2012 Q2 Form 10-Q Financial Statement
#000119312512329027 Filed on August 01, 2012
Income Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
Revenue | $147.5M | $134.0M |
YoY Change | 10.11% | 3.36% |
Cost Of Revenue | $67.12M | $57.88M |
YoY Change | 15.96% | 1.02% |
Gross Profit | $80.38M | $76.07M |
YoY Change | 5.67% | 5.22% |
Gross Profit Margin | 54.5% | 56.79% |
Selling, General & Admin | $56.94M | $51.65M |
YoY Change | 10.24% | 13.27% |
% of Gross Profit | 70.83% | 67.9% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $4.900M | $4.500M |
YoY Change | 8.89% | 4.65% |
% of Gross Profit | 6.1% | 5.92% |
Operating Expenses | $56.94M | $31.15M |
YoY Change | 82.79% | -31.69% |
Operating Profit | $23.45M | $44.92M |
YoY Change | -47.81% | 68.25% |
Interest Expense | -$2.000K | $2.000K |
YoY Change | -200.0% | |
% of Operating Profit | -0.01% | 0.0% |
Other Income/Expense, Net | -$21.00K | $23.00K |
YoY Change | -191.3% | |
Pretax Income | $23.42M | $44.95M |
YoY Change | -47.88% | 68.97% |
Income Tax | $9.073M | $16.93M |
% Of Pretax Income | 38.73% | 37.66% |
Net Earnings | $14.35M | $28.02M |
YoY Change | -48.78% | 71.9% |
Net Earnings / Revenue | 9.73% | 20.92% |
Basic Earnings Per Share | $1.11 | $2.12 |
Diluted Earnings Per Share | $1.06 | $2.01 |
COMMON SHARES | ||
Basic Shares Outstanding | 12.79M shares | 13.22M shares |
Diluted Shares Outstanding | 13.44M shares | 13.95M shares |
Balance Sheet
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $41.10M | $66.30M |
YoY Change | -38.01% | 23.46% |
Cash & Equivalents | $41.14M | $66.32M |
Short-Term Investments | ||
Other Short-Term Assets | $21.00M | $17.50M |
YoY Change | 20.0% | 19.86% |
Inventory | $37.17M | $31.80M |
Prepaid Expenses | ||
Receivables | $34.81M | $26.50M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $134.1M | $142.2M |
YoY Change | -5.71% | 18.01% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $166.1M | $139.8M |
YoY Change | 18.81% | -2.1% |
Goodwill | $2.538M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $2.854M | $1.800M |
YoY Change | 58.56% | 20.0% |
Total Long-Term Assets | $171.5M | $143.1M |
YoY Change | 19.84% | -1.72% |
TOTAL ASSETS | ||
Total Short-Term Assets | $134.1M | $142.2M |
Total Long-Term Assets | $171.5M | $143.1M |
Total Assets | $305.6M | $285.3M |
YoY Change | 7.11% | 7.22% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $24.88M | $25.00M |
YoY Change | -0.48% | 11.11% |
Accrued Expenses | $48.00M | $57.60M |
YoY Change | -16.67% | 6.86% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $100.0K | |
YoY Change | ||
Total Short-Term Liabilities | $72.98M | $82.60M |
YoY Change | -11.64% | 8.12% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $600.0K | $0.00 |
YoY Change | ||
Other Long-Term Liabilities | $4.123M | $3.300M |
YoY Change | 24.94% | -10.81% |
Total Long-Term Liabilities | $4.123M | $3.300M |
YoY Change | 24.94% | -10.81% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $72.98M | $82.60M |
Total Long-Term Liabilities | $4.123M | $3.300M |
Total Liabilities | $95.02M | $103.3M |
YoY Change | -8.02% | 10.48% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $61.38M | |
YoY Change | ||
Common Stock | $149.9M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $210.6M | $182.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $305.6M | $285.3M |
YoY Change | 7.11% | 7.22% |
Cashflow Statement
Concept | 2012 Q2 | 2011 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $14.35M | $28.02M |
YoY Change | -48.78% | 71.9% |
Depreciation, Depletion And Amortization | $4.900M | $4.500M |
YoY Change | 8.89% | 4.65% |
Cash From Operating Activities | $21.50M | $44.70M |
YoY Change | -51.9% | 48.01% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$18.30M | -$3.800M |
YoY Change | 381.58% | 80.95% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$600.0K | $0.00 |
YoY Change | ||
Cash From Investing Activities | -$18.90M | -$3.800M |
YoY Change | 397.37% | 80.95% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 300.0K | -20.00M |
YoY Change | -101.5% | 52.67% |
NET CHANGE | ||
Cash From Operating Activities | 21.50M | 44.70M |
Cash From Investing Activities | -18.90M | -3.800M |
Cash From Financing Activities | 300.0K | -20.00M |
Net Change In Cash | 2.900M | 20.90M |
YoY Change | -86.12% | 39.33% |
FREE CASH FLOW | ||
Cash From Operating Activities | $21.50M | $44.70M |
Capital Expenditures | -$18.30M | -$3.800M |
Free Cash Flow | $39.80M | $48.50M |
YoY Change | -17.94% | 50.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
16602000 | |
CY2012Q2 | us-gaap |
Goodwill
Goodwill
|
2538000 | |
CY2012Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
62000 | |
CY2012Q2 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
7100000 | |
CY2012Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
4363000 | |
CY2012Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
149890000 | |
CY2012Q2 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
7072000 | |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
2854000 | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
210562000 | |
CY2012Q2 | us-gaap |
Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
|
0.0425 | pure |
CY2012Q2 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
23215000 | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2012Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
628000 | |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
134087000 | |
CY2012Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
48039000 | |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
95020000 | |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
24881000 | |
CY2012Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1700000 | |
CY2012Q2 | us-gaap |
Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
|
77000 | |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4123000 | |
CY2012Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
50000000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
41396000 | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
61382000 | |
CY2012Q2 | us-gaap |
Assets
Assets
|
305582000 | |
CY2012Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
17349000 | |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
34813000 | |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
37166000 | |
CY2012Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
42412000 | |
CY2012Q2 | us-gaap |
Notes Payable
NotesPayable
|
628000 | |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
