2013 Q2 Form 10-Q Financial Statement

#000119312513312630 Filed on July 31, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2012 Q2
Revenue $181.3M $147.5M
YoY Change 22.93% 10.11%
Cost Of Revenue $84.20M $67.12M
YoY Change 25.45% 15.96%
Gross Profit $97.13M $80.38M
YoY Change 20.84% 5.67%
Gross Profit Margin 53.57% 54.5%
Selling, General & Admin $65.08M $56.94M
YoY Change 14.31% 10.24%
% of Gross Profit 67.01% 70.83%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $6.400M $4.900M
YoY Change 30.61% 8.89%
% of Gross Profit 6.59% 6.1%
Operating Expenses $65.08M $56.94M
YoY Change 14.31% 82.79%
Operating Profit $32.05M $23.45M
YoY Change 36.69% -47.81%
Interest Expense -$6.000K -$2.000K
YoY Change 200.0% -200.0%
% of Operating Profit -0.02% -0.01%
Other Income/Expense, Net -$226.0K -$21.00K
YoY Change 976.19% -191.3%
Pretax Income $31.82M $23.42M
YoY Change 35.85% -47.88%
Income Tax $12.11M $9.073M
% Of Pretax Income 38.05% 38.73%
Net Earnings $19.72M $14.35M
YoY Change 37.38% -48.78%
Net Earnings / Revenue 10.87% 9.73%
Basic Earnings Per Share $1.53 $1.11
Diluted Earnings Per Share $1.45 $1.06
COMMON SHARES
Basic Shares Outstanding 12.79M shares
Diluted Shares Outstanding 13.46M shares 13.44M shares

Balance Sheet

Concept 2013 Q2 2012 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $24.90M $41.10M
YoY Change -39.42% -38.01%
Cash & Equivalents $24.87M $41.14M
Short-Term Investments
Other Short-Term Assets $19.20M $21.00M
YoY Change -8.57% 20.0%
Inventory $51.43M $37.17M
Prepaid Expenses
Receivables $43.48M $34.81M
Other Receivables $0.00 $0.00
Total Short-Term Assets $139.0M $134.1M
YoY Change 3.66% -5.71%
LONG-TERM ASSETS
Property, Plant & Equipment $229.8M $166.1M
YoY Change 38.36% 18.81%
Goodwill $2.538M $2.538M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $5.417M $2.854M
YoY Change 89.8% 58.56%
Total Long-Term Assets $237.8M $171.5M
YoY Change 38.65% 19.84%
TOTAL ASSETS
Total Short-Term Assets $139.0M $134.1M
Total Long-Term Assets $237.8M $171.5M
Total Assets $376.8M $305.6M
YoY Change 23.29% 7.11%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $37.72M $24.88M
YoY Change 51.59% -0.48%
Accrued Expenses $60.30M $48.00M
YoY Change 25.63% -16.67%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $100.0K $100.0K
YoY Change 0.0%
Total Short-Term Liabilities $98.03M $72.98M
YoY Change 34.32% -11.64%
LONG-TERM LIABILITIES
Long-Term Debt $800.0K $600.0K
YoY Change 33.33%
Other Long-Term Liabilities $4.178M $4.123M
YoY Change 1.33% 24.94%
Total Long-Term Liabilities $4.178M $4.123M
YoY Change 1.33% 24.94%
TOTAL LIABILITIES
Total Short-Term Liabilities $98.03M $72.98M
Total Long-Term Liabilities $4.178M $4.123M
Total Liabilities $123.2M $95.02M
YoY Change 29.69% -8.02%
SHAREHOLDERS EQUITY
Retained Earnings $85.58M $61.38M
YoY Change 39.43%
Common Stock $168.7M $149.9M
YoY Change 12.55%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $253.5M $210.6M
YoY Change
Total Liabilities & Shareholders Equity $376.8M $305.6M
YoY Change 23.29% 7.11%

