-22.43%
YoY
|
$11.60M
-834.58%
YoY
|
$587.0K
N/A
|
$2.752M
135.01%
YoY
|
$749.0K
-12.91%
YoY
|
$1.137M
-27.58%
YoY
|
$932.0K
-18.25%
YoY
|
$1.171M
11.52%
YoY
|
$860.0K
258.33%
YoY
|
$1.570M
8.28%
YoY
|
$1.140M
-22.97%
YoY
|
$1.050M
-19.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$4.594M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$480.0K
-95.51%
YoY
|
-$16.25M
246.99%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$10.68M
-1068200.0%
YoY
|
-$4.682M
-42.88%
YoY
|
N/A
|
$5.000K
-97.93%
YoY
|
$4.000K
-100.01%
YoY
|
$10.00K
0.0%
YoY
|
$17.00K
70.0%
YoY
|
$242.0K
N/A
|
-$71.19M
-712000.0%
YoY
|
$10.00K
-100.03%
YoY
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$6.894M
-45.56%
YoY
|
-$20.78M
27.62%
YoY
|
-$3.987M
N/A
|
-$3.897M
-49.28%
YoY
|
-$12.66M
395.81%
YoY
|
-$16.28M
146.01%
YoY
|
-$7.684M
N/A
|
-$2.747M
195.69%
YoY
|
-$745.0K
-98.97%
YoY
|
-$1.127M
-27.29%
YoY
|
-$915.0K
-19.74%
YoY
|
-$929.0K
-11.52%
YoY
|
-$72.05M
31226.09%
YoY
|
-$1.550M
-95.42%
YoY
|
-$1.140M
-22.45%
YoY
|
-$1.050M
-19.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$5.897M
-113.95%
YoY
|
N/A
N/A
|
$6.891M
4.55%
YoY
|
$1.330M
-17.39%
YoY
|
$6.499M
30.76%
YoY
|
$3.014M
42.84%
YoY
|
$6.591M
33.15%
YoY
|
$1.610M
21.97%
YoY
|
$4.970M
54.83%
YoY
|
$2.110M
174.03%
YoY
|
$4.950M
39.44%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$5.700M
-17.99%
YoY
|
-$2.977M
N/A
|
$210.6M
-11738.07%
YoY
|
$48.21M
-65244.59%
YoY
|
-$6.950M
-115.85%
YoY
|
-$1.810M
N/A
|
$6.166M
27.69%
YoY
|
$484.0K
-104.91%
YoY
|
$4.779M
3.67%
YoY
|
$1.740M
-8.42%
YoY
|
$4.829M
-1.05%
YoY
|
-$9.850M
-949.14%
YoY
|
$4.610M
60.63%
YoY
|
$1.900M
-99.46%
YoY
|
$4.880M
37.46%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$63.86M
362.98%
YoY
|
$53.58M
-144.58%
YoY
|
$49.95M
N/A
|
-$96.81M
74.79%
YoY
|
$13.79M
-126.34%
YoY
|
-$120.2M
-25.72%
YoY
|
-$55.39M
N/A
|
-$15.63M
25.72%
YoY
|
-$20.55M
68.87%
YoY
|
$9.958M
-57.7%
YoY
|
$13.69M
10.77%
YoY
|
-$12.44M
-322.47%
YoY
|
-$12.17M
-173.94%
YoY
|
$23.54M
125.48%
YoY
|
$12.36M
-30.64%
YoY
|
$5.590M
21.52%
YoY
|
| Cash From Investing Activities |
-$6.894M
-45.56%
YoY
|
-$20.78M
27.62%
YoY
|
-$3.987M
