2021 Q3 Form 10-Q Financial Statement
#000095017021002211 Filed on October 21, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
Revenue | $561.6M | $492.8M | $452.1M |
YoY Change | 13.97% | 30.21% | 42.0% |
Cost Of Revenue | $388.9M | $252.2M | $242.5M |
YoY Change | 54.22% | 32.32% | 52.14% |
Gross Profit | $172.7M | $240.6M | $209.6M |
YoY Change | -28.22% | 28.08% | 31.84% |
Gross Profit Margin | 30.75% | 48.82% | 46.36% |
Selling, General & Admin | $198.9M | $138.4M | $130.0M |
YoY Change | 43.74% | 8.1% | 7.63% |
% of Gross Profit | 115.16% | 57.51% | 62.03% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $18.78M | $16.30M | $16.70M |
YoY Change | 15.21% | 3.82% | 26.52% |
% of Gross Profit | 10.87% | 6.78% | 7.97% |
Operating Expenses | $248.5M | $138.8M | $130.9M |
YoY Change | 79.01% | 8.44% | 8.06% |
Operating Profit | -$75.77M | $101.8M | $78.77M |
YoY Change | -174.45% | 70.1% | 107.66% |
Interest Expense | -$26.00K | -$20.00K | -$212.0K |
YoY Change | 30.0% | -80.0% | |
% of Operating Profit | -0.02% | -0.27% | |
Other Income/Expense, Net | -$683.0K | $170.0K | -$264.0K |
YoY Change | -501.76% | -121.25% | -232.0% |
Pretax Income | -$76.46M | $102.0M | $78.51M |
YoY Change | -174.99% | 73.09% | 106.05% |
Income Tax | -$18.04M | $21.18M | $18.36M |
% Of Pretax Income | 20.78% | 23.39% | |
Net Earnings | -$58.42M | $80.77M | $60.14M |
YoY Change | -172.33% | 80.57% | 115.9% |
Net Earnings / Revenue | -10.4% | 16.39% | 13.3% |
Basic Earnings Per Share | -$4.76 | $6.61 | $4.93 |
Diluted Earnings Per Share | -$4.76 | $6.51 | $4.88 |
COMMON SHARES | |||
Basic Shares Outstanding | 12.28M | 12.22M | 12.20M |
Diluted Shares Outstanding | 12.28M | 12.33M | 12.26M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $86.50M | $157.1M | $86.70M |
YoY Change | -44.94% | 479.7% | 2790.0% |
Cash & Equivalents | $86.50M | $157.1M | $86.72M |
Short-Term Investments | |||
Other Short-Term Assets | $24.13M | $22.20M | $22.70M |
YoY Change | 8.68% | 48.0% | 39.26% |
Inventory | $196.5M | $123.8M | $108.5M |
Prepaid Expenses | |||
Receivables | $83.12M | $93.80M | $99.30M |
Other Receivables | $40.92M | $3.100M | $3.500M |
Total Short-Term Assets | $431.1M | $400.0M | $320.7M |
YoY Change | 7.78% | 91.02% | 79.36% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $665.4M | $649.0M | $626.7M |
YoY Change | 2.52% | 15.83% | 39.64% |
Goodwill | $112.5M | ||
YoY Change | |||
Intangibles | $103.7M | ||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $21.88M | $46.80M | $44.30M |
YoY Change | -53.25% | 57.58% | -75.66% |
Total Long-Term Assets | $1.032B | $912.3M | $887.6M |
YoY Change | 13.16% | 13.08% | 39.89% |
TOTAL ASSETS | |||
Total Short-Term Assets | $431.1M | $400.0M | $320.7M |
Total Long-Term Assets | $1.032B | $912.3M | $887.6M |
Total Assets | $1.464B | $1.312B | $1.208B |
YoY Change | 11.52% | 29.14% | 48.57% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $136.5M | $108.6M | $93.60M |
YoY Change | 25.66% | 52.96% | 24.97% |
Accrued Expenses | $149.0M | $121.9M | $124.4M |
YoY Change | 22.25% | 28.45% | 65.21% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Long-Term Debt Due | $1.400M | $1.800M | |
YoY Change | 180.0% | 260.0% | |
Total Short-Term Liabilities | $285.5M | $231.9M | $219.8M |
YoY Change | 23.11% | 39.28% | 16.73% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $3.000M | $4.100M |
YoY Change | -100.0% | 36.36% | 78.26% |
Other Long-Term Liabilities | $10.36M | $69.70M | $69.50M |
YoY Change | -85.13% | 48.61% | 56.18% |
Total Long-Term Liabilities | $10.36M | $72.70M | $73.60M |
YoY Change | -85.75% | 48.07% | 57.26% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $285.5M | $231.9M | $219.8M |
Total Long-Term Liabilities | $10.36M | $72.70M | $73.60M |
Total Liabilities | $434.1M | $393.8M | $380.8M |
YoY Change | 10.25% | 32.5% | 31.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $423.6M | ||
YoY Change | |||
Common Stock | $605.9M | ||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.029B | $918.5M | $827.5M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $1.464B | $1.312B | $1.208B |
YoY Change | 11.52% | 29.14% | 48.57% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 | 2020 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$58.42M | $80.77M | $60.14M |
YoY Change | -172.33% | 80.57% | 115.9% |
Depreciation, Depletion And Amortization | $18.78M | $16.30M | $16.70M |
YoY Change | 15.21% | 3.82% | 26.52% |
Cash From Operating Activities | $19.98M | $104.9M | $85.10M |
YoY Change | -80.96% | 20.3% | 103.1% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$37.37M | -$40.20M | -$32.70M |
YoY Change | -7.05% | 81.08% | 45.33% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $722.0K | $200.0K | $200.0K |
YoY Change | 261.0% | -102.86% | -100.13% |
Cash From Investing Activities | -$36.64M | -$40.10M | -$32.50M |
YoY Change | -8.62% | 37.8% | -82.03% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 217.0K | 5.600M | -95.40M |
YoY Change | -96.13% | -116.52% | -343.37% |
NET CHANGE | |||
Cash From Operating Activities | 19.98M | 104.9M | 85.10M |
Cash From Investing Activities | -36.64M | -40.10M | -32.50M |
Cash From Financing Activities | 217.0K | 5.600M | -95.40M |
Net Change In Cash | -16.45M | 70.40M | -42.80M |
YoY Change | -123.37% | 190.91% | -57.11% |
FREE CASH FLOW | |||
Cash From Operating Activities | $19.98M | $104.9M | $85.10M |
Capital Expenditures | -$37.37M | -$40.20M | -$32.70M |
Free Cash Flow | $57.34M | $145.1M | $117.8M |
YoY Change | -60.48% | 32.63% | 82.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2020Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000949870 | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
86504000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
163282000 | |
CY2021Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
83121000 | |
CY2020Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
78358000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
196455000 | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-26 | ||
CY2021Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1031.01 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-25 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-14092 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
THE BOSTON BEER COMPANY, INC. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
MA | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
04-3284048 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
One Design Center Place, Suite 850 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Boston | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
MA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
02210 | ||
dei |
City Area Code
CityAreaCode
|
617 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
368-5000 | ||
dei |
Security12b Title
Security12bTitle
|
Class A Common Stock | ||
dei |
Trading Symbol
TradingSymbol
|
SAM | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
130910000 | |
CY2021Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
24127000 | |
CY2020Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
30230000 | |
CY2021Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
40919000 | |
CY2020Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
10393000 | |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
431126000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
413173000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
665374000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
623083000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
54485000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
58483000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
112529000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
112529000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
103740000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
103930000 | |
CY2021Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
74392000 | |
CY2020Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
56843000 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
21880000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
10784000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
1463526000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
1378825000 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
136462000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
121647000 | |
CY2021Q3 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
140712000 | |
CY2020Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
129544000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8313000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
8232000 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
285487000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
259423000 | |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
83350000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
92665000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
54950000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
59171000 | |
CY2021Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10361000 | |
CY2020Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
10599000 | |
CY2021Q3 | us-gaap |
Liabilities
Liabilities
|
434148000 | |
CY2020Q4 | us-gaap |
Liabilities
Liabilities
|
421858000 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
605853000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
599737000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-243000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-252000 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
423645000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
357360000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1029378000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
956967000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1463526000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1378825000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
599971000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
525249000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1822994000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1358563000 | ||
CY2021Q3 | sam |
Less Excise Taxes
LessExciseTaxes
|
38328000 | |
CY2020Q3 | sam |
Less Excise Taxes
LessExciseTaxes
|
32457000 | |
sam |
Less Excise Taxes
LessExciseTaxes
|
113466000 | ||
sam |
Less Excise Taxes
LessExciseTaxes
|
83068000 | ||
CY2021Q3 | us-gaap |
Revenues
Revenues
|
561643000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
492792000 | |
us-gaap |
Revenues
Revenues
|
1709528000 | ||
us-gaap |
Revenues
Revenues
|
1275495000 | ||
CY2021Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
388947000 | |
CY2020Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
252207000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
1011513000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
677313000 | ||
CY2021Q3 | us-gaap |
Gross Profit
GrossProfit
|
172696000 | |
CY2020Q3 | us-gaap |
Gross Profit
GrossProfit
|
240585000 | |
us-gaap |
Gross Profit
GrossProfit
|
698015000 | ||
us-gaap |
Gross Profit
GrossProfit
|
598182000 | ||
CY2021Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
166817000 | |
CY2020Q3 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
108023000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
469296000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
306250000 | ||
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
32066000 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
30340000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
96973000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
87054000 | ||
CY2021Q3 | sam |
Contract Termination Costs And Other
ContractTerminationCostsAndOther
|
35428000 | |
sam |
Contract Termination Costs And Other
ContractTerminationCostsAndOther
|
35428000 | ||
CY2021Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
14158000 | |
CY2020Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
441000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
15389000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2796000 | ||
CY2021Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
248469000 | |
CY2020Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
138804000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
617086000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
396100000 | ||
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-75773000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
101781000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
80929000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
202082000 | ||
CY2021Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-26000 | |
CY2020Q3 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-20000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-84000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-169000 | ||
CY2021Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-657000 | |
CY2020Q3 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
190000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-655000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-222000 | ||
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-683000 | |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
170000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-739000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-391000 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-76456000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
101951000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
80190000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
201691000 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-18035000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21183000 | |
us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-1117000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-26000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1178000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13852000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42548000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58421000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80768000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
