2013 Q2 Form 10-Q Financial Statement
#000119312513312630 Filed on July 31, 2013
Income Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
Revenue | $181.3M | $147.5M |
YoY Change | 22.93% | 10.11% |
Cost Of Revenue | $84.20M | $67.12M |
YoY Change | 25.45% | 15.96% |
Gross Profit | $97.13M | $80.38M |
YoY Change | 20.84% | 5.67% |
Gross Profit Margin | 53.57% | 54.5% |
Selling, General & Admin | $65.08M | $56.94M |
YoY Change | 14.31% | 10.24% |
% of Gross Profit | 67.01% | 70.83% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $6.400M | $4.900M |
YoY Change | 30.61% | 8.89% |
% of Gross Profit | 6.59% | 6.1% |
Operating Expenses | $65.08M | $56.94M |
YoY Change | 14.31% | 82.79% |
Operating Profit | $32.05M | $23.45M |
YoY Change | 36.69% | -47.81% |
Interest Expense | -$6.000K | -$2.000K |
YoY Change | 200.0% | -200.0% |
% of Operating Profit | -0.02% | -0.01% |
Other Income/Expense, Net | -$226.0K | -$21.00K |
YoY Change | 976.19% | -191.3% |
Pretax Income | $31.82M | $23.42M |
YoY Change | 35.85% | -47.88% |
Income Tax | $12.11M | $9.073M |
% Of Pretax Income | 38.05% | 38.73% |
Net Earnings | $19.72M | $14.35M |
YoY Change | 37.38% | -48.78% |
Net Earnings / Revenue | 10.87% | 9.73% |
Basic Earnings Per Share | $1.53 | $1.11 |
Diluted Earnings Per Share | $1.45 | $1.06 |
COMMON SHARES | ||
Basic Shares Outstanding | 12.79M shares | |
Diluted Shares Outstanding | 13.46M shares | 13.44M shares |
Balance Sheet
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $24.90M | $41.10M |
YoY Change | -39.42% | -38.01% |
Cash & Equivalents | $24.87M | $41.14M |
Short-Term Investments | ||
Other Short-Term Assets | $19.20M | $21.00M |
YoY Change | -8.57% | 20.0% |
Inventory | $51.43M | $37.17M |
Prepaid Expenses | ||
Receivables | $43.48M | $34.81M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $139.0M | $134.1M |
YoY Change | 3.66% | -5.71% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $229.8M | $166.1M |
YoY Change | 38.36% | 18.81% |
Goodwill | $2.538M | $2.538M |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $5.417M | $2.854M |
YoY Change | 89.8% | 58.56% |
Total Long-Term Assets | $237.8M | $171.5M |
YoY Change | 38.65% | 19.84% |
TOTAL ASSETS | ||
Total Short-Term Assets | $139.0M | $134.1M |
Total Long-Term Assets | $237.8M | $171.5M |
Total Assets | $376.8M | $305.6M |
YoY Change | 23.29% | 7.11% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $37.72M | $24.88M |
YoY Change | 51.59% | -0.48% |
Accrued Expenses | $60.30M | $48.00M |
YoY Change | 25.63% | -16.67% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $100.0K | $100.0K |
YoY Change | 0.0% | |
Total Short-Term Liabilities | $98.03M | $72.98M |
YoY Change | 34.32% | -11.64% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $800.0K | $600.0K |
YoY Change | 33.33% | |
Other Long-Term Liabilities | $4.178M | $4.123M |
YoY Change | 1.33% | 24.94% |
Total Long-Term Liabilities | $4.178M | $4.123M |
YoY Change | 1.33% | 24.94% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $98.03M | $72.98M |
Total Long-Term Liabilities | $4.178M | $4.123M |
Total Liabilities | $123.2M | $95.02M |
YoY Change | 29.69% | -8.02% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $85.58M | $61.38M |
YoY Change | 39.43% | |
Common Stock | $168.7M | $149.9M |
YoY Change | 12.55% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $253.5M | $210.6M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $376.8M | $305.6M |
YoY Change | 23.29% | 7.11% |
Cashflow Statement
Concept | 2013 Q2 | 2012 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $19.72M | $14.35M |
YoY Change | 37.38% | -48.78% |
Depreciation, Depletion And Amortization | $6.400M | $4.900M |
YoY Change | 30.61% | 8.89% |
Cash From Operating Activities | $30.80M | $21.50M |
YoY Change | 43.26% | -51.9% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$24.40M | -$18.30M |
YoY Change | 33.33% | 381.58% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $0.00 | -$600.0K |
YoY Change | -100.0% | |
Cash From Investing Activities | -$24.40M | -$18.90M |
YoY Change | 29.1% | 397.37% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -13.90M | 300.0K |
YoY Change | -4733.33% | -101.5% |
NET CHANGE | ||
Cash From Operating Activities | 30.80M | 21.50M |
Cash From Investing Activities | -24.40M | -18.90M |
Cash From Financing Activities | -13.90M | 300.0K |
Net Change In Cash | -7.500M | 2.900M |
YoY Change | -358.62% | -86.12% |
FREE CASH FLOW | ||
Cash From Operating Activities | $30.80M | $21.50M |
Capital Expenditures | -$24.40M | -$18.30M |
Free Cash Flow | $55.20M | $39.80M |
YoY Change | 38.69% | -17.94% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
41143000 | |
CY2013Q2 | us-gaap |
Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
|
0.0425 | pure |
CY2013Q2 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
93600000 | |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
98032000 | |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-883000 | |
CY2013Q2 | us-gaap |
Notes Payable To Bank
NotesPayableToBank
|
628000 | |
CY2013Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
800000 | |
CY2013Q2 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
60263000 | |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
37716000 | |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4178000 | |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
53000 | |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
253536000 | |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
168708000 | |
CY2013Q2 | us-gaap |
Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
|
818000 | |
CY2013Q2 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
300000 | |
CY2013Q2 | us-gaap |
Notes Payable
NotesPayable
|
566000 | |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
85584000 | |
CY2013Q2 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
765000 | |
CY2013Q2 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
153000 | |
CY2013Q2 | us-gaap |
Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
|
50000000 | |
CY2013Q2 | us-gaap |
Capital Lease Obligations
CapitalLeaseObligations
|
252000 | |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
123230000 | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
376766000 | |
CY2013Q2 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
20255000 | |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
5417000 | |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
2538000 | |
CY2013Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
43480000 | |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
51434000 | |
CY2013Q2 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5411000 | |
CY2013Q2 | us-gaap |
Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
|
77000 | |
