|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$125.3M
1.35%
YoY
|
$123.7M
5.32%
YoY
|
$117.4M
-4.71%
YoY
|
$123.2M
-6.37%
YoY
|
$131.6M
21.87%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$116.0M
9.4%
YoY
|
$106.0M
7.54%
YoY
|
$98.59M
16.46%
YoY
|
$84.66M
-16.25%
YoY
|
$101.1M
17.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.421M
-41.61%
YoY
|
$4.146M
3.29%
YoY
|
$4.014M
3.37%
YoY
|
$3.883M
-1.02%
YoY
|
$3.923M
-1.13%
YoY
|
| Operating Expenses |
$116.0M
9.4%
YoY
|
$106.0M
7.54%
YoY
|
$98.59M
16.46%
YoY
|
$84.66M
-16.25%
YoY
|
$101.1M
17.95%
YoY
|
| Operating Profit |
$9.325M
-47.1%
YoY
|
$17.63M
-6.33%
YoY
|
$18.82M
-51.2%
YoY
|
$38.56M
26.35%
YoY
|
$30.52M
36.98%
YoY
|
| Interest Expense |
$1.500M
-38.57%
YoY
|
$2.442M
480.05%
YoY
|
$421.0K
1.2%
YoY
|
$416.0K
8.62%
YoY
|
$383.0K
-31.97%
YoY
|
| Other Income/Expense, Net |
$1.722M
-34.9%
YoY
|
$2.645M
292.43%
YoY
|
$674.0K
-513.5%
YoY
|
-$163.0K
-112.09%
YoY
|
$1.348M
128.09%
YoY
|
| Pretax Income |
$11.05M
-45.51%
YoY
|
$20.27M
4.0%
YoY
|
$19.49M
-49.24%
YoY
|
$38.40M
20.49%
YoY
|
$31.87M
39.34%
YoY
|
| Income Tax |
$2.988M
-34.52%
YoY
|
$4.563M
5.87%
YoY
|
$4.310M
-43.33%
YoY
|
$7.606M
9.87%
YoY
|
$6.923M
28.35%
YoY
|
| Net Earnings |
$4.885M
-48.77%
YoY
|
$9.535M
4.85%
YoY
|
$9.094M
-51.7%
YoY
|
$18.83M
28.14%
YoY
|
$14.69M
47.52%
YoY
|
| Basic Earnings Per Share |
$0.56
-44.0%
YoY
|
$1.00
4.17%
YoY
|
$0.96
-50.0%
YoY
|
$1.92
26.32%
YoY
|
$1.52
44.76%
YoY
|
| Diluted Earnings Per Share |
$0.56
-44.0%
YoY
|
$1.00
4.17%
YoY
|
$0.96
-50.0%
YoY
|
$1.92
26.32%
YoY
|
$1.52
44.76%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
8.755M
-7.79%
YoY
|
9.495M
0.68%
YoY
|
9.431M
-3.69%
YoY
|
9.793M
1.23%
YoY
|
9.674M
1.79%
YoY
|
| Diluted Shares Outstanding |
8.793M
-7.76%
YoY
|
9.533M
0.72%
YoY
|
9.464M
-3.64%
YoY
|
9.821M
1.35%
YoY
|
9.690M
1.89%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$31.41M
0.04%
YoY
|
$31.96M
-0.01%
YoY
|
$31.30M
2.86%
YoY
|
$30.67M
-1.03%
YoY
|
$31.39M
3.7%
YoY
|
$31.96M
11.98%
YoY
|
$30.42M
2.42%
YoY
|
$30.99M
4.23%
YoY
|
$30.27M
2.86%
YoY
|
$28.54M
0.18%
YoY
|
$29.70M
2.28%
YoY
|
$29.73M
-7.58%
YoY
|
$29.43M
-12.18%
YoY
|
$28.49M
-15.71%
YoY
|
$29.04M
-13.21%
YoY
|
$32.17M
-2.8%
YoY
|
$33.51M
7.28%
YoY
|
$33.80M
18.97%
YoY
|
$33.46M
23.1%
YoY
|
$33.10M
37.8%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$30.14M
13.52%
YoY
|
$32.84M
9.46%
YoY
|
$29.96M
15.39%
YoY
|
$26.63M
3.69%
YoY
|
$26.56M
8.97%
YoY
|
$30.01M
1.67%
YoY
|
$25.97M
11.97%
YoY
|
$25.68M
10.63%
YoY
|
$24.37M
7.45%
YoY
|
$29.51M
21.09%
YoY
|
$23.19M
5.7%
YoY
|
$23.22M
14.52%
YoY
|
$22.68M
25.5%
YoY
|
$24.37M
-0.5%
YoY
|
$21.94M
-13.21%
YoY
|
$20.27M
-21.3%
YoY
|
$18.07M
-29.27%
YoY
|
$24.49M
-2.22%
YoY
|
$25.28M
13.72%
YoY
|
$25.76M
13.68%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$1.090M
4.91%
YoY
|
-$755.0K
-172.95%
YoY
|
$478.0K
10.14%
YoY
|
$499.0K
10.15%
YoY
|
$1.039M
1.96%
YoY
|
$1.035M
3.4%
YoY
|
$434.0K
16.35%
YoY
|
$453.0K
-57.14%
YoY
|
$1.019M
6.26%
YoY
|
$1.001M
2.25%
YoY
|
$373.0K
21.9%
YoY
|
$1.057M
257.09%
YoY
|
$959.0K
0.21%
YoY
|
$979.0K
-0.2%
YoY
|
$306.0K
4.08%
YoY
|
$296.0K
-3.27%
YoY
|
$957.0K
-1.14%
YoY
|
$981.0K
1.13%
YoY
|
$294.0K
5.38%
YoY
|
$306.0K
6.62%
YoY
|
| Operating Expenses |
$30.14M
13.52%
YoY
|
$32.84M
9.46%
YoY
|
$29.96M
15.39%
YoY
|
$26.63M
3.69%
YoY
|
$26.56M
8.97%
YoY
|
$30.01M
1.67%
YoY
|
$25.97M
12.0%
YoY
|
$25.68M
10.63%
YoY
|
$24.37M
7.45%
YoY
|
$29.51M
21.09%
YoY
|
$23.19M
5.67%
YoY
|
$23.22M
14.52%
YoY
|
$22.68M
25.5%
YoY
|
$24.37M
-0.5%
YoY
|
$21.94M
-13.21%
YoY
|
$20.27M
-21.3%
YoY
|
$18.07M
-29.27%
YoY
|
$24.49M
-2.22%
YoY
|
$25.28M
13.7%
YoY
|
$25.76M
13.68%
YoY
|
| Operating Profit |
$1.262M
-73.91%
YoY
|
-$884.0K
-145.19%
YoY
|
$1.331M
-70.14%
YoY
|
$4.041M
-23.88%
YoY
|
$4.837M
-18.07%
YoY
|
$1.956M
-301.86%
YoY
|
$4.457M
-31.63%
YoY
|
$5.309M
-18.55%
YoY
|
$5.904M
-12.55%
YoY
|
-$969.0K
-123.51%
YoY
|
$6.519M
-8.21%
YoY
|
$6.518M
-45.23%
YoY
|
$6.751M
-56.27%
YoY
|
$4.121M
-55.74%
YoY
|
$7.102M
-13.19%
YoY
|
$11.90M
62.08%
YoY
|
$15.44M
171.43%
YoY
|
$9.310M
177.0%
YoY
|
$8.181M
65.31%
YoY
|
$7.342M
441.05%
YoY
|
| Interest Expense |
-$190.0K
-173.64%
YoY
|
$972.0K
-36.35%
YoY
|
$122.0K
-66.02%
YoY
|
$148.0K
410.34%
YoY
|
$258.0K
405.88%
YoY
|
$1.527M
211.0%
YoY
|
$359.0K
317.44%
YoY
|
$29.00K
-133.72%
YoY
|
$51.00K
-56.03%
YoY
|
$491.0K
-403.09%
YoY
|
$86.00K
-21.1%
YoY
|
-$86.00K
-203.61%
YoY
|
$116.0K
48.72%
YoY
|
-$162.0K
-111.2%
YoY
|
$109.0K
18.48%
YoY
|
$83.00K
-14.43%
YoY
|
$78.00K
-25.71%
YoY
|
$1.447M
85.51%
YoY
|
$92.00K
-23.33%
YoY
|
$97.00K
-174.62%
YoY
|
| Other Income/Expense, Net |
-$212.0K
-180.0%
YoY
|
$168.0K
-5.62%
YoY
|
$149.0K
-59.62%
YoY
|
$168.0K
-37.08%
YoY
|
$265.0K
-12.83%
YoY
|
$178.0K
295.56%
YoY
|
$369.0K
45.85%
YoY
|
$267.0K
1060.87%
YoY
|
$304.0K
-684.62%
YoY
|
$45.00K
-68.09%
YoY
|
$253.0K
25200.0%
YoY
|
$23.00K
-131.08%
YoY
|
-$52.00K
-24.64%
YoY
|
$141.0K
6.82%
YoY
|
$1.000K
-97.67%
YoY
|
-$74.00K
-14.94%
YoY
|
-$69.00K
-28.13%
YoY
|
$132.0K
-40.0%
YoY
|
$43.00K
-139.09%
YoY
|
-$87.00K
-970.0%
YoY
|
| Pretax Income |
$1.050M
-79.42%
YoY
|
$256.0K
-93.01%
YoY
|
$1.480M
-69.33%
YoY
|
$4.209M
-24.52%
YoY
|
$5.102M
-17.82%
YoY
|
$3.662M
-945.73%
YoY
|
$4.826M
-28.74%
YoY
|
$5.576M
-13.62%
YoY
|
$6.208M
-7.33%
YoY
|
-$433.0K
-110.56%
YoY
|
$6.772M
-4.66%
YoY
|
$6.455M
-45.42%
YoY
|
$6.699M
-56.42%
YoY
|
$4.100M
-62.35%
YoY
|
$7.103M
-12.66%
YoY
|
$11.83M
63.0%
YoY
|
$15.37M
174.86%
YoY
|
$10.89M
149.75%
YoY
|
$8.133M
68.07%
YoY
|
$7.255M
485.08%
YoY
|
| Income Tax |
$517.0K
-55.96%
YoY
|
$363.0K
-62.88%
YoY
|
$391.0K
-64.32%
YoY
|
$1.060M
-11.37%
YoY
|
$1.174M
-9.2%
YoY
|
$978.0K
367.94%
YoY
|
$1.096M
-21.26%
YoY
|
$1.196M
-9.39%
YoY
|
$1.293M
-6.91%
YoY
|
$209.0K
-74.48%
YoY
|
$1.392M
-4.66%
YoY
|
$1.320M
-43.9%
YoY
|
$1.389M
-53.3%
YoY
|
$819.0K
-64.28%
YoY
|
$1.460M
-17.93%
YoY
|
$2.353M
47.62%
YoY
|
$2.974M
136.6%
YoY
|
$2.293M
172.98%
YoY
|
$1.779M
30.91%
YoY
|
$1.594M
251.88%
YoY
|
| Net Earnings |
$237.0K
-90.4%
YoY
|
-$120.0K
-107.42%
YoY
|
$618.0K
-72.56%
YoY
|
$1.918M
-28.03%
YoY
|
$2.469M
-17.7%
YoY
|
$1.618M
-493.67%
YoY
|
$2.252M
-29.98%
YoY
|
$2.665M
-13.61%
YoY
|
$3.000M
-6.37%
YoY
|
-$411.0K
-119.98%
YoY
|
$3.216M
-6.32%
YoY
|
$3.085M
-46.53%
YoY
|
$3.204M
-57.66%
YoY
|
$2.057M
-59.53%
YoY
|
$3.433M
-7.79%
YoY
|
$5.770M
73.01%
YoY
|
$7.568M
196.55%
YoY
|
$5.083M
170.52%
YoY
|
$3.723M
80.82%
YoY
|
$3.335M
580.61%
YoY
|
| Basic Earnings Per Share |
$0.03
-88.46%
YoY
|
-$0.01
-105.88%
YoY
|
$0.07
-70.83%
YoY
|
$0.21
-25.0%
YoY
|
$0.26
-18.75%
YoY
|
$0.17
-440.0%
YoY
|
$0.24
-29.41%
YoY
|
$0.28
-15.15%
YoY
|
$0.32
-5.88%
YoY
|
-$0.05
-122.73%
YoY
|
$0.34
-2.86%
YoY
|
$0.33
-43.1%
YoY
|
$0.34
-55.84%
YoY
|
$0.22
-58.49%
YoY
|
$0.35
-7.89%
YoY
|
$0.58
65.71%
YoY
|
$0.77
196.15%
YoY
|
$0.53
165.0%
YoY
|
$0.38
80.95%
YoY
|
$0.35
600.0%
YoY
|
| Diluted Earnings Per Share |
$0.03
-88.46%
YoY
|
-$0.01
-105.88%
YoY
|
$0.07
-70.83%
YoY
|
$0.21
-25.0%
YoY
|
$0.26
-18.75%
YoY
|
$0.17
-525.0%
YoY
|
$0.24
-29.41%
YoY
|
$0.28
-13.96%
YoY
|
$0.32
-3.03%
YoY
|
-$0.04
-118.18%
YoY
|
$0.34
-2.86%
YoY
|
$0.33
-43.89%
YoY
|
$0.33
-57.14%
YoY
|
$0.22
-58.49%
YoY
|
$0.35
-7.89%
YoY
|
$0.58
65.71%
YoY
|
$0.77
196.15%
YoY
|
$0.53
165.0%
YoY
|
$0.38
80.95%
YoY
|
$0.35
600.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
7.683M
-19.82%
YoY
|
8.023M
-15.1%
YoY
|
8.366M
-12.32%
YoY
|
9.096M
-4.35%
YoY
|
9.582M
1.07%
YoY
|
9.450M
0.87%
YoY
|
9.541M
2.0%
YoY
|
9.510M
0.56%
YoY
|
9.480M
-0.72%
YoY
|
9.369M
-2.44%
YoY
|
9.355M
-4.69%
YoY
|
9.456M
-4.36%
YoY
|
9.549M
-3.25%
YoY
|
9.603M
-1.09%
YoY
|
9.815M
1.5%
YoY
|
9.887M
2.32%
YoY
|
9.869M
2.26%
YoY
|
9.709M
1.39%
YoY
|
9.670M
1.44%
YoY
|
9.663M
1.59%
YoY
|
| Diluted Shares Outstanding |
7.729M
-19.64%
YoY
|
8.023M
-15.43%
YoY
|
8.389M
-12.42%
YoY
|
9.124M
-4.44%
YoY
|
9.619M
1.09%
YoY
|
9.487M
1.27%
YoY
|
9.579M
2.14%
YoY
|
9.548M
0.72%
YoY
|
9.516M
-0.65%
YoY
|
9.369M
-2.77%
YoY
|
9.378M
-4.76%
YoY
|
9.480M
-4.37%
YoY
|
9.578M
-3.17%
YoY
|
9.635M
-0.98%
YoY
|
9.847M
1.61%
YoY
|
9.913M
2.43%
YoY
|
9.891M
2.39%
YoY
|
9.731M
1.53%
YoY
|
9.691M
1.58%
YoY
|
9.678M
1.66%
YoY
|
Loading...