66338000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
159143000 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-4.76 | |
CY2020Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.61 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
5.40 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
13.05 | ||
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.76 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.51 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.33 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
12.90 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12282000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12221000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12279000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12191000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12282000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12333000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12450000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12259000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58421000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80768000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
66338000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
159143000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-26000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
61000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
9000 | ||
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-10000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-1117000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
9000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
1107000 | ||
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-58447000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
81946000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
66347000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
160250000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
66338000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
159143000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
52953000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
48937000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
15389000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2796000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
202000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
173000 | ||
sam |
Change In Right Of Use Assets
ChangeInRightOfUseAssets
|
-5959000 | ||
sam |
Change In Right Of Use Assets
ChangeInRightOfUseAssets
|
-5465000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
92000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-746000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14002000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10735000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-9370000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
14160000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5184000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
39775000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
71104000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
23072000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
39239000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-43000 | ||
sam |
Increase Decrease In Third Party Production Prepayments
IncreaseDecreaseInThirdPartyProductionPrepayments
|
2733000 | ||
sam |
Increase Decrease In Third Party Production Prepayments
IncreaseDecreaseInThirdPartyProductionPrepayments
|
21397000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5682000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
516000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
17781000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
33020000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
18127000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
18024000 | ||
sam |
Increase Decrease Lease Liabilities
IncreaseDecreaseLeaseLiabilities
|
6102000 | ||
sam |
Increase Decrease Lease Liabilities
IncreaseDecreaseLeaseLiabilities
|
1887000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
124000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
2671000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
50965000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
208920000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
120887000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
100341000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1142000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
72000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-145000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-392000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-119600000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-99877000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
8571000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
14015000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
1181000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
906000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
100000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
100000000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
15533000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1692000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8143000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
11417000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-76778000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
120460000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
163282000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
36670000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
86504000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
157130000 | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
838000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58421000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
-21000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3711000 | |
CY2021Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-26000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1029378000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
735636000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18234000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
53712000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
17309000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
7823000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
6949000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
95000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
106000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1110000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1961000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
11698000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
472000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
2689000 | ||
sam |
Change In Purchase Of Property Plant And Equipment In Accounts Payable And Accrued Expenses
ChangeInPurchaseOfPropertyPlantAndEquipmentInAccountsPayableAndAccruedExpenses
|
-10489000 | ||
sam |
Change In Purchase Of Property Plant And Equipment In Accounts Payable And Accrued Expenses
ChangeInPurchaseOfPropertyPlantAndEquipmentInAccountsPayableAndAccruedExpenses
|
-3390000 | ||
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
956967000 | |
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
65565000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1269000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4957000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
20000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1028724000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59195000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
-9133000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5334000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
15000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1084135000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1858000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2566000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-58000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
758236000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60141000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4582000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4537000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-13000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
827483000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80768000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
5469000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
3632000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansTaxPortionAttributableToParent
|
378000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Defined Benefit Plans Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDefinedBenefitPlansAdjustmentNetOfTaxPortionAttributableToParent
|
-1117000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
61000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
918530000 | |
CY2021Q3 | us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
0 | |
us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
0 | ||
CY2020Q3 | us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
0 | |
us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
0 | ||
CY2021Q3 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
104310000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
570000 | |
CY2021Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
103740000 | |
CY2020Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
104310000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
380000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
103930000 | |
CY2021Q3 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
63000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
190000 | ||
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
63000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
253000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
253000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
253000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
253000 | |
CY2021Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
253000 | |
CY2021Q3 | sam |
International Sales Percentage Of Sales
InternationalSalesPercentageOfSales
|
0.04 | |
CY2021Q3 | sam |
Domestic Sales Percentage Of Sales
DomesticSalesPercentageOfSales
|
0.95 | |
CY2020Q3 | sam |
Domestic Sales Percentage Of Sales
DomesticSalesPercentageOfSales
|
0.95 | |
CY2020Q3 | sam |
International Sales Percentage Of Sales
InternationalSalesPercentageOfSales
|
0.04 | |
CY2021Q3 | sam |
Retail Sales Percentage Of Sales
RetailSalesPercentageOfSales
|
0.01 | |
CY2020Q3 | sam |
Retail Sales Percentage Of Sales
RetailSalesPercentageOfSales
|
0.01 | |
CY2021Q3 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
10400000 | |
CY2020Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
13900000 | |
CY2021Q3 | sam |
Sales Discount
SalesDiscount
|
17500000 | |
sam |
Sales Discount
SalesDiscount
|
59300000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12333000 | |
CY2020Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.51 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
151000 | ||
CY2020Q3 | sam |
Sales Discount
SalesDiscount
|
19000000.0 | |
sam |
Sales Discount
SalesDiscount
|
47600000 | ||
CY2021Q3 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
84500000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
69272000 | |
CY2021Q3 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
20021000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
16846000 | |
CY2021Q3 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
91934000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
44792000 | |
CY2021Q3 | us-gaap |
Inventory Net
InventoryNet
|
196455000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
130910000 | |
CY2021Q3 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
15198000 | |
CY2020Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
9639000 | |
CY2021Q3 | sam |
Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
|
211653000 | |
CY2020Q4 | sam |
Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
|
140549000 | |
CY2021Q3 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
53700000 | |
CY2020Q4 | us-gaap |
Inventory Valuation Reserves
InventoryValuationReserves
|
6300000 | |
sam |
Percentage Of Brews And Packages
PercentageOfBrewsAndPackages
|
0.54 | ||
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
14816000 | |
CY2021Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
74392000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12282000 | |
CY2021Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-4.76 | |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
80334000 | |
CY2020Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
56843000 | |
CY2021Q3 | sam |
Third Party Production Prepayments
ThirdPartyProductionPrepayments
|
74392000 | |
CY2020Q4 | sam |
Third Party Production Prepayments
ThirdPartyProductionPrepayments
|
71659000 | |
CY2021Q1 | sam |
Reclassification Of Prepaid Expenses From Current Assets To Non Current Assets
ReclassificationOfPrepaidExpensesFromCurrentAssetsToNonCurrentAssets
|
14800000 | |
CY2021Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
74400000 | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
10000000.0 | ||
sam |
Additional Payment For Accessing Facility
AdditionalPaymentForAccessingFacility
|
17900000 | ||
sam |
Contractual Shortfall Fees
ContractualShortfallFees
|
175000000 | ||
CY2021Q3 | sam |
Shortfall Fees Expected To Be Incurred
ShortfallFeesExpectedToBeIncurred
|
57000000 | |
CY2021Q3 | sam |
Shortfall Fees Expected To Be Incurred Remainder Of Fiscal Year
ShortfallFeesExpectedToBeIncurredRemainderOfFiscalYear
|
1000000 | |
CY2021Q3 | sam |
Shortfall Fees Expected To Be Incurred Next Twelve Months
ShortfallFeesExpectedToBeIncurredNextTwelveMonths
|
15000000 | |
CY2021Q3 | sam |
Shortfall Fees Expected To Be Incurred In Second Year
ShortfallFeesExpectedToBeIncurredInSecondYear
|
19000000 | |
CY2021Q3 | sam |
Shortfall Fees Expected To Be Incurred In Third Year
ShortfallFeesExpectedToBeIncurredInThirdYear
|
13000000 | |
CY2021Q3 | sam |
Shortfall Fees Expected To Be Incurred In Fourth Year
ShortfallFeesExpectedToBeIncurredInFourthYear
|
8000000 | |
CY2021Q3 | sam |
Shortfall Fees Expected To Be Incurred After Fourth Year
ShortfallFeesExpectedToBeIncurredAfterFourthYear
|
1000000 | |
CY2021Q3 | sam |
Shortfall Fees Expected To Be Incurred
ShortfallFeesExpectedToBeIncurred
|
57000000 | |
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58421000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
80768000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
66338000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
159143000 | ||
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-58421000 | |
CY2020Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
80768000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
66338000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
159143000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12282000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12221000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12279000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12191000 | ||
CY2020Q4 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
130000 | |
CY2021Q2 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
99983 | |
CY2020Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
179000 | |
CY2021Q3 | sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
-180000 | |
CY2021Q3 | sam |
Common Shares Net Effect Of Unvested Participating Shares
CommonSharesNetEffectOfUnvestedParticipatingShares
|
38000 | |
CY2020Q3 | sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
6000 | |
CY2021Q3 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-58421000 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
145000 | ||
sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
250000 | ||
sam |
Common Shares Net Effect Of Unvested Participating Shares
CommonSharesNetEffectOfUnvestedParticipatingShares
|
67000 | ||
sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
12000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
66338000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12450000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
5.33 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
158154000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12259000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
12.90 | ||
CY2020Q3 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
-1100000 | |
CY2021Q3 | us-gaap |
Contractual Obligation
ContractualObligation
|
323346000 | |
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
800000 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
800000 | |
CY2021Q3 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
200000 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
200000 | |
CY2021Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
-17772000 | |
CY2020Q3 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
26325000 | |
CY2021Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
263000 | |
CY2020Q3 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
5142000 | |
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-18035000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21183000 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
23156000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
52029000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
9304000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
9481000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13852000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
42548000 | ||
CY2021Q3 | sam |
Increase Decrease In Tax Benefit From Share Based Compensation Arrangement
IncreaseDecreaseInTaxBenefitFromShareBasedCompensationArrangement
|
-4800000 | |
sam |
Increase Decrease In Tax Benefit From Share Based Compensation Arrangement
IncreaseDecreaseInTaxBenefitFromShareBasedCompensationArrangement
|
-200000 | ||
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
86500000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
163300000 | |
CY2021Q3 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
83000000.0 | |
CY2020Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
157600000 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
241847 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
228.58 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
20420 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
32835 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
197.25 | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
229432 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
304.49 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y8M4D | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
59372000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
81317 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
228.58 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P4Y9M25D | ||
CY2021Q3 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
24398000 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
210177 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
300.67 | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P5Y7M20D | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
54825000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.361 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.015 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.000 | ||
sam |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Factor
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExerciseFactor
|
2.6 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Discount For Postvesting Restrictions
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions
|
0.000 | ||
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
114316 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
263.47 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
17821 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
877.10 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
42019 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
227.46 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
1000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
370.68 | ||
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
89118 | |
CY2021Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
402.77 | |
CY2021Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3711000 | |
CY2020Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3632000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
14002000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10735000 |