Cashflow Statement

Concept 2013 Q2 2012 Q2
OPERATING ACTIVITIES
Net Income $19.72M $14.35M
YoY Change 37.38% -48.78%
Depreciation, Depletion And Amortization $6.400M $4.900M
YoY Change 30.61% 8.89%
Cash From Operating Activities $30.80M $21.50M
YoY Change 43.26% -51.9%
INVESTING ACTIVITIES
Capital Expenditures -$24.40M -$18.30M
YoY Change 33.33% 381.58%
Acquisitions
YoY Change
Other Investing Activities $0.00 -$600.0K
YoY Change -100.0%
Cash From Investing Activities -$24.40M -$18.90M
YoY Change 29.1% 397.37%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -13.90M 300.0K
YoY Change -4733.33% -101.5%
NET CHANGE
Cash From Operating Activities 30.80M 21.50M
Cash From Investing Activities -24.40M -18.90M
Cash From Financing Activities -13.90M 300.0K
Net Change In Cash -7.500M 2.900M
YoY Change -358.62% -86.12%
FREE CASH FLOW
Cash From Operating Activities $30.80M $21.50M
Capital Expenditures -$24.40M -$18.30M
Free Cash Flow $55.20M $39.80M
YoY Change 38.69% -17.94%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
41143000
CY2013Q2 us-gaap Long Term Debt Percentage Bearing Fixed Interest Rate
LongTermDebtPercentageBearingFixedInterestRate
0.0425 pure
CY2013Q2 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
93600000
CY2013Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
98032000
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-883000
CY2013Q2 us-gaap Notes Payable To Bank
NotesPayableToBank
628000
CY2013Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
800000
CY2013Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
60263000
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
37716000
CY2013Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4178000
CY2013Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
53000
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
253536000
CY2013Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
168708000
CY2013Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
818000
CY2013Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
300000
CY2013Q2 us-gaap Notes Payable
NotesPayable
566000
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
85584000
CY2013Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
765000
CY2013Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
153000
CY2013Q2 us-gaap Line Of Credit Facility Current Borrowing Capacity
LineOfCreditFacilityCurrentBorrowingCapacity
50000000
CY2013Q2 us-gaap Capital Lease Obligations
CapitalLeaseObligations
252000
CY2013Q2 us-gaap Liabilities
Liabilities
123230000
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
376766000
CY2013Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20255000
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
5417000
CY2013Q2 us-gaap Goodwill
Goodwill
2538000
CY2013Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
43480000
CY2013Q2 us-gaap Inventory Net
InventoryNet
51434000
CY2013Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
5411000
CY2013Q2 us-gaap Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
77000
CY2013Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
13795000
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
229815000
CY2013Q2 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
566000
CY2013Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
9283000
CY2013Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
21121000
CY2013Q2 us-gaap Assets
Assets
376766000
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
24874000
CY2013Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
30127000
CY2013Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
1771000
CY2013Q2 us-gaap Inventory Gross
InventoryGross
53205000
CY2013Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
13797000
CY2013Q2 us-gaap Assets Current
AssetsCurrent
138996000
CY2010Q3 us-gaap Accrued Environmental Loss Contingencies Current
AccruedEnvironmentalLossContingenciesCurrent
2600000
CY2010Q3 us-gaap Grants Receivable Current
GrantsReceivableCurrent
2600000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
49450000
CY2012Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q4 us-gaap Liabilities Current
LiabilitiesCurrent
88894000
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-883000
CY2012Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
1300000
CY2012Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
60529000
CY2012Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
28303000
CY2012Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4470000
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
62000
CY2012Q4 us-gaap Stockholders Equity
StockholdersEquity
245091000
CY2012Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
157305000
CY2012Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
700000
CY2012Q4 us-gaap Notes Payable
NotesPayable
628000
CY2012Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
88541000
CY2012Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
566000
CY2012Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
125000
CY2012Q4 us-gaap Liabilities
Liabilities
114393000
CY2012Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
359484000
CY2012Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20463000
CY2012Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4656000
CY2012Q4 us-gaap Goodwill
Goodwill
2538000
CY2012Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
31479000
CY2012Q4 us-gaap Inventory Net
InventoryNet
44361000
CY2012Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
5411000
CY2012Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
9092000
CY2012Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
189948000
CY2012Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
8897000
CY2012Q4 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
74534000
CY2012Q4 us-gaap Assets
Assets
359484000
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
74463000
CY2012Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
27867000
CY2012Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
1495000
CY2012Q4 us-gaap Inventory Gross
InventoryGross
45856000
CY2012Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6628000
CY2012Q4 us-gaap Assets Current
AssetsCurrent
162342000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.69
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.61
us-gaap Noncash Or Part Noncash Acquisition Intangible Assets Acquired1
NoncashOrPartNoncashAcquisitionIntangibleAssetsAcquired1
401000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13428000 shares
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-8307000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
23292000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
31799000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
628000
us-gaap Income Taxes Paid
IncomeTaxesPaid
7270000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-18000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
282620000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
21844000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
1475000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-22000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-1000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
5444000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
35263000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11573000
us-gaap Revenues
Revenues
260774000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2166000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
21844000
us-gaap Gross Profit
GrossProfit
142192000
us-gaap Operating Income Loss
OperatingIncomeLoss
35286000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
7582000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-23000
us-gaap Net Income Loss
NetIncomeLoss
21844000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3094000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
118582000
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
628000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
24343000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
2303000
us-gaap Share Based Compensation
ShareBasedCompensation
