2017 Q2 Form 10-Q Financial Statement

#000119312517139590 Filed on April 26, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q1
Revenue $161.7M $188.8M
YoY Change -33.95% -5.35%
Cost Of Revenue $85.35M $97.30M
YoY Change -27.63% -2.59%
Gross Profit $76.34M $91.53M
YoY Change -39.83% -8.12%
Gross Profit Margin 47.21% 48.47%
Selling, General & Admin $72.32M $80.29M
YoY Change -14.97% 3.64%
% of Gross Profit 94.72% 87.72%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.72M $12.03M
YoY Change 1.79% 16.65%
% of Gross Profit 16.67% 13.14%
Operating Expenses $72.32M $80.29M
YoY Change -15.01% 3.64%
Operating Profit $4.028M $11.24M
YoY Change -90.36% -49.24%
Interest Expense $84.00K $23.00K
YoY Change 320.0% -866.67%
% of Operating Profit 2.09% 0.2%
Other Income/Expense, Net $12.00K -$196.0K
YoY Change -106.45% -40.24%
Pretax Income $4.040M $11.04M
YoY Change -90.29% -49.38%
Income Tax -$1.671M $4.009M
% Of Pretax Income -41.36% 36.31%
Net Earnings $5.711M $7.032M
YoY Change -78.55% -48.83%
Net Earnings / Revenue 3.53% 3.72%
Basic Earnings Per Share $0.46 $0.55
Diluted Earnings Per Share $0.45 $0.53
COMMON SHARES
Basic Shares Outstanding 12.47M shares
Diluted Shares Outstanding 12.52M shares 13.09M shares

Balance Sheet

Concept 2017 Q2 2016 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $59.90M $51.10M
YoY Change 117.03% -58.18%
Cash & Equivalents $59.89M $51.13M
Short-Term Investments
Other Short-Term Assets $9.500M $19.40M
YoY Change -50.78% 1.57%
Inventory $54.44M $61.74M
Prepaid Expenses
Receivables $35.31M $45.18M
Other Receivables $6.900M $5.000M
Total Short-Term Assets $166.1M $182.5M
YoY Change -1.33% -27.12%
LONG-TERM ASSETS
Property, Plant & Equipment $404.4M $412.3M
YoY Change -1.81% 5.35%
Goodwill $3.683M $3.683M
YoY Change 0.0% 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $12.77M $9.352M
YoY Change 90.53% -8.03%
Total Long-Term Assets $420.9M $425.3M
YoY Change -0.32% 4.96%
TOTAL ASSETS
Total Short-Term Assets $166.1M $182.5M
Total Long-Term Assets $420.9M $425.3M
Total Assets $587.0M $607.8M
YoY Change -0.61% -7.29%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $36.07M $45.17M
YoY Change -13.27% 14.76%
Accrued Expenses $48.40M $56.30M
YoY Change -30.36% -10.06%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $100.0K
YoY Change 0.0%
Total Short-Term Liabilities $84.48M $101.5M
YoY Change -23.99% -0.53%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $400.0K
YoY Change -100.0% -20.0%
Other Long-Term Liabilities $9.688M $14.26M
YoY Change 2.24% 96.34%
Total Long-Term Liabilities $9.688M $14.26M
YoY Change 2.24% 96.34%
TOTAL LIABILITIES
Total Short-Term Liabilities $84.48M $101.5M
Total Long-Term Liabilities $9.688M $14.26M
Total Liabilities $151.5M $172.5M
YoY Change -15.03% 7.46%
SHAREHOLDERS EQUITY
Retained Earnings $70.09M $118.2M
YoY Change -13.39% -45.4%
Common Stock $366.3M $318.0M
YoY Change 10.26% 13.71%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $435.4M $435.3M
YoY Change
Total Liabilities & Shareholders Equity $587.0M $607.8M
YoY Change -0.61% -7.29%