CY2013Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
13795000 | |
CY2013Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
229815000 | |
CY2013Q2 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
566000 | |
CY2013Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
9283000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
21121000 | |
CY2013Q2 | us-gaap |
Assets
Assets
|
376766000 | |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
24874000 | |
CY2013Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
30127000 | |
CY2013Q2 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
1771000 | |
CY2013Q2 | us-gaap |
Inventory Gross
InventoryGross
|
53205000 | |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
13797000 | |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
138996000 | |
CY2010Q3 | us-gaap |
Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
|
2600000 | |
CY2010Q3 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
2600000 | |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
49450000 | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
88894000 | |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-883000 | |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1300000 | |
CY2012Q4 | us-gaap |
Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
|
60529000 | |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
28303000 | |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
4470000 | |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
|
62000 | |
CY2012Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
245091000 | |
CY2012Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
157305000 | |
CY2012Q4 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
|
700000 | |
CY2012Q4 | us-gaap |
Notes Payable
NotesPayable
|
628000 | |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
88541000 | |
CY2012Q4 | us-gaap |
Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
|
566000 | |
CY2012Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
125000 | |
CY2012Q4 | us-gaap |
Liabilities
Liabilities
|
114393000 | |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
359484000 | |
CY2012Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
20463000 | |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4656000 | |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
2538000 | |
CY2012Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
31479000 | |
CY2012Q4 | us-gaap |
Inventory Net
InventoryNet
|
44361000 | |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
|
5411000 | |
CY2012Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
9092000 | |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
189948000 | |
CY2012Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
8897000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
74534000 | |
CY2012Q4 | us-gaap |
Assets
Assets
|
359484000 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
74463000 | |
CY2012Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
27867000 | |
CY2012Q4 | us-gaap |
Inventory Noncurrent
InventoryNoncurrent
|
1495000 | |
CY2012Q4 | us-gaap |
Inventory Gross
InventoryGross
|
45856000 | |
CY2012Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6628000 | |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
162342000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.69 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.61 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
|
401000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13428000 | shares | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-8307000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
23292000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
31799000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
628000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
7270000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-18000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
282620000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
21844000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
1475000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-22000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-1000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
5444000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
35263000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
11573000 | ||
us-gaap |
Revenues
Revenues
|
260774000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
2166000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
21844000 | ||
us-gaap |
Gross Profit
GrossProfit
|
142192000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
35286000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
7582000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-23000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
21844000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
3094000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
118582000 | ||
us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
628000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
24343000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
2303000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3874000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
82563000 | ||
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
21846000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
106906000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
13419000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
6075000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-227000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
3415000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
9633000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
5444000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-33902000 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
|
1161000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
4359000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
|
338000 | ||
sam |
Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
|
120000 | shares | |
sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
12894000 | shares | |
sam |
Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
-203000 | ||
sam |
Provision For Reduction Of Doubtful Accounts
ProvisionForReductionOfDoubtfulAccounts
|
7000 | ||
sam |
Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
|
398000 | ||
dei |
Trading Symbol
TradingSymbol
|
SAM | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
BOSTON BEER CO INC | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-29 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000949870 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-28 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.07 | ||
us-gaap |
Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
|
2015-03-31 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.96 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13484000 | shares | |
us-gaap |
Debt Instrument Maturity Date
DebtInstrumentMaturityDate
|
2021-12-31 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
17988000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
45563000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-62000 | ||
us-gaap |
Income Taxes Paid
IncomeTaxesPaid
|
10602000 | ||
us-gaap |
Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
|
252000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-190000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
341351000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
26627000 | ||
us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
62000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-342000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-8000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
|
4825000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
41384000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
12029000 | ||
us-gaap |
Revenues
Revenues
|
317264000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
7910000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
26627000 | ||
us-gaap |
Gross Profit
GrossProfit
|
164915000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41734000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
29586000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-350000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
26627000 | ||
us-gaap |
Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
|
544000 | ||
us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
7073000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
152349000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-208000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
29554000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-22076000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3782000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-49589000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
93627000 | ||
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
24087000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
123181000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
14757000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
3583000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-127000 | ||
us-gaap |
Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
|
2216000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
11463000 | ||
us-gaap |
Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
4825000 | ||
us-gaap |
Environmental Remediation Expense
EnvironmentalRemediationExpense
|
3200000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-45501000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
4487000 | ||
sam |
Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
|
95000 | shares | |
sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
12887000 | shares | |
sam |
Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
-196000 | ||
sam |
Provision For Reduction Of Doubtful Accounts
ProvisionForReductionOfDoubtfulAccounts
|
-28000 | ||
sam |
Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
|
531000 | ||
CY2013Q1 | sam |
Conversion Of Class B Common Stock To Class A Common Stock Shares
ConversionOfClassBCommonStockToClassACommonStockShares
|
100000 | shares |
CY2012Q4 | sam |
Lease Commencement Date
LeaseCommencementDate
|
2013-01-04 | |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.11 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.06 | |
CY2012Q2 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13437000 | shares |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
159718000 | |
CY2012Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
14351000 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-19000 | |
CY2012Q2 | us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-2000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
23424000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
147503000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14351000 | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
80383000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
23445000 | |
CY2012Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-21000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14351000 | |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
67120000 | |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
12830000 | |
CY2012Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2500000 | |
CY2012Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
44108000 | |
CY2012Q2 | us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
12215000 | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
56938000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9073000 | |
CY2012Q2 | sam |
Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
|
119000 | shares |
CY2012Q2 | sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
12909000 | shares |
CY2012Q2 | sam |
Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
-133000 | |
us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
1.53 | ||
us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
1.45 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
13462000 | shares | |
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
194939000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
19715000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-220000 | ||
us-gaap |
Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
|
-6000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
31822000 | ||
us-gaap |
Revenues
Revenues
|
181332000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
19715000 | ||
us-gaap |
Gross Profit
GrossProfit
|
97132000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
32048000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-226000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
19715000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
84200000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
14906000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2200000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
50178000 | ||
us-gaap |
Excise And Sales Taxes
ExciseAndSalesTaxes
|
13607000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
65084000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12107000 | ||
sam |
Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
|
94000 | shares | |
sam |
Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
|
12866000 | shares | |
sam |
Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
|
-143000 |