3874000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
82563000
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
21846000
us-gaap Operating Expenses
OperatingExpenses
106906000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13419000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
6075000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-227000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3415000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
9633000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5444000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-33902000
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
us-gaap Noncash Or Part Noncash Acquisition Other Assets Acquired1
NoncashOrPartNoncashAcquisitionOtherAssetsAcquired1
1161000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
4359000
us-gaap Noncash Or Part Noncash Acquisition Fixed Assets Acquired1
NoncashOrPartNoncashAcquisitionFixedAssetsAcquired1
338000
sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
120000 shares
sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
12894000 shares
sam Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
-203000
sam Provision For Reduction Of Doubtful Accounts
ProvisionForReductionOfDoubtfulAccounts
7000
sam Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
398000
dei Trading Symbol
TradingSymbol
SAM
dei Entity Registrant Name
EntityRegistrantName
BOSTON BEER CO INC
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2013-06-29
dei Entity Central Index Key
EntityCentralIndexKey
0000949870
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-28
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.07
us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2015-03-31
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.96
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13484000 shares
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2021-12-31
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17988000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
45563000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-62000
us-gaap Income Taxes Paid
IncomeTaxesPaid
10602000
us-gaap Capital Lease Obligations Incurred
CapitalLeaseObligationsIncurred
252000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-190000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
341351000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
26627000
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
62000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-342000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-8000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
4825000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
41384000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12029000
us-gaap Revenues
Revenues
317264000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
7910000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
26627000
us-gaap Gross Profit
GrossProfit
164915000
us-gaap Operating Income Loss
OperatingIncomeLoss
41734000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
29586000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-350000
us-gaap Net Income Loss
NetIncomeLoss
26627000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
544000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
7073000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
152349000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-208000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29554000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-22076000
us-gaap Share Based Compensation
ShareBasedCompensation
3782000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-49589000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
93627000
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
24087000
us-gaap Operating Expenses
OperatingExpenses
123181000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
14757000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3583000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-127000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2216000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11463000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
4825000
us-gaap Environmental Remediation Expense
EnvironmentalRemediationExpense
3200000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-45501000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
4487000
sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
95000 shares
sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
12887000 shares
sam Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
-196000
sam Provision For Reduction Of Doubtful Accounts
ProvisionForReductionOfDoubtfulAccounts
-28000
sam Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
531000
CY2013Q1 sam Conversion Of Class B Common Stock To Class A Common Stock Shares
ConversionOfClassBCommonStockToClassACommonStockShares
100000 shares
CY2012Q4 sam Lease Commencement Date
LeaseCommencementDate
2013-01-04
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.11
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.06
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13437000 shares
CY2012Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
159718000
CY2012Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
14351000
CY2012Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-19000
CY2012Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-2000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
23424000
CY2012Q2 us-gaap Revenues
Revenues
147503000
CY2012Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14351000
CY2012Q2 us-gaap Gross Profit
GrossProfit
80383000
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
23445000
CY2012Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-21000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
14351000
CY2012Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
67120000
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
12830000
CY2012Q2 us-gaap Share Based Compensation
ShareBasedCompensation
2500000
CY2012Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
44108000
CY2012Q2 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
12215000
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
56938000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9073000
CY2012Q2 sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
119000 shares
CY2012Q2 sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
12909000 shares
CY2012Q2 sam Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
-133000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.53
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.45
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13462000 shares
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
194939000
us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
19715000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-220000
us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-6000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
31822000
us-gaap Revenues
Revenues
181332000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19715000
us-gaap Gross Profit
GrossProfit
97132000
us-gaap Operating Income Loss
OperatingIncomeLoss
32048000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-226000
us-gaap Net Income Loss
NetIncomeLoss
19715000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
84200000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14906000
us-gaap Share Based Compensation
ShareBasedCompensation
2200000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
50178000
us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
13607000
us-gaap Operating Expenses
OperatingExpenses
65084000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
12107000
sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
94000 shares
sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
12866000 shares
sam Net Income Loss Allocated To Equity Instruments Other Than Option Nonvested
NetIncomeLossAllocatedToEquityInstrumentsOtherThanOptionNonvested
-143000

Files In Submission

Name View Source Status
0001193125-13-312630-index-headers.html Edgar Link pending
0001193125-13-312630-index.html Edgar Link pending
0001193125-13-312630.txt Edgar Link pending
0001193125-13-312630-xbrl.zip Edgar Link pending
d555740d10q.htm Edgar Link pending
d555740dex311.htm Edgar Link pending
d555740dex312.htm Edgar Link pending
d555740dex321.htm Edgar Link pending
d555740dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R1.xml Edgar Link unprocessable
R10.htm Edgar Link pending
R10.xml Edgar Link unprocessable
R11.htm Edgar Link pending
R11.xml Edgar Link unprocessable
R12.htm Edgar Link pending
R12.xml Edgar Link unprocessable
R13.htm Edgar Link pending
R13.xml Edgar Link unprocessable
R14.htm Edgar Link pending
R14.xml Edgar Link unprocessable
R15.htm Edgar Link pending
R15.xml Edgar Link unprocessable
R16.htm Edgar Link pending
R16.xml Edgar Link unprocessable
R17.htm Edgar Link pending
R17.xml Edgar Link unprocessable
R18.htm Edgar Link pending
R18.xml Edgar Link unprocessable
R19.htm Edgar Link pending
R19.xml Edgar Link unprocessable
R2.htm Edgar Link pending
R2.xml Edgar Link unprocessable
R20.htm Edgar Link pending
R20.xml Edgar Link unprocessable
R21.htm Edgar Link pending
R21.xml Edgar Link unprocessable
R22.htm Edgar Link pending
R22.xml Edgar Link unprocessable
R23.htm Edgar Link pending
R23.xml Edgar Link unprocessable
R24.htm Edgar Link pending
R24.xml Edgar Link unprocessable
R25.htm Edgar Link pending
R25.xml Edgar Link unprocessable
R26.htm Edgar Link pending
R26.xml Edgar Link unprocessable
R27.htm Edgar Link pending
R27.xml Edgar Link unprocessable
R28.htm Edgar Link pending
R28.xml Edgar Link unprocessable
R29.htm Edgar Link pending
R29.xml Edgar Link unprocessable
R3.htm Edgar Link pending
R3.xml Edgar Link unprocessable
R30.htm Edgar Link pending
R30.xml Edgar Link unprocessable
R4.htm Edgar Link pending
R4.xml Edgar Link unprocessable
R5.htm Edgar Link pending
R5.xml Edgar Link unprocessable
R6.htm Edgar Link pending
R6.xml Edgar Link unprocessable
R7.htm Edgar Link pending
R7.xml Edgar Link unprocessable
R8.htm Edgar Link pending
R8.xml Edgar Link unprocessable
R9.htm Edgar Link pending
R9.xml Edgar Link unprocessable
report.css Edgar Link pending
sam-20130629.xml Edgar Link completed
sam-20130629.xsd Edgar Link pending
sam-20130629_cal.xml Edgar Link unprocessable
sam-20130629_def.xml Edgar Link unprocessable
sam-20130629_lab.xml Edgar Link unprocessable
sam-20130629_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending