2021 Q2 Form 10-Q Financial Statement

#000156459021037611 Filed on July 22, 2021

View on sec.gov

Income Statement

Concept 2021 Q2 2020 Q2
Revenue $602.8M $452.1M
YoY Change 33.32% 42.0%
Cost Of Revenue $327.1M $242.5M
YoY Change 34.89% 52.14%
Gross Profit $275.7M $209.6M
YoY Change 31.52% 31.84%
Gross Profit Margin 45.73% 46.36%
Selling, General & Admin $194.6M $130.0M
YoY Change 49.65% 7.63%
% of Gross Profit 70.58% 62.03%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $17.17M $16.70M
YoY Change 2.84% 26.52%
% of Gross Profit 6.23% 7.97%
Operating Expenses $195.6M $130.9M
YoY Change 49.47% 8.06%
Operating Profit $80.11M $78.77M
YoY Change 1.7% 107.66%
Interest Expense -$29.00K -$212.0K
YoY Change -86.32%
% of Operating Profit -0.04% -0.27%
Other Income/Expense, Net -$21.00K -$264.0K
YoY Change -92.05% -232.0%
Pretax Income $80.08M $78.51M
YoY Change 2.01% 106.05%
Income Tax $20.89M $18.36M
% Of Pretax Income 26.08% 23.39%
Net Earnings $59.20M $60.14M
YoY Change -1.57% 115.9%
Net Earnings / Revenue 9.82% 13.3%
Basic Earnings Per Share $4.82 $4.93
Diluted Earnings Per Share $4.75 $4.88
COMMON SHARES
Basic Shares Outstanding 12.28M 12.20M
Diluted Shares Outstanding 12.47M 12.26M

Balance Sheet

Concept 2021 Q2 2020 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $103.0M $86.70M
YoY Change 18.75% 2790.0%
Cash & Equivalents $103.0M $86.72M
Short-Term Investments
Other Short-Term Assets $38.24M $22.70M
YoY Change 68.46% 39.26%
Inventory $247.6M $108.5M
Prepaid Expenses
Receivables $113.5M $99.30M
Other Receivables $12.90M $3.500M
Total Short-Term Assets $515.1M $320.7M
YoY Change 60.62% 79.36%
LONG-TERM ASSETS
Property, Plant & Equipment $720.7M $626.7M
YoY Change 15.0% 39.64%
Goodwill
YoY Change
Intangibles $103.8M
YoY Change
Long-Term Investments
YoY Change
Other Assets $108.8M $44.30M
YoY Change 145.67% -75.66%
Total Long-Term Assets $1.046B $887.6M
YoY Change 17.83% 39.89%
TOTAL ASSETS
Total Short-Term Assets $515.1M $320.7M
Total Long-Term Assets $1.046B $887.6M
Total Assets $1.561B $1.208B
YoY Change 29.19% 48.57%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $201.0M $93.60M
YoY Change 114.79% 24.97%
Accrued Expenses $116.3M $124.4M
YoY Change -6.5% 65.21%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $1.800M
YoY Change 260.0%
Total Short-Term Liabilities $317.4M $219.8M
YoY Change 44.38% 16.73%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $4.100M
YoY Change -100.0% 78.26%
Other Long-Term Liabilities $66.79M $69.50M
YoY Change -3.91% 56.18%
Total Long-Term Liabilities $66.79M $73.60M
YoY Change -9.26% 57.26%
TOTAL LIABILITIES
Total Short-Term Liabilities $317.4M $219.8M
Total Long-Term Liabilities $66.79M $73.60M
Total Liabilities $476.8M $380.8M
YoY Change 25.21% 31.08%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.084B $827.5M
YoY Change
Total Liabilities & Shareholders Equity $1.561B $1.208B
YoY Change 29.19% 48.57%

Cashflow Statement

Concept 2021 Q2 2020 Q2
OPERATING ACTIVITIES
Net Income $59.20M $60.14M
YoY Change -1.57% 115.9%
Depreciation, Depletion And Amortization $17.17M $16.70M
YoY Change 2.84% 26.52%
Cash From Operating Activities $11.19M $85.10M
YoY Change -86.85% 103.1%
INVESTING ACTIVITIES
Capital Expenditures -$44.22M -$32.70M
YoY Change 35.23% 45.33%
Acquisitions
YoY Change
Other Investing Activities $65.00K $200.0K
YoY Change -67.5% -100.13%
Cash From Investing Activities -$44.16M -$32.50M
YoY Change 35.86% -82.03%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -8.760M -95.40M
YoY Change -90.82% -343.37%
NET CHANGE
Cash From Operating Activities 11.19M 85.10M
Cash From Investing Activities -44.16M -32.50M
Cash From Financing Activities -8.760M -95.40M
Net Change In Cash -41.73M -42.80M
YoY Change -2.5% -57.11%
FREE CASH FLOW
Cash From Operating Activities $11.19M $85.10M
Capital Expenditures -$44.22M -$32.70M
Free Cash Flow $55.41M $117.8M
YoY Change -52.96% 82.92%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y11M4D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y25D
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P5Y10M20D
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
1223023000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
833314000
CY2021Q2 sam Less Excise Taxes
LessExciseTaxes
38509000
CY2020Q2 sam Less Excise Taxes
LessExciseTaxes
28951000
sam Less Excise Taxes
LessExciseTaxes
75138000
sam Less Excise Taxes
LessExciseTaxes
50611000
CY2021Q2 us-gaap Revenues
Revenues
602805000
CY2020Q2 us-gaap Revenues
Revenues
452138000
us-gaap Revenues
Revenues
1147885000
us-gaap Revenues
Revenues
782703000
CY2021Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
327116000
CY2020Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
242514000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
622566000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
425106000
CY2021Q2 us-gaap Gross Profit
GrossProfit
275689000
CY2020Q2 us-gaap Gross Profit
GrossProfit
209624000
us-gaap Gross Profit
GrossProfit
525319000
us-gaap Gross Profit
GrossProfit
357597000
CY2021Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
161620000
CY2020Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
100336000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
302479000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
198227000
CY2021Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
32960000
CY2020Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29685000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
64906000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
56714000
CY2021Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
1004000
CY2020Q2 us-gaap Asset Impairment Charges
AssetImpairmentCharges
834000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1231000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
2355000
CY2021Q2 us-gaap Operating Expenses
OperatingExpenses
195584000
CY2020Q2 us-gaap Operating Expenses
OperatingExpenses
130855000
us-gaap Operating Expenses
OperatingExpenses
368616000
us-gaap Operating Expenses
OperatingExpenses
257296000
CY2021Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
80105000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
78769000
us-gaap Operating Income Loss
OperatingIncomeLoss
156703000
us-gaap Operating Income Loss
OperatingIncomeLoss
100301000
CY2021Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-29000
CY2020Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-212000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-58000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-149000
CY2021Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
8000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-52000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-412000
CY2021Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21000
CY2020Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-264000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-56000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-561000
CY2021Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
80084000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
78505000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
156647000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
99740000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20889000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18364000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31887000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21365000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
59195000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
60141000
us-gaap Net Income Loss
NetIncomeLoss
124760000
us-gaap Net Income Loss
NetIncomeLoss
78375000
CY2021Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.82
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
4.93
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
10.16
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
6.44
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.75
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.88
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
10.01
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
6.37
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12283000
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12196000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12277000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12177000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12465000
CY2020Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-13000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
35000
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12258000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12461000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12221000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
59195000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
60141000
us-gaap Net Income Loss
NetIncomeLoss
124760000
us-gaap Net Income Loss
NetIncomeLoss
78375000
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
15000
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-71000
CY2021Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
59210000
CY2020Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
60128000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
124795000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
78304000
us-gaap Profit Loss
ProfitLoss
124760000
us-gaap Profit Loss
ProfitLoss
78375000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
34174000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
32584000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
1231000
us-gaap Asset Impairment Charges
AssetImpairmentCharges
2355000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
150000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-39000
sam Change In Right Of Use Assets
ChangeInRightOfUseAssets
-3954000
sam Change In Right Of Use Assets
ChangeInRightOfUseAssets
-3649000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
98000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-375000
us-gaap Share Based Compensation
ShareBasedCompensation
10291000
us-gaap Share Based Compensation
ShareBasedCompensation
7103000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-39000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
12407000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
35075000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
45326000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
120675000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
12795000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
25329000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3347000
sam Increase Decrease In Third Party Production Prepayments
IncreaseDecreaseInThirdPartyProductionPrepayments
17024000
sam Increase Decrease In Third Party Production Prepayments
IncreaseDecreaseInThirdPartyProductionPrepayments
11415000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
5475000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
253000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
78801000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
19560000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-14427000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
20803000
sam Increase Decrease Lease Liabilities
IncreaseDecreaseLeaseLiabilities
4052000
sam Increase Decrease Lease Liabilities
IncreaseDecreaseLeaseLiabilities
80000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
120000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-23000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
30987000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
104011000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
83521000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
60072000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
420000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
45000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-145000
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-260000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-82956000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-59767000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
7944000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
8010000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
795000
us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
649000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
100000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
100000000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
15509000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
36670000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2566000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
1559000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-8360000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
5802000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-60329000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
50046000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
163282000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
102953000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
86716000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
34395000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
2929000
us-gaap Operating Lease Payments
OperatingLeasePayments
5212000
us-gaap Operating Lease Payments
OperatingLeasePayments
4532000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
66000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
75000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
724000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
581000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1961000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
11311000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
3856000
sam Change In Purchase Of Property Plant And Equipment In Accounts Payable And Accrued Expenses
ChangeInPurchaseOfPropertyPlantAndEquipmentInAccountsPayableAndAccruedExpenses
-6928000
sam Change In Purchase Of Property Plant And Equipment In Accounts Payable And Accrued Expenses
ChangeInPurchaseOfPropertyPlantAndEquipmentInAccountsPayableAndAccruedExpenses
4920000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
65565000
CY2021Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1269000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4957000
CY2021Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
20000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
1028724000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
59195000
CY2021Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
-9133000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5334000
CY2021Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
15000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
1084135000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
735636000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
18234000
CY2020Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
1858000
CY2020Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-58000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
758236000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
60141000
CY2020Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
4643000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4537000
CY2020Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-13000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
827544000
CY2021Q2 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0
CY2020Q2 us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0
us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0
us-gaap Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
0
CY2021Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
104310000
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
506000
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
103804000
CY2020Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
104310000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
380000
CY2020Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
103930000
CY2021Q2 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
63000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
127000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
127000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
253000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
253000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
253000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
253000
CY2021Q2 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
253000
CY2021Q2 sam Domestic Sales Percentage Of Sales
DomesticSalesPercentageOfSales
0.95
CY2020Q2 sam Domestic Sales Percentage Of Sales
DomesticSalesPercentageOfSales
0.95
CY2021Q2 sam International Sales Percentage Of Sales
InternationalSalesPercentageOfSales
0.04
CY2020Q2 sam International Sales Percentage Of Sales
InternationalSalesPercentageOfSales
0.04
CY2021Q2 sam Retail Sales Percentage Of Sales
RetailSalesPercentageOfSales
0.01
CY2020Q2 sam Retail Sales Percentage Of Sales
RetailSalesPercentageOfSales
0.01
CY2021Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
17700000
CY2020Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
13900000
CY2021Q2 sam Sales Discount
SalesDiscount
18400000
sam Sales Discount
SalesDiscount
41800000
CY2020Q2 sam Sales Discount
SalesDiscount
20400000
sam Sales Discount
SalesDiscount
28600000
CY2021Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
106365000
CY2020Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
69272000
CY2021Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
18848000
CY2020Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
16846000
CY2021Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
122337000
CY2020Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
44792000
CY2021Q2 us-gaap Inventory Net
InventoryNet
247550000
CY2020Q4 us-gaap Inventory Net
InventoryNet
130910000
CY2021Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
13674000
CY2020Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
9639000
CY2021Q2 sam Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
261224000
CY2020Q4 sam Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
140549000
sam Percentage Of Brews And Packages
PercentageOfBrewsAndPackages
0.54
us-gaap Net Income Loss
NetIncomeLoss
78375000
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
59195000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12461000
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
14816000
CY2021Q2 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
88683000
CY2020Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
56843000
CY2021Q2 sam Third Party Production Prepayments
ThirdPartyProductionPrepayments
88683000
CY2020Q4 sam Third Party Production Prepayments
ThirdPartyProductionPrepayments
71659000
CY2021Q1 sam Reclassification Of Prepaid Expenses From Current Assets To Non Current Assets
ReclassificationOfPrepaidExpensesFromCurrentAssetsToNonCurrentAssets
14800000
CY2021Q2 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
88700000
us-gaap Payments For Capital Improvements
PaymentsForCapitalImprovements
10000000.0
sam Additional Payment For Accessing Facility
AdditionalPaymentForAccessingFacility
17900000
CY2021Q2 sam Adjusted Volume Plans Shortfall Fees
AdjustedVolumePlansShortfallFees
600000
sam Contractual Shortfall Fees
ContractualShortfallFees
63400000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
59195000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
60141000
us-gaap Net Income Loss
NetIncomeLoss
124760000
CY2020Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
60141000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
124760000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
78375000
CY2021Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12283000
CY2020Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12196000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12277000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
12177000
CY2020Q4 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
130000
CY2021Q2 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
99983
CY2021Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
160000
CY2020Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
138000
CY2021Q2 sam Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
217000
CY2021Q2 sam Common Shares Net Effect Of Unvested Participating Shares
CommonSharesNetEffectOfUnvestedParticipatingShares
66000
CY2020Q2 sam Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
4000
CY2021Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
59195000
CY2021Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12465000
CY2021Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.75
CY2020Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
59770000
CY2020Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12258000
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
4.88
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
161000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
126000
sam Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
513000
sam Common Shares Net Effect Of Unvested Participating Shares
CommonSharesNetEffectOfUnvestedParticipatingShares
73000
sam Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
5000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
124760000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
77854000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12221000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
6.37
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
10.01
CY2021Q2 us-gaap Contractual Obligation
ContractualObligation
381490000
CY2021Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
800000
CY2020Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
800000
CY2021Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
200000
CY2020Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
200000
CY2021Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
21315000
CY2020Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
20699000
CY2021Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
426000
CY2020Q2 us-gaap Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
2335000
CY2021Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
20889000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
18364000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
40927000
us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
25704000
us-gaap Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
9040000
us-gaap Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
4339000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
31887000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21365000
CY2021Q2 sam Increase Decrease In Tax Benefit From Share Based Compensation Arrangement
IncreaseDecreaseInTaxBenefitFromShareBasedCompensationArrangement
-1900000
sam Increase Decrease In Tax Benefit From Share Based Compensation Arrangement
IncreaseDecreaseInTaxBenefitFromShareBasedCompensationArrangement
4700000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
167692000
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
81317
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
228.58
CY2021Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
65631000
CY2021Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
103000000.0
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
163300000
CY2021Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
100700000
CY2020Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
157600000
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
241847
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
228.58
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
20420
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1031.01
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
32835
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
197.25
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
229432
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
304.49
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
210177
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
300.67
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
154424000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.361
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.015
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.000
sam Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Factor
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExerciseFactor
2.6
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Discount For Postvesting Restrictions
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions
0.000
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
114316
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
263.47
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
17632
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
880.81
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
41923
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
227.42
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
445
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
291.63
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
89580
CY2021Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
402.53
CY2021Q2 us-gaap Share Based Compensation
ShareBasedCompensation
5334000
CY2020Q2 us-gaap Share Based Compensation
ShareBasedCompensation
4537000
us-gaap Share Based Compensation
ShareBasedCompensation
10291000
us-gaap Share Based Compensation
ShareBasedCompensation
7103000

Files In Submission

Name View Source Status
0001564590-21-037611-index-headers.html Edgar Link pending
0001564590-21-037611-index.html Edgar Link pending
0001564590-21-037611.txt Edgar Link pending
0001564590-21-037611-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sam-10q_20210626.htm Edgar Link pending
sam-10q_20210626_htm.xml Edgar Link completed
sam-20210626.xsd Edgar Link pending
sam-20210626_cal.xml Edgar Link unprocessable
sam-20210626_def.xml Edgar Link unprocessable
sam-20210626_lab.xml Edgar Link unprocessable
sam-20210626_pre.xml Edgar Link unprocessable
sam-ex311_9.htm Edgar Link pending
sam-ex312_7.htm Edgar Link pending
sam-ex321_8.htm Edgar Link pending
sam-ex322_6.htm Edgar Link pending
Show.js Edgar Link pending