N/A
|
-$3.897M
-49.28%
YoY
|
-$12.66M
395.81%
YoY
|
-$16.28M
146.01%
YoY
|
-$7.684M
N/A
|
-$2.747M
195.69%
YoY
|
-$745.0K
-98.97%
YoY
|
-$1.127M
-27.29%
YoY
|
-$915.0K
-19.74%
YoY
|
-$929.0K
-11.52%
YoY
|
-$72.05M
31226.09%
YoY
|
-$1.550M
-95.42%
YoY
|
-$1.140M
-22.45%
YoY
|
-$1.050M
-19.85%
YoY
|
| Cash From Financing Activities |
$0.00
-100.0%
YoY
|
-$5.700M
-17.99%
YoY
|
-$2.977M
N/A
|
$210.6M
-11738.07%
YoY
|
$48.21M
-65244.59%
YoY
|
-$6.950M
-115.85%
YoY
|
-$1.810M
N/A
|
$6.166M
27.69%
YoY
|
$484.0K
-104.91%
YoY
|
$4.779M
3.67%
YoY
|
$1.740M
-8.42%
YoY
|
$4.829M
-1.05%
YoY
|
-$9.850M
-949.14%
YoY
|
$4.610M
60.63%
YoY
|
$1.900M
-99.46%
YoY
|
$4.880M
37.46%
YoY
|
| Net Change In Cash |
$56.97M
15.47%
YoY
|
$27.10M
-118.9%
YoY
|
$42.98M
N/A
|
$109.9M
-269.46%
YoY
|
$49.34M
-189.71%
YoY
|
-$143.4M
15.14%
YoY
|
-$64.88M
N/A
|
-$12.22M
43.1%
YoY
|
-$20.81M
-77.88%
YoY
|
$13.61M
-48.83%
YoY
|
$14.52M
10.64%
YoY
|
-$8.536M
-190.62%
YoY
|
-$94.07M
-640.94%
YoY
|
$26.60M
-229.63%
YoY
|
$13.12M
-96.47%
YoY
|
$9.420M
37.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$63.86M
362.98%
YoY
|
$53.58M
-144.58%
YoY
|
$49.95M
N/A
|
-$96.81M
74.79%
YoY
|
$13.79M
-126.34%
YoY
|
-$120.2M
-25.72%
YoY
|
-$55.39M
N/A
|
-$15.63M
25.72%
YoY
|
-$20.55M
68.87%
YoY
|
$9.958M
-57.7%
YoY
|
$13.69M
10.77%
YoY
|
-$12.44M
-322.47%
YoY
|
-$12.17M
-173.94%
YoY
|
$23.54M
125.48%
YoY
|
$12.36M
-30.64%
YoY
|
$5.590M
21.52%
YoY
|
| Capital Expenditures |
$6.414M
223.61%
YoY
|
$4.532M
-60.93%
YoY
|
$3.987M
N/A
|
$2.191M
273.25%
YoY
|
$1.982M
-22.43%
YoY
|
$11.60M
-834.58%
YoY
|
$587.0K
N/A
|
$2.752M
135.01%
YoY
|
$749.0K
-12.91%
YoY
|
$1.137M
-27.58%
YoY
|
$932.0K
-18.25%
YoY
|
$1.171M
11.52%
YoY
|
$860.0K
258.33%
YoY
|
$1.570M
8.28%
YoY
|
$1.140M
-22.97%
YoY
|
$1.050M
-19.85%
YoY
|
| Free Cash Flow |
$57.45M
386.37%
YoY
|
$49.05M
-137.22%
YoY
|
$45.96M
N/A
|
-$99.00M
76.87%
YoY
|
$11.81M
-121.51%
YoY
|
-$131.8M
-17.75%
YoY
|
-$55.97M
N/A
|
-$18.39M
35.12%
YoY
|
-$21.30M
63.47%
YoY
|
$8.821M
-59.85%
YoY
|
$12.76M
13.72%
YoY
|
-$13.61M
-399.71%
YoY
|
-$13.03M
-180.33%
YoY
|
$21.97M
144.38%
YoY
|
$11.22M
-31.33%
YoY
|
$4.540M
37.99%
YoY
|
Loading...