Cashflow Statement

Concept 2017 Q2 2016 Q1
OPERATING ACTIVITIES
Net Income $5.711M $7.032M
YoY Change -78.55% -48.83%
Depreciation, Depletion And Amortization $12.72M $12.03M
YoY Change 1.79% 16.65%
Cash From Operating Activities -$5.000M $9.300M
YoY Change -111.9% -56.13%
INVESTING ACTIVITIES
Capital Expenditures $6.981M $13.01M
YoY Change -153.7% -30.38%
Acquisitions
YoY Change
Other Investing Activities $0.00 $100.0K
YoY Change 0.0%
Cash From Investing Activities -$7.000M -$13.00M
YoY Change -45.74% -30.48%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $33.27M $63.78M
YoY Change 572.02%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -19.10M -39.40M
YoY Change -63.69% -190.99%
NET CHANGE
Cash From Operating Activities -5.000M 9.300M
Cash From Investing Activities -7.000M -13.00M
Cash From Financing Activities -19.10M -39.40M
Net Change In Cash -31.10M -43.10M
YoY Change 32.34% -194.1%
FREE CASH FLOW
Cash From Operating Activities -$5.000M $9.300M
Capital Expenditures $6.981M $13.01M
Free Cash Flow -$11.98M -$3.711M
YoY Change -121.78% -247.73%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
94193000
CY2016Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
51128000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
159.94
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
113.59
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
582117 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
199682 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
91.22
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1181937 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
173.43
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
69198 shares
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
70093000
CY2017Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
9688000
CY2017Q2 us-gaap Liabilities
Liabilities
151544000
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
586955000
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1102000
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
36072000
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
435411000
CY2017Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
366297000
CY2017Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
400000
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
57378000
CY2017Q2 us-gaap Contractual Obligation
ContractualObligation
155800000
CY2017Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
4000
CY2017Q2 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
48406000
CY2017Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
300000
CY2017Q2 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
340000
CY2017Q2 us-gaap Line Of Credit
LineOfCredit
0
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
84478000
CY2017Q2 us-gaap Assets Current
AssetsCurrent
166073000
CY2017Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8555000
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1348233 shares
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
141.98
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
64968 shares
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
97648000
CY2016Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
10584000
CY2016Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-8165000
CY2016Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
11041000
CY2016Q1 us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
0
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
404426000
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
12289000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
59893000
CY2017Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
7100000
CY2017Q2 us-gaap Inventory Net
InventoryNet
54444000
CY2017Q2 us-gaap Inventory Noncurrent
InventoryNoncurrent
9170000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingAggregateIntrinsicValue
24054000
CY2017Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
35314000
CY2017Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
60000000
CY2017Q2 us-gaap Assets
Assets
586955000
CY2017Q2 us-gaap Goodwill
Goodwill
3683000
CY2017Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
6898000
CY2017Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
35610000
CY2017Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
10279000
CY2017Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
12773000
CY2017Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9524000
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
24673000
CY2017Q2 sam Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
63614000
CY2016Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
166.29
CY2016Q4 us-gaap Liabilities
Liabilities
169364000
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
615946000
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-1103000
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
40585000
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
446582000
CY2016Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
349913000
CY2016Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
500000
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
57261000
CY2016Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
0
CY2016Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
60934000
CY2016Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
300000
CY2016Q4 us-gaap Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
400000
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
101519000
CY2016Q4 us-gaap Assets Current
AssetsCurrent
193887000
CY2016Q4 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
8131000
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
408411000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
91035000
CY2016Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
351000
CY2016Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12029000
CY2016Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4009000
