|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.885M
-48.77%
YoY
|
$9.535M
4.85%
YoY
|
$9.094M
-51.7%
YoY
|
$18.83M
28.14%
YoY
|
$14.69M
47.52%
YoY
|
| Depreciation, Depletion And Amortization |
$2.421M
-41.61%
YoY
|
$4.146M
3.29%
YoY
|
$4.014M
3.37%
YoY
|
$3.883M
-1.02%
YoY
|
$3.923M
-1.13%
YoY
|
| Cash From Operating Activities |
$18.61M
-13.82%
YoY
|
$21.59M
2.93%
YoY
|
$20.98M
-10.3%
YoY
|
$23.38M
-47.19%
YoY
|
$44.28M
64.93%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.632M
113.65%
YoY
|
$1.700M
-56.16%
YoY
|
$3.878M
305.65%
YoY
|
$956.0K
5.29%
YoY
|
$908.0K
45.05%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$3.632M
113.65%
YoY
|
-$1.700M
-56.16%
YoY
|
-$3.878M
305.65%
YoY
|
-$956.0K
5.29%
YoY
|
-$908.0K
45.05%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$30.45M
-758.38%
YoY
|
$4.625M
-18.93%
YoY
|
$5.705M
-35.04%
YoY
|
$8.783M
1615.43%
YoY
|
$512.0K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$39.49M
83.27%
YoY
|
-$21.55M
-11.01%
YoY
|
-$24.22M
-21.22%
YoY
|
-$30.74M
52.75%
YoY
|
-$20.12M
21.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$18.61M
-13.82%
YoY
|
$21.59M
2.93%
YoY
|
$20.98M
-10.3%
YoY
|
$23.38M
-47.19%
YoY
|
$44.28M
64.93%
YoY
|
| Cash From Investing Activities |
-$3.632M
113.65%
YoY
|
-$1.700M
-56.16%
YoY
|
-$3.878M
305.65%
YoY
|
-$956.0K
5.29%
YoY
|
-$908.0K
45.05%
YoY
|
| Cash From Financing Activities |
-$39.49M
83.27%
YoY
|
-$21.55M
-11.01%
YoY
|
-$24.22M
-21.22%
YoY
|
-$30.74M
52.75%
YoY
|
-$20.12M
21.57%
YoY
|
| Net Change In Cash |
-$24.54M
1352.19%
YoY
|
-$1.690M
-76.3%
YoY
|
-$7.131M
-14.21%
YoY
|
-$8.312M
-135.76%
YoY
|
$23.25M
140.49%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$18.61M
-13.82%
YoY
|
$21.59M
2.93%
YoY
|
$20.98M
-10.3%
YoY
|
$23.38M
-47.19%
YoY
|
$44.28M
64.93%
YoY
|
| Capital Expenditures |
$3.632M
113.65%
YoY
|
$1.700M
-56.16%
YoY
|
$3.878M
305.65%
YoY
|
$956.0K
5.29%
YoY
|
$908.0K
45.05%
YoY
|
| Free Cash Flow |
$14.98M
-24.71%
YoY
|
$19.89M
16.34%
YoY
|
$17.10M
-23.77%
YoY
|
$22.43M
-48.29%
YoY
|
$43.37M
65.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$237.0K
-90.4%
YoY
|
-$120.0K
-107.42%
YoY
|
$618.0K
-72.56%
YoY
|
$1.918M
-28.03%
YoY
|
$2.469M
-17.7%
YoY
|
$1.618M
-493.67%
YoY
|
$2.252M
-29.98%
YoY
|
$2.665M
-13.61%
YoY
|
$3.000M
-6.37%
YoY
|
-$411.0K
-119.98%
YoY
|
$3.216M
-6.32%
YoY
|
$3.085M
-46.53%
YoY
|
$3.204M
-57.66%
YoY
|
$2.057M
-59.53%
YoY
|
$3.433M
-7.79%
YoY
|
$5.770M
73.01%
YoY
|
$7.568M
196.55%
YoY
|
$5.083M
170.52%
YoY
|
$3.723M
80.82%
YoY
|
$3.335M
580.61%
YoY
|
| Depreciation, Depletion And Amortization |
$1.090M
4.91%
YoY
|
-$755.0K
-172.95%
YoY
|
$478.0K
10.14%
YoY
|
$499.0K
10.15%
YoY
|
$1.039M
1.96%
YoY
|
$1.035M
3.4%
YoY
|
$434.0K
16.35%
YoY
|
$453.0K
-57.14%
YoY
|
$1.019M
6.26%
YoY
|
$1.001M
2.25%
YoY
|
$373.0K
21.9%
YoY
|
$1.057M
257.09%
YoY
|
$959.0K
0.21%
YoY
|
$979.0K
-0.2%
YoY
|
$306.0K
4.08%
YoY
|
$296.0K
-3.27%
YoY
|
$957.0K
-1.14%
YoY
|
$981.0K
1.13%
YoY
|
$294.0K
5.38%
YoY
|
$306.0K
6.62%
YoY
|
| Cash From Operating Activities |
-$30.73M
24.32%
YoY
|
$14.87M
-9.35%
YoY
|
$14.60M
9.85%
YoY
|
$13.85M
-13.34%
YoY
|
-$24.71M
2.6%
YoY
|
$16.41M
11.41%
YoY
|
$13.29M
-17.66%
YoY
|
$15.98M
2.25%
YoY
|
-$24.09M
-5.61%
YoY
|
$14.73M
-6.13%
YoY
|
$16.14M
13.22%
YoY
|
$15.63M
-8.03%
YoY
|
-$25.52M
8.34%
YoY
|
$15.69M
-30.69%
YoY
|
$14.25M
-27.61%
YoY
|
$16.99M
-3.12%
YoY
|
-$23.56M
51.05%
YoY
|
$22.63M
35.22%
YoY
|
$19.69M
35.43%
YoY
|
$17.54M
64.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$583.0K
45.02%
YoY
|
$1.951M
437.47%
YoY
|
$809.0K
112.89%
YoY
|
$470.0K
32.77%
YoY
|
$402.0K
-33.33%
YoY
|
$363.0K
-30.59%
YoY
|
$380.0K
-46.48%
YoY
|
$354.0K
-77.62%
YoY
|
$603.0K
-43.27%
YoY
|
$523.0K
82.23%
YoY
|
$710.0K
-287.34%
YoY
|
$1.582M
-715.56%
YoY
|
$1.063M
3121.21%
YoY
|
$287.0K
-203.24%
YoY
|
-$379.0K
61.97%
YoY
|
-$257.0K
0.39%
YoY
|
$33.00K
-76.76%
YoY
|
-$278.0K
54.44%
YoY
|
-$234.0K
160.0%
YoY
|
-$256.0K
34.74%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$1.899M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$2.482M
517.41%
YoY
|
-$1.951M
437.47%
YoY
|
-$809.0K
112.89%
YoY
|
-$470.0K
32.77%
YoY
|
-$402.0K
-33.33%
YoY
|
-$363.0K
-30.59%
YoY
|
-$380.0K
-46.48%
YoY
|
-$354.0K
-77.62%
YoY
|
-$603.0K
-43.27%
YoY
|
-$523.0K
82.23%
YoY
|
-$710.0K
87.34%
YoY
|
-$1.582M
515.56%
YoY
|
-$1.063M
3121.21%
YoY
|
-$287.0K
3.24%
YoY
|
-$379.0K
61.97%
YoY
|
-$257.0K
0.39%
YoY
|
-$33.00K
-76.76%
YoY
|
-$278.0K
54.44%
YoY
|
-$234.0K
160.0%
YoY
|
-$256.0K
34.74%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.871M
-51.62%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.867M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.313M
N/A
|
$1.627M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$811.0K
-111.21%
YoY
|
-$4.967M
-9.89%
YoY
|
-$7.691M
61.47%
YoY
|
-$19.60M
267.61%
YoY
|
-$7.234M
21.74%
YoY
|
-$5.512M
98.7%
YoY
|
-$4.763M
19.67%
YoY
|
-$5.332M
-35.32%
YoY
|
-$5.942M
-35.49%
YoY
|
-$2.774M
-47.88%
YoY
|
-$3.980M
-71.74%
YoY
|
-$8.244M
32.99%
YoY
|
-$9.211M
79.34%
YoY
|
-$5.322M
109.28%
YoY
|
-$14.08M
96.7%
YoY
|
-$6.199M
-1.63%
YoY
|
-$5.136M
24.72%
YoY
|
-$2.543M
13.53%
YoY
|
-$7.159M
81.7%
YoY
|
-$6.302M
12.94%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$30.73M
24.32%
YoY
|
$14.87M
-9.35%
YoY
|
$14.60M
9.85%
YoY
|
$13.85M
-13.34%
YoY
|
-$24.71M
2.6%
YoY
|
$16.41M
11.41%
YoY
|
$13.29M
-17.66%
YoY
|
$15.98M
2.25%
YoY
|
-$24.09M
-5.61%
YoY
|
$14.73M
-6.13%
YoY
|
$16.14M
13.22%
YoY
|
$15.63M
-8.03%
YoY
|
-$25.52M
8.34%
YoY
|
$15.69M
-30.69%
YoY
|
$14.25M
-27.61%
YoY
|
$16.99M
-3.12%
YoY
|
-$23.56M
51.05%
YoY
|
$22.63M
35.22%
YoY
|
$19.69M
35.43%
YoY
|
$17.54M
64.09%
YoY
|
| Cash From Investing Activities |
-$2.482M
517.41%
YoY
|
-$1.951M
437.47%
YoY
|
-$809.0K
112.89%
YoY
|
-$470.0K
32.77%
YoY
|
-$402.0K
-33.33%
YoY
|
-$363.0K
-30.59%
YoY
|
-$380.0K
-46.48%
YoY
|
-$354.0K
-77.62%
YoY
|
-$603.0K
-43.27%
YoY
|
-$523.0K
82.23%
YoY
|
-$710.0K
87.34%
YoY
|
-$1.582M
515.56%
YoY
|
-$1.063M
3121.21%
YoY
|
-$287.0K
3.24%
YoY
|
-$379.0K
61.97%
YoY
|
-$257.0K
0.39%
YoY
|
-$33.00K
-76.76%
YoY
|
-$278.0K
54.44%
YoY
|
-$234.0K
160.0%
YoY
|
-$256.0K
34.74%
YoY
|
| Cash From Financing Activities |
$811.0K
-111.21%
YoY
|
-$4.967M
-9.89%
YoY
|
-$7.691M
61.47%
YoY
|
-$19.60M
267.61%
YoY
|
-$7.234M
21.74%
YoY
|
-$5.512M
98.7%
YoY
|
-$4.763M
19.67%
YoY
|
-$5.332M
-35.32%
YoY
|
-$5.942M
-35.49%
YoY
|
-$2.774M
-47.88%
YoY
|
-$3.980M
-71.74%
YoY
|
-$8.244M
32.99%
YoY
|
-$9.211M
79.34%
YoY
|
-$5.322M
109.28%
YoY
|
-$14.08M
96.7%
YoY
|
-$6.199M
-1.63%
YoY
|
-$5.136M
24.72%
YoY
|
-$2.543M
13.53%
YoY
|
-$7.159M
81.7%
YoY
|
-$6.302M
12.94%
YoY
|
| Net Change In Cash |
-$32.43M
0.22%
YoY
|
$7.955M
-24.47%
YoY
|
$6.099M
-25.14%
YoY
|
-$6.222M
-160.44%
YoY
|
-$32.36M
5.59%
YoY
|
$10.53M
-7.86%
YoY
|
$8.147M
-28.85%
YoY
|
$10.30M
77.38%
YoY
|
-$30.64M
-14.4%
YoY
|
$11.43M
13.39%
YoY
|
$11.45M
-5658.25%
YoY
|
$5.804M
-44.92%
YoY
|
-$35.80M
24.62%
YoY
|
$10.08M
-49.13%
YoY
|
-$206.0K
-101.67%
YoY
|
$10.54M
-4.05%
YoY
|
-$28.72M
44.68%
YoY
|
$19.81M
38.37%
YoY
|
$12.30M
17.02%
YoY
|
$10.98M
123.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$30.73M
24.32%
YoY
|
$14.87M
-9.35%
YoY
|
$14.60M
9.85%
YoY
|
$13.85M
-13.34%
YoY
|
-$24.71M
2.6%
YoY
|
$16.41M
11.41%
YoY
|
$13.29M
-17.66%
YoY
|
$15.98M
2.25%
YoY
|
-$24.09M
-5.61%
YoY
|
$14.73M
-6.13%
YoY
|
$16.14M
13.22%
YoY
|
$15.63M
-8.03%
YoY
|
-$25.52M
8.34%
YoY
|
$15.69M
-30.69%
YoY
|
$14.25M
-27.61%
YoY
|
$16.99M
-3.12%
YoY
|
-$23.56M
51.05%
YoY
|
$22.63M
35.22%
YoY
|
$19.69M
35.43%
YoY
|
$17.54M
64.09%
YoY
|
| Capital Expenditures |
$583.0K
45.02%
YoY
|
$1.951M
437.47%
YoY
|
$809.0K
112.89%
YoY
|
$470.0K
32.77%
YoY
|
$402.0K
-33.33%
YoY
|
$363.0K
-30.59%
YoY
|
$380.0K
-46.48%
YoY
|
$354.0K
-77.62%
YoY
|
$603.0K
-43.27%
YoY
|
$523.0K
82.23%
YoY
|
$710.0K
-287.34%
YoY
|
$1.582M
-715.56%
YoY
|
$1.063M
3121.21%
YoY
|
$287.0K
-203.24%
YoY
|
-$379.0K
61.97%
YoY
|
-$257.0K
0.39%
YoY
|
$33.00K
-76.76%
YoY
|
-$278.0K
54.44%
YoY
|
-$234.0K
160.0%
YoY
|
-$256.0K
34.74%
YoY
|
| Free Cash Flow |
-$31.31M
24.65%
YoY
|
$12.92M
-19.46%
YoY
|
$13.79M
6.82%
YoY
|
$13.38M
-14.39%
YoY
|
-$25.12M
1.72%
YoY
|
$16.04M
12.95%
YoY
|
$12.91M
-16.33%
YoY
|
$15.63M
11.24%
YoY
|
-$24.69M
-7.12%
YoY
|
$14.20M
-7.78%
YoY
|
$15.43M
5.44%
YoY
|
$14.05M
-18.57%
YoY
|
-$26.58M
12.7%
YoY
|
$15.40M
-32.78%
YoY
|
$14.63M
-26.56%
YoY
|
$17.25M
-3.07%
YoY
|
-$23.59M
49.9%
YoY
|
$22.91M
35.42%
YoY
|
$19.93M
36.2%
YoY
|
$17.80M
63.58%
YoY
|
Loading...