2021 Q2 Form 10-Q Financial Statement
#000156459021037611 Filed on July 22, 2021
Income Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
Revenue | $602.8M | $452.1M |
YoY Change | 33.32% | 42.0% |
Cost Of Revenue | $327.1M | $242.5M |
YoY Change | 34.89% | 52.14% |
Gross Profit | $275.7M | $209.6M |
YoY Change | 31.52% | 31.84% |
Gross Profit Margin | 45.73% | 46.36% |
Selling, General & Admin | $194.6M | $130.0M |
YoY Change | 49.65% | 7.63% |
% of Gross Profit | 70.58% | 62.03% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $17.17M | $16.70M |
YoY Change | 2.84% | 26.52% |
% of Gross Profit | 6.23% | 7.97% |
Operating Expenses | $195.6M | $130.9M |
YoY Change | 49.47% | 8.06% |
Operating Profit | $80.11M | $78.77M |
YoY Change | 1.7% | 107.66% |
Interest Expense | -$29.00K | -$212.0K |
YoY Change | -86.32% | |
% of Operating Profit | -0.04% | -0.27% |
Other Income/Expense, Net | -$21.00K | -$264.0K |
YoY Change | -92.05% | -232.0% |
Pretax Income | $80.08M | $78.51M |
YoY Change | 2.01% | 106.05% |
Income Tax | $20.89M | $18.36M |
% Of Pretax Income | 26.08% | 23.39% |
Net Earnings | $59.20M | $60.14M |
YoY Change | -1.57% | 115.9% |
Net Earnings / Revenue | 9.82% | 13.3% |
Basic Earnings Per Share | $4.82 | $4.93 |
Diluted Earnings Per Share | $4.75 | $4.88 |
COMMON SHARES | ||
Basic Shares Outstanding | 12.28M | 12.20M |
Diluted Shares Outstanding | 12.47M | 12.26M |
Balance Sheet
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $103.0M | $86.70M |
YoY Change | 18.75% | 2790.0% |
Cash & Equivalents | $103.0M | $86.72M |
Short-Term Investments | ||
Other Short-Term Assets | $38.24M | $22.70M |
YoY Change | 68.46% | 39.26% |
Inventory | $247.6M | $108.5M |
Prepaid Expenses | ||
Receivables | $113.5M | $99.30M |
Other Receivables | $12.90M | $3.500M |
Total Short-Term Assets | $515.1M | $320.7M |
YoY Change | 60.62% | 79.36% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $720.7M | $626.7M |
YoY Change | 15.0% | 39.64% |
Goodwill | ||
YoY Change | ||
Intangibles | $103.8M | |
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $108.8M | $44.30M |
YoY Change | 145.67% | -75.66% |
Total Long-Term Assets | $1.046B | $887.6M |
YoY Change | 17.83% | 39.89% |
TOTAL ASSETS | ||
Total Short-Term Assets | $515.1M | $320.7M |
Total Long-Term Assets | $1.046B | $887.6M |
Total Assets | $1.561B | $1.208B |
YoY Change | 29.19% | 48.57% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $201.0M | $93.60M |
YoY Change | 114.79% | 24.97% |
Accrued Expenses | $116.3M | $124.4M |
YoY Change | -6.5% | 65.21% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | -100.0% | |
Long-Term Debt Due | $1.800M | |
YoY Change | 260.0% | |
Total Short-Term Liabilities | $317.4M | $219.8M |
YoY Change | 44.38% | 16.73% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $0.00 | $4.100M |
YoY Change | -100.0% | 78.26% |
Other Long-Term Liabilities | $66.79M | $69.50M |
YoY Change | -3.91% | 56.18% |
Total Long-Term Liabilities | $66.79M | $73.60M |
YoY Change | -9.26% | 57.26% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $317.4M | $219.8M |
Total Long-Term Liabilities | $66.79M | $73.60M |
Total Liabilities | $476.8M | $380.8M |
YoY Change | 25.21% | 31.08% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.084B | $827.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.561B | $1.208B |
YoY Change | 29.19% | 48.57% |
Cashflow Statement
Concept | 2021 Q2 | 2020 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $59.20M | $60.14M |
YoY Change | -1.57% | 115.9% |
Depreciation, Depletion And Amortization | $17.17M | $16.70M |
YoY Change | 2.84% | 26.52% |
Cash From Operating Activities | $11.19M | $85.10M |
YoY Change | -86.85% | 103.1% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$44.22M | -$32.70M |
YoY Change | 35.23% | 45.33% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $65.00K | $200.0K |
YoY Change | -67.5% | -100.13% |
Cash From Investing Activities | -$44.16M | -$32.50M |
YoY Change | 35.86% | -82.03% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -8.760M | -95.40M |
YoY Change | -90.82% | -343.37% |
NET CHANGE | ||
Cash From Operating Activities | 11.19M | 85.10M |
Cash From Investing Activities | -44.16M | -32.50M |
Cash From Financing Activities | -8.760M | -95.40M |
Net Change In Cash | -41.73M | -42.80M |
YoY Change | -2.5% | -57.11% |
FREE CASH FLOW | ||
Cash From Operating Activities | $11.19M | $85.10M |
Capital Expenditures | -$44.22M | -$32.70M |
Free Cash Flow | $55.41M | $117.8M |
YoY Change | -52.96% | 82.92% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P5Y11M4D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
|
P5Y25D | ||
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
|
P5Y10M20D | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
1223023000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
833314000 | ||
CY2021Q2 | sam |
Less Excise Taxes
LessExciseTaxes
|
38509000 | |
CY2020Q2 | sam |
Less Excise Taxes
LessExciseTaxes
|
28951000 | |
sam |
Less Excise Taxes
LessExciseTaxes
|
75138000 | ||
sam |
Less Excise Taxes
LessExciseTaxes
|
50611000 | ||
CY2021Q2 | us-gaap |
Revenues
Revenues
|
602805000 | |
CY2020Q2 | us-gaap |
Revenues
Revenues
|
452138000 | |
us-gaap |
Revenues
Revenues
|
1147885000 | ||
us-gaap |
Revenues
Revenues
|
782703000 | ||
CY2021Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
327116000 | |
CY2020Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
242514000 | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
622566000 | ||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
425106000 | ||
CY2021Q2 | us-gaap |
Gross Profit
GrossProfit
|
275689000 | |
CY2020Q2 | us-gaap |
Gross Profit
GrossProfit
|
209624000 | |
us-gaap |
Gross Profit
GrossProfit
|
525319000 | ||
us-gaap |
Gross Profit
GrossProfit
|
357597000 | ||
CY2021Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
161620000 | |
CY2020Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
100336000 | |
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
302479000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
198227000 | ||
CY2021Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
32960000 | |
CY2020Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
29685000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
64906000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
56714000 | ||
CY2021Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1004000 | |
CY2020Q2 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
834000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1231000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2355000 | ||
CY2021Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
195584000 | |
CY2020Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
130855000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
368616000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
257296000 | ||
CY2021Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
80105000 | |
CY2020Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
78769000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
156703000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
100301000 | ||
CY2021Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-29000 | |
CY2020Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-212000 | |
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-58000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-149000 | ||
CY2021Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
8000 | |
CY2020Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-52000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-412000 | ||
CY2021Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21000 | |
CY2020Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-264000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-56000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-561000 | ||
CY2021Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
80084000 | |
CY2020Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
78505000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
156647000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
99740000 | ||
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20889000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18364000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31887000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21365000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59195000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60141000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
124760000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
78375000 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.82 | |
CY2020Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
4.93 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
10.16 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
6.44 | ||
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.75 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.88 | |
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
10.01 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.37 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12283000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12196000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12277000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12177000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12465000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-13000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
35000 | ||
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12258000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12461000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12221000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59195000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60141000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
124760000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
78375000 | ||
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
15000 | |
us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-71000 | ||
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
59210000 | |
CY2020Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
60128000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
124795000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
78304000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
124760000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
78375000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
34174000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
32584000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
1231000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
2355000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
150000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-39000 | ||
sam |
Change In Right Of Use Assets
ChangeInRightOfUseAssets
|
-3954000 | ||
sam |
Change In Right Of Use Assets
ChangeInRightOfUseAssets
|
-3649000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
98000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-375000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10291000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7103000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-39000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
12407000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
35075000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
45326000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
120675000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
12795000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
25329000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3347000 | ||
sam |
Increase Decrease In Third Party Production Prepayments
IncreaseDecreaseInThirdPartyProductionPrepayments
|
17024000 | ||
sam |
Increase Decrease In Third Party Production Prepayments
IncreaseDecreaseInThirdPartyProductionPrepayments
|
11415000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
5475000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
253000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
78801000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
19560000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-14427000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
20803000 | ||
sam |
Increase Decrease Lease Liabilities
IncreaseDecreaseLeaseLiabilities
|
4052000 | ||
sam |
Increase Decrease Lease Liabilities
IncreaseDecreaseLeaseLiabilities
|
80000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
120000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-23000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
30987000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
104011000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
83521000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
60072000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
420000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
45000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-145000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-260000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-82956000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-59767000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
7944000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
8010000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
795000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
649000 | ||
us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
100000000 | ||
us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
100000000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
15509000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
36670000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2566000 | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
1559000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-8360000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
5802000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-60329000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
50046000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
163282000 | |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
102953000 | |
CY2020Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
86716000 | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
34395000 | ||
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
2929000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
5212000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
4532000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
66000 | ||
us-gaap |
Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
|
75000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
724000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
581000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1961000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
11311000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
3856000 | ||
sam |
Change In Purchase Of Property Plant And Equipment In Accounts Payable And Accrued Expenses
ChangeInPurchaseOfPropertyPlantAndEquipmentInAccountsPayableAndAccruedExpenses
|
-6928000 | ||
sam |
Change In Purchase Of Property Plant And Equipment In Accounts Payable And Accrued Expenses
ChangeInPurchaseOfPropertyPlantAndEquipmentInAccountsPayableAndAccruedExpenses
|
4920000 | ||
CY2021Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
65565000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1269000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4957000 | |
CY2021Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
20000 | |
CY2021Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1028724000 | |
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59195000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
-9133000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5334000 | |
CY2021Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
15000 | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1084135000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
735636000 | |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
18234000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1858000 | |
CY2020Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-58000 | |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
758236000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60141000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
4643000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
4537000 | |
CY2020Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-13000 | |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
827544000 | |
CY2021Q2 | us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
0 | |
CY2020Q2 | us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
0 | |
us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
0 | ||
us-gaap |
Goodwill Period Increase Decrease
GoodwillPeriodIncreaseDecrease
|
0 | ||
CY2021Q2 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
104310000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
506000 | |
CY2021Q2 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
103804000 | |
CY2020Q4 | us-gaap |
Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
|
104310000 | |
CY2020Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
380000 | |
CY2020Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
103930000 | |
CY2021Q2 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
63000 | |
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
127000 | ||
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
127000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
253000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
253000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
253000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
253000 | |
CY2021Q2 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
253000 | |
CY2021Q2 | sam |
Domestic Sales Percentage Of Sales
DomesticSalesPercentageOfSales
|
0.95 | |
CY2020Q2 | sam |
Domestic Sales Percentage Of Sales
DomesticSalesPercentageOfSales
|
0.95 | |
CY2021Q2 | sam |
International Sales Percentage Of Sales
InternationalSalesPercentageOfSales
|
0.04 | |
CY2020Q2 | sam |
International Sales Percentage Of Sales
InternationalSalesPercentageOfSales
|
0.04 | |
CY2021Q2 | sam |
Retail Sales Percentage Of Sales
RetailSalesPercentageOfSales
|
0.01 | |
CY2020Q2 | sam |
Retail Sales Percentage Of Sales
RetailSalesPercentageOfSales
|
0.01 | |
CY2021Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
17700000 | |
CY2020Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
13900000 | |
CY2021Q2 | sam |
Sales Discount
SalesDiscount
|
18400000 | |
sam |
Sales Discount
SalesDiscount
|
41800000 | ||
CY2020Q2 | sam |
Sales Discount
SalesDiscount
|
20400000 | |
sam |
Sales Discount
SalesDiscount
|
28600000 | ||
CY2021Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
106365000 | |
CY2020Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
69272000 | |
CY2021Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
18848000 | |
CY2020Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
16846000 | |
CY2021Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
122337000 | |
CY2020Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
44792000 | |
CY2021Q2 | us-gaap |
Inventory Net
InventoryNet
|
247550000 | |
CY2020Q4 | us-gaap |
Inventory Net
InventoryNet
|
130910000 | |
CY2021Q2 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
13674000 | |
CY2020Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
9639000 | |
CY2021Q2 | sam |
Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
|
261224000 | |
CY2020Q4 | sam |
Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
|
140549000 | |
sam |
Percentage Of Brews And Packages
PercentageOfBrewsAndPackages
|
0.54 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
78375000 | ||
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
59195000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12461000 | ||
CY2020Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
14816000 | |
CY2021Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
88683000 | |
CY2020Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
56843000 | |
CY2021Q2 | sam |
Third Party Production Prepayments
ThirdPartyProductionPrepayments
|
88683000 | |
CY2020Q4 | sam |
Third Party Production Prepayments
ThirdPartyProductionPrepayments
|
71659000 | |
CY2021Q1 | sam |
Reclassification Of Prepaid Expenses From Current Assets To Non Current Assets
ReclassificationOfPrepaidExpensesFromCurrentAssetsToNonCurrentAssets
|
14800000 | |
CY2021Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
88700000 | |
us-gaap |
Payments For Capital Improvements
PaymentsForCapitalImprovements
|
10000000.0 | ||
sam |
Additional Payment For Accessing Facility
AdditionalPaymentForAccessingFacility
|
17900000 | ||
CY2021Q2 | sam |
Adjusted Volume Plans Shortfall Fees
AdjustedVolumePlansShortfallFees
|
600000 | |
sam |
Contractual Shortfall Fees
ContractualShortfallFees
|
63400000 | ||
CY2021Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
59195000 | |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
60141000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
124760000 | ||
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
60141000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
124760000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
78375000 | ||
CY2021Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12283000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12196000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12277000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12177000 | ||
CY2020Q4 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
130000 | |
CY2021Q2 | us-gaap |
Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
|
99983 | |
CY2021Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
160000 | |
CY2020Q2 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
138000 | |
CY2021Q2 | sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
217000 | |
CY2021Q2 | sam |
Common Shares Net Effect Of Unvested Participating Shares
CommonSharesNetEffectOfUnvestedParticipatingShares
|
66000 | |
CY2020Q2 | sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
4000 | |
CY2021Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
59195000 | |
CY2021Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12465000 | |
CY2021Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.75 | |
CY2020Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
59770000 | |
CY2020Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12258000 | |
CY2020Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
4.88 | |
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
161000 | ||
us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
126000 | ||
sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
513000 | ||
sam |
Common Shares Net Effect Of Unvested Participating Shares
CommonSharesNetEffectOfUnvestedParticipatingShares
|
73000 | ||
sam |
Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
5000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
124760000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
77854000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
12221000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
6.37 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
10.01 | ||
CY2021Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
381490000 | |
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
800000 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
800000 | |
CY2021Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
200000 | |
CY2020Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
200000 | |
CY2021Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
21315000 | |
CY2020Q2 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
20699000 | |
CY2021Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
426000 | |
CY2020Q2 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
2335000 | |
CY2021Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
20889000 | |
CY2020Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
18364000 | |
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
40927000 | ||
us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
25704000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
9040000 | ||
us-gaap |
Employee Service Share Based Compensation Tax Benefit From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitFromExerciseOfStockOptions
|
4339000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
31887000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
21365000 | ||
CY2021Q2 | sam |
Increase Decrease In Tax Benefit From Share Based Compensation Arrangement
IncreaseDecreaseInTaxBenefitFromShareBasedCompensationArrangement
|
-1900000 | |
sam |
Increase Decrease In Tax Benefit From Share Based Compensation Arrangement
IncreaseDecreaseInTaxBenefitFromShareBasedCompensationArrangement
|
4700000 | ||
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
|
167692000 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
|
81317 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
|
228.58 | |
CY2021Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
|
65631000 | |
CY2021Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
103000000.0 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
163300000 | |
CY2021Q2 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
100700000 | |
CY2020Q4 | us-gaap |
Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
|
157600000 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
241847 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
228.58 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
|
20420 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
1031.01 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
32835 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
197.25 | ||
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
229432 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
304.49 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
|
210177 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
|
300.67 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
|
154424000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.361 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
|
0.015 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.000 | ||
sam |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Exercise Factor
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExerciseFactor
|
2.6 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Discount For Postvesting Restrictions
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsDiscountForPostvestingRestrictions
|
0.000 | ||
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
114316 | |
CY2020Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
263.47 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
17632 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
880.81 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
41923 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
227.42 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
445 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
291.63 | ||
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
89580 | |
CY2021Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
402.53 | |
CY2021Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5334000 | |
CY2020Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
4537000 | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
10291000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7103000 |