CY2016Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
13088000 shares
CY2016Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.55
CY2016Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
346000 shares
CY2016Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
7400000
CY2016Q4 us-gaap Inventory Net
InventoryNet
52499000
CY2016Q4 us-gaap Inventory Noncurrent
InventoryNoncurrent
6316000
CY2016Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.363 pure
CY2016Q1 us-gaap Revenues
Revenues
188827000
CY2016Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
58000
CY2016Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13011000
CY2016Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
63775000
CY2016Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36694000
CY2016Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
90000000
CY2016Q4 us-gaap Assets
Assets
615946000
CY2016Q4 us-gaap Goodwill
Goodwill
3683000
CY2016Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
4928000
CY2016Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
35314000
CY2016Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
9054000
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
9965000
CY2016Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
8731000
CY2016Q4 sam Inventory Current And Noncurrent Net
InventoryCurrentAndNoncurrentNet
58815000
CY2016Q4 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
125000 shares
CY2016Q4 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
45000 shares
CY2017Q1 us-gaap Conversion Of Stock Shares Converted1
ConversionOfStockSharesConverted1
100000 shares
CY2016Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.53
CY2016Q1 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
9267000
CY2016Q1 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
23000
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
3839000
CY2016Q1 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
202009000
CY2016Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
11237000
CY2016Q1 us-gaap Net Income Loss
NetIncomeLoss
7032000
CY2016Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
5275000
CY2016Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
6166000
CY2016Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7028000
CY2016Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-4000
CY2016Q1 us-gaap Income Taxes Paid
IncomeTaxesPaid
1963000
CY2016Q1 us-gaap Gross Profit
GrossProfit
91531000
CY2016Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-219000
CY2016Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-196000
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
7032000
CY2016Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
6999000
CY2016Q1 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-56000
CY2016Q1 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-8282000
CY2016Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
3825000
CY2016Q1 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-12955000
CY2016Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
0
CY2016Q1 us-gaap Share Based Compensation
ShareBasedCompensation
2686000
CY2016Q1 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
4009000
CY2016Q1 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3839000
CY2016Q1 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
12000000
CY2016Q1 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
59249000
CY2016Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
21045000
CY2016Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1529000
CY2016Q1 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-39377000
CY2016Q1 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-34000
CY2016Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-43065000
CY2016Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
97296000
CY2016Q1 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
13182000
CY2016Q1 us-gaap Operating Expenses
OperatingExpenses
80294000
CY2016Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
20347000
CY2016Q1 sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
62000 shares
CY2016Q1 sam Decrease Increase In Accounts Payable For Purchase Of Property Plant And Equipment
DecreaseIncreaseInAccountsPayableForPurchaseOfPropertyPlantAndEquipment
1628000
CY2016Q1 sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
12804000 shares
CY2016Q1 sam Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
1000
CY2016Q1 sam Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
-33000
CY2016Q1 sam Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
270000
CY2016Q1 sam Decrease Increase In Accounts Payable For Repurchase Of Common Stock
DecreaseIncreaseInAccountsPayableForRepurchaseOfCommonStock
-3000000
CY2016Q1 sam Loss On Sale Of Property Plant Equipment
LossOnSaleOfPropertyPlantEquipment
303000
CY2017Q2 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2017Q2 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2017
CY2017Q2 dei Document Type
DocumentType
10-Q
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.45
CY2017Q2 dei Entity Central Index Key
EntityCentralIndexKey
0000949870
CY2017Q2 us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-5040000
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y11M5D
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0 shares
CY2017Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
83.16
CY2017Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
0
CY2017Q2 dei Trading Symbol
TradingSymbol
SAM
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
12516000 shares
CY2017Q2 dei Amendment Flag
AmendmentFlag
false
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
380 shares
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y15D
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
4708 shares
CY2017Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
201.91
CY2017Q2 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
169.85
CY2017Q2 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-30
CY2017Q2 dei Document Period End Date
DocumentPeriodEndDate
2017-04-01
CY2017Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
CY2017Q2 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2017Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
116000 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
101.26
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
131.64
CY2017Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
166773 shares
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.468 pure
CY2017Q2 dei Entity Registrant Name
EntityRegistrantName
BOSTON BEER CO INC
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
146.83
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
5185 shares
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
24671 shares
CY2017Q2 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P5Y22D
CY2017Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
20061 shares
CY2017Q2 us-gaap Revenues
Revenues
161695000
CY2017Q2 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
60000
CY2017Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6981000
CY2017Q2 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
33268000
CY2017Q2 us-gaap Interest Income Expense Nonoperating Net
InterestIncomeExpenseNonoperatingNet
84000
CY2017Q2 us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
0
CY2017Q2 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
172437000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
4028000
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
5711000
CY2017Q2 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4799000
CY2017Q2 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-1376000
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
5711000
CY2017Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
0
CY2017Q2 us-gaap Income Taxes Paid
IncomeTaxesPaid
225000
CY2017Q2 us-gaap Gross Profit
GrossProfit
76344000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-72000
CY2017Q2 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-148000
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
12000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
5711000
CY2017Q2 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
5679000
CY2017Q2 us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-19144000
CY2017Q2 us-gaap Undistributed Earnings Loss Allocated To Participating Securities Basic
UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic
-32000
CY2017Q2 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-31142000
CY2017Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
85351000
CY2017Q2 us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-16000
CY2017Q2 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2784000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4040000
CY2017Q2 us-gaap Employee Service Share Based Compensation Tax Benefit Realized From Exercise Of Stock Options
EmployeeServiceShareBasedCompensationTaxBenefitRealizedFromExerciseOfStockOptions
3562000
CY2017Q2 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
117000
CY2017Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
12724000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1671000
CY2017Q2 us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-12595000
CY2017Q2 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6254000
CY2017Q2 us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-6958000
CY2017Q2 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
7000
CY2017Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1581000
CY2017Q2 us-gaap Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
1891000
CY2017Q2 us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
0
CY2017Q2 us-gaap Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
2000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
53754000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
18562000
CY2017Q2 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
10742000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
72316000
CY2017Q2 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
13869000
CY2017Q2 sam Weighted Average Number Of Basic Shares Outstanding Equity Instruments Other Than Option Nonvested
WeightedAverageNumberOfBasicSharesOutstandingEquityInstrumentsOtherThanOptionNonvested
71000 shares
CY2017Q2 sam Decrease Increase In Accounts Payable For Purchase Of Property Plant And Equipment
DecreaseIncreaseInAccountsPayableForPurchaseOfPropertyPlantAndEquipment
1741000
CY2017Q2 sam Weighted Average Number Of Shares Outstanding Basic Including Nonvested Participating Securities
WeightedAverageNumberOfSharesOutstandingBasicIncludingNonvestedParticipatingSecurities
12471000 shares
CY2017Q2 sam Income Allocated To Equity Instruments Other Than Option Nonvested
IncomeAllocatedToEquityInstrumentsOtherThanOptionNonvested
0
CY2017Q2 sam Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
4000
CY2017Q2 sam Net Proceeds From Sale Of Investment Shares
NetProceedsFromSaleOfInvestmentShares
315000
CY2017Q2 sam Decrease Increase In Accounts Payable For Repurchase Of Common Stock
DecreaseIncreaseInAccountsPayableForRepurchaseOfCommonStock
0
CY2017Q2 sam Loss On Sale Of Property Plant Equipment
LossOnSaleOfPropertyPlantEquipment
27000

Files In Submission

Name View Source Status
0001193125-17-139590-index-headers.html Edgar Link pending
0001193125-17-139590-index.html Edgar Link pending
0001193125-17-139590.txt Edgar Link pending
0001193125-17-139590-xbrl.zip Edgar Link pending
d368947d10q.htm Edgar Link pending
d368947dex311.htm Edgar Link pending
d368947dex312.htm Edgar Link pending
d368947dex321.htm Edgar Link pending
d368947dex322.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
sam-20170401.xml Edgar Link completed
sam-20170401.xsd Edgar Link pending
sam-20170401_cal.xml Edgar Link unprocessable
sam-20170401_def.xml Edgar Link unprocessable
sam-20170401_lab.xml Edgar Link unprocessable
sam-20170401_pre.xml Edgar Link unprocessable
Show.js Edgar Link pending