2016 Q1 Form 10-Q Financial Statement

#000119312516550299 Filed on April 21, 2016

View on sec.gov

Income Statement

Concept 2016 Q1 2015 Q1
Revenue $188.8M $199.5M
YoY Change -5.35% 8.52%
Cost Of Revenue $97.30M $99.89M
YoY Change -2.59% 7.03%
Gross Profit $91.53M $99.62M
YoY Change -8.12% 10.05%
Gross Profit Margin 48.47% 49.93%
Selling, General & Admin $80.29M $77.48M
YoY Change 3.64% 0.45%
% of Gross Profit 87.72% 77.78%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.03M $10.31M
YoY Change 16.65% 43.32%
% of Gross Profit 13.14% 10.35%
Operating Expenses $80.29M $77.48M
YoY Change 3.64% 0.45%
Operating Profit $11.24M $22.14M
YoY Change -49.24% 65.32%
Interest Expense $23.00K -$3.000K
YoY Change -866.67% -25.0%
% of Operating Profit 0.2% -0.01%
Other Income/Expense, Net -$196.0K -$328.0K
YoY Change -40.24% 134.29%
Pretax Income $11.04M $21.81M
YoY Change -49.38% 64.59%
Income Tax $4.009M $8.067M
% Of Pretax Income 36.31% 36.99%
Net Earnings $7.032M $13.74M
YoY Change -48.83% 65.28%
Net Earnings / Revenue 3.72% 6.89%
Basic Earnings Per Share $0.55 $1.04
Diluted Earnings Per Share $0.53 $1.00
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding 13.09M shares 13.63M shares

Balance Sheet

Concept 2016 Q1 2015 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $51.10M $122.2M
YoY Change -58.18% 336.43%
Cash & Equivalents $51.13M $122.2M
Short-Term Investments
Other Short-Term Assets $19.40M $19.10M
YoY Change 1.57% -11.16%
Inventory $61.74M $55.80M
Prepaid Expenses
Receivables $45.18M $44.35M
Other Receivables $5.000M $9.000M
Total Short-Term Assets $182.5M $250.4M
YoY Change -27.12% 60.03%
LONG-TERM ASSETS
Property, Plant & Equipment $412.3M $391.4M
YoY Change 5.35% 26.62%
Goodwill $3.683M $3.683M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $9.352M $10.17M
YoY Change -8.03% 0.4%
Total Long-Term Assets $425.3M $405.2M
YoY Change 4.96% 25.5%
TOTAL ASSETS
Total Short-Term Assets $182.5M $250.4M
Total Long-Term Assets $425.3M $405.2M
Total Assets $607.8M $655.6M
YoY Change -7.29% 36.77%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $45.17M $39.36M
YoY Change 14.76% 1.17%
Accrued Expenses $56.30M $62.60M
YoY Change -10.06% 5.74%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $100.0K $100.0K
YoY Change 0.0% 0.0%
Total Short-Term Liabilities $101.5M $102.1M
YoY Change -0.53% 3.92%
LONG-TERM LIABILITIES
Long-Term Debt $400.0K $500.0K
YoY Change -20.0% 0.0%
Other Long-Term Liabilities $14.26M $7.265M
YoY Change 96.34% 71.67%
Total Long-Term Liabilities $14.26M $7.265M
YoY Change 96.34% 71.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $101.5M $102.1M
Total Long-Term Liabilities $14.26M $7.265M
Total Liabilities $172.5M $160.5M
YoY Change 7.46% 18.66%
SHAREHOLDERS EQUITY
Retained Earnings $118.2M $216.5M
YoY Change -45.4% 57.26%
Common Stock $318.0M $279.6M
YoY Change 13.71% 35.27%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $435.3M $495.1M
YoY Change
Total Liabilities & Shareholders Equity $607.8M $655.6M
YoY Change -7.29% 36.77%