305582000 | |
CY2012Q2 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1016000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41143000 | |
CY2012Q2 | us-gaap |
Notes Payable To Bank
NotesPayableToBank
|
628000 | |
CY2012Q2 | us-gaap |
Long Term Notes Payable
LongTermNotesPayable
|
566000 | |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-838000 | |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
72982000 | |
CY2012Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
59000 | |
CY2012Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
6879000 | |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
166103000 | |
CY2012Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
900000 | |
CY2012Q2 | sam |
Number Of Other States In Which Entity Is Being Audited
NumberOfOtherStatesInWhichEntityIsBeingAudited
|
1 | State |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
66315000 | |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
48969000 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
14605000 | |
CY2011Q4 | us-gaap |
Goodwill
Goodwill
|
1377000 | |
CY2011Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
4363000 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
138336000 | |
CY2011Q4 | us-gaap |
Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
|
6670000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
1802000 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
184745000 | |
CY2011Q4 | us-gaap |
Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
|
21191000 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
87743000 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
18806000 | |
CY2011Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1900000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
3345000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
41907000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
47119000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
272488000 | |
CY2011Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
17349000 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
23233000 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
34072000 | |
CY2011Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
42923000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
272488000 | |
CY2011Q4 | us-gaap |
Cash Surrender Value Fair Value Disclosure
CashSurrenderValueFairValueDisclosure
|
1016000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49450000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-838000 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
67049000 | |
CY2011Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
66000 | |
CY2011Q4 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
6211000 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
125723000 | |
CY2011Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
48243000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
143586000 | |
CY2011Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
1000000 | |
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-360000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
51512000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
257423000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
5537000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
29000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
31978000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
8965000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3522000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.29 | ||
us-gaap |
Proceeds From Legal Settlements
ProceedsFromLegalSettlements
|
-20500000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
22627000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
1036000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
42434000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-6022000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10344000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
6022000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
17346000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
21405000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
833000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13977000 | shares | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
6426000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
51544000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
76030000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.41 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
31978000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
32000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
2167000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35286000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
282620000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6075000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1475000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-22000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
21844000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-19066000 | ||
us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
22000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
76935000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
3000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
2167000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13249000 | shares | |
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5214000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
7053000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
107686000 | ||
us-gaap |
Revenues
Revenues
|
236133000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-117000 | ||
us-gaap |
Gross Profit
GrossProfit
|
128447000 | ||
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
21290000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
300000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
19566000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
31978000 | ||
sam |
Provision For Reduction Of Doubtful Accounts
ProvisionForReductionOfDoubtfulAccounts
|
60000 | ||
sam |
Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
|
358000 | ||
sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
13249000 | shares | |
dei |
Trading Symbol
TradingSymbol
|
SAM | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BOSTON BEER CO INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000949870 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-29 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-227000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9633000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3874000 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.61 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
628000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7582000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
401000 | ||
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2021-12-31 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3415000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
23292000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-33902000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7270000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
31799000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8307000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24343000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2166000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13428000 | shares | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11573000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
35263000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
82563000 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.69 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2303000 | ||
us-gaap |
Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
|
200000 | ||
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
21846000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
21844000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
628000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
106906000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
5444000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12774000 | shares | |
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2015-03-31 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3094000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
4359000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
338000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
118582000 | ||
us-gaap |
Revenues
Revenues
|
260774000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-18000 | ||
us-gaap |
Gross Profit
GrossProfit
|
142192000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-23000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
5444000 | ||
us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
1161000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13419000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
21844000 | ||
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
1800000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
1161000 | ||
sam |
Provision For Reduction Of Doubtful Accounts
ProvisionForReductionOfDoubtfulAccounts
|
7000 | ||
sam |
Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
|
398000 | ||
sam |
Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
-203000 | ||
sam |
Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
|
120000 | shares | |
sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
12894000 | shares | |
CY2011Q1 | sam |
Punitive Damages Awarded
PunitiveDamagesAwarded
|
1300000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23445000 | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
159718000 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-19000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14351000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.06 | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12830000 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13437000 | shares |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
23424000 | |
CY2012Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
44108000 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.11 | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
56938000 | |
CY2012Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2000 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
12790000 | shares |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
67120000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
147503000 | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
80383000 | |
CY2012Q2 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
12215000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14351000 | |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21000 | |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
28019000 | |
CY2011Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.01 | |
CY2011Q2 | us-gaap |
Proceeds From Legal Settlements
ProceedsFromLegalSettlements
|
-20500000 | |
CY2011Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11132000 | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13947000 | shares |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
44946000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9073000 | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
14351000 | |
CY2012Q2 | sam |
Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
-133000 | |
CY2012Q2 | sam |
Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
|
119000 | shares |
CY2012Q2 | sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
12909000 | shares |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
44923000 | |
CY2011Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
146014000 | |
CY2011Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
21000 | |
CY2011Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
40518000 | |
CY2011Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.12 | |
CY2011Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
31150000 | |
CY2011Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
2000 | |
CY2011Q2 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
13223000 | shares |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
57884000 | |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
133957000 | |
CY2011Q2 | us-gaap |
Gross Profit
GrossProfit
|
76073000 | |
CY2011Q2 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
12057000 | |
CY2011Q2 | us-gaap |
Reimbursement Revenue
ReimbursementRevenue
|
600000 | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
28019000 | |
CY2011Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
23000 | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
16927000 | |
CY2011Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
28019000 | |
CY2011Q2 | sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
13223000 | shares |