Cashflow Statement

Concept 2016 Q1 2015 Q1
OPERATING ACTIVITIES
Net Income $7.032M $13.74M
YoY Change -48.83% 65.28%
Depreciation, Depletion And Amortization $12.03M $10.31M
YoY Change 16.65% 43.32%
Cash From Operating Activities $9.300M $21.20M
YoY Change -56.13% -340.91%
INVESTING ACTIVITIES
Capital Expenditures $13.01M $18.69M
YoY Change -30.38% -57.69%
Acquisitions
YoY Change
Other Investing Activities $100.0K $100.0K
YoY Change 0.0% 0.0%
Cash From Investing Activities -$13.00M -$18.70M
YoY Change -30.48% -57.6%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $63.78M $9.490M
YoY Change 572.02%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -39.40M 43.30M
YoY Change -190.99% 37.9%
NET CHANGE
Cash From Operating Activities 9.300M 21.20M
Cash From Investing Activities -13.00M -18.70M
Cash From Financing Activities -39.40M 43.30M
Net Change In Cash -43.10M 45.80M
YoY Change -194.1% -313.02%
FREE CASH FLOW
Cash From Operating Activities $9.300M $21.20M
Capital Expenditures $13.01M $18.69M
Free Cash Flow -$3.711M $2.512M
YoY Change -247.73% -104.74%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
122156000
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
1568821 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1624883 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
69.59
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
503621 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
124.68
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
67278 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
125.57
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
165.98
CY2016Q1 us-gaap Liabilities Current
LiabilitiesCurrent
101521000
CY2016Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
56288000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
150.03
CY2016Q1 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
400000
CY2016Q1 us-gaap Liabilities
Liabilities
172484000
CY2016Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
317967000
CY2016Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
211000
CY2016Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
400000
CY2016Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
14264000
CY2016Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
400000
CY2016Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-955000
CY2016Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q1 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
168000000
CY2016Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
118208000
CY2016Q1 us-gaap Stockholders Equity
StockholdersEquity
435347000
CY2016Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
607831000
CY2016Q1 us-gaap Line Of Credit
LineOfCredit
0
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
411000
CY2016Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
56290000
CY2016Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
60000
CY2016Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
45171000
CY2016Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
412301000
CY2016Q1 us-gaap Assets Current
AssetsCurrent
182495000
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
109116000
CY2016Q1 us-gaap Goodwill
Goodwill
3683000
CY2016Q1 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
6919000
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
106588000
CY2016Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
12396000
CY2016Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5029000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51128000
CY2016Q1 us-gaap Inventory Raw Materials
InventoryRawMaterials
43606000
CY2016Q1 us-gaap Inventory Gross
InventoryGross
66020000
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
58566000
CY2016Q1 us-gaap Assets
Assets
607831000
CY2016Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12499000
CY2016Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
45183000
CY2016Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9352000
CY2016Q1 us-gaap Inventory Work In Process
InventoryWorkInProcess
10018000
CY2016Q1 us-gaap Inventory Net
InventoryNet
61737000
CY2016Q1 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
32700000
CY2016Q1 us-gaap Inventory Noncurrent
InventoryNoncurrent
4283000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
76402000
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1127162 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
60922 shares
CY2015Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
63.99
CY2015Q4 us-gaap Liabilities Current
LiabilitiesCurrent
111160000
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
56001000
CY2015Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
458000
CY2015Q4 us-gaap Liabilities
Liabilities
184179000
CY2015Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
290096000
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
244000
CY2015Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
500000
CY2015Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
16547000
CY2015Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
400000
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-951000
CY2015Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
171948000
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
461221000
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
645400000
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
471000
CY2015Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
68384000
CY2015Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
58000
CY2015Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
42718000
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
409926000
CY2015Q4 us-gaap Assets Current
AssetsCurrent
223603000
CY2015Q4 us-gaap Goodwill
Goodwill
3683000
CY2015Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
6983000
CY2015Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
8261000
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
14928000
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
94193000
CY2015Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
42123000
CY2015Q4 us-gaap Inventory Gross
InventoryGross
59260000
CY2015Q4 us-gaap Assets
Assets
645400000
CY2015Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
12053000
CY2015Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
38984000
CY2015Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
8188000
CY2015Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
8876000
CY2015Q4 us-gaap Inventory Net
InventoryNet
56462000
CY2015Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
88100000
CY2015Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
2798000
CY2015Q2 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
150000 shares
CY2015Q4 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
100000 shares
CY2015Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
21225000
CY2015Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.04
CY2015Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13633000 shares
CY2015Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
CY2015Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
13743000
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
12538000
CY2015Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
13749000
CY2015Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18688000
CY2015Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
54000
CY2015Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-325000
CY2015Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
22138000
CY2015Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4489000
CY2015Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
21810000
CY2015Q1 us-gaap Revenues
Revenues
199503000
CY2015Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7444000
CY2015Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-57000
CY2015Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
212834000
CY2015Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-328000
CY2015Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
6000
CY2015Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-29535000
CY2015Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
-3000
CY2015Q1 us-gaap Net Income Loss
NetIncomeLoss
13743000
CY2015Q1 us-gaap Gross Profit
GrossProfit
99615000
CY2015Q1 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
100000
CY2015Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
9490000
CY2015Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
417000
CY2015Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-335000
CY2015Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
60247000
CY2015Q1 us-gaap Operating Expenses
OperatingExpenses
77477000
CY2015Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
43260000
CY2015Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
10312000
CY2015Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8067000
CY2015Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17230000
CY2015Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
13331000
CY2015Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-65000
CY2015Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-5000
CY2015Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
45754000
CY2015Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
167000
CY2015Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
17252000
CY2015Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
2138000
CY2015Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
12538000
CY2015Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1621000
CY2015Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-18731000
CY2015Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
99888000
CY2015Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
39745000
CY2015Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-12108000
CY2015Q1 sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
63000 shares
CY2015Q1 sam Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
521000
CY2015Q1 sam Decrease Increase In Accounts Payable For Purchase Of Property Plant And Equipment
DecreaseIncreaseInAccountsPayableForPurchaseOfPropertyPlantAndEquipment
1647000
CY2016Q1 dei Document Type
DocumentType
10-Q
CY2016Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1529000
CY2016Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
12000000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
825000
CY2015Q1 sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
13278000 shares
CY2015Q1 sam Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
-42000
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0 shares
CY2016Q1 dei Trading Symbol
TradingSymbol
SAM
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
730391 shares
CY2016Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000949870
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
134.65
CY2016Q1 dei Document Period End Date
DocumentPeriodEndDate
2016-03-26
CY2016Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
1633 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
14742 shares
CY2016Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-26
CY2016Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
201.02
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
161.39
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
6267000
CY2016Q1 dei Amendment Flag
AmendmentFlag
false
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
19232 shares
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
27221 shares
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
289.54
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
93.37
CY2016Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
217928 shares
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3839000
CY2016Q1 dei Entity Registrant Name
EntityRegistrantName
BOSTON BEER CO INC
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y11M19D
CY2016Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
CY2016Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0
CY2016Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
111.63
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13088000 shares
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P5Y11M1D
CY2016Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P2Y8M9D
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7032000
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3839000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7028000
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13011000
CY2016Q1 us-gaap Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
58000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-219000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
11237000
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5275000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
11041000
CY2016Q1 us-gaap Revenues
Revenues
188827000
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6166000
CY2016Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-56000
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
202009000
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-196000
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4000
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-8165000
CY2016Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
23000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
7032000
CY2016Q1 us-gaap Gross Profit
GrossProfit
91531000
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
60775000
CY2016Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
1963000
CY2016Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-303000
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
59249000
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
80294000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-36377000
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12029000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4009000
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21045000
CY2016Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
13182000
CY2016Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-34000
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
351000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-43065000
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2686000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-12955000
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
97296000
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
20347000
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-8282000
CY2016Q1 sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
62000 shares
CY2016Q1 sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
12804000 shares
CY2016Q1 sam Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
-33000
CY2016Q1 sam Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
270000
CY2016Q1 sam Decrease Increase In Accounts Payable For Purchase Of Property Plant And Equipment
DecreaseIncreaseInAccountsPayableForPurchaseOfPropertyPlantAndEquipment
1628000

Files In Submission

Name View Source Status
0001193125-16-550299-index-headers.html Edgar Link pending
0001193125-16-550299-index.html Edgar Link pending
0001193125-16-550299.txt Edgar Link pending
0001193125-16-550299-xbrl.zip Edgar Link pending
d174022d10q.htm Edgar Link pending
d174022dex311.htm Edgar Link pending
d174022dex312.htm Edgar Link pending
d174022dex321.htm Edgar Link pending
d174022dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sam-20160326.xml Edgar Link completed
sam-20160326.xsd Edgar Link pending
sam-20160326_cal.xml Edgar Link unprocessable
sam-20160326_def.xml Edgar Link unprocessable
sam-20160326_lab.xml Edgar Link unprocessable
sam-20160326_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending