|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$277.4M
2427.95%
YoY
|
$10.97M
-131.3%
YoY
|
-$35.06M
66.96%
YoY
|
-$21.00M
-31.62%
YoY
|
| Depreciation, Depletion And Amortization |
$193.7M
3.52%
YoY
|
$187.1M
-5.09%
YoY
|
$197.1M
0.96%
YoY
|
$195.2M
-0.58%
YoY
|
| Cash From Operating Activities |
$316.7M
314.92%
YoY
|
$76.33M
12.43%
YoY
|
$67.89M
149.05%
YoY
|
$27.26M
-79.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$82.41M
-19.94%
YoY
|
$102.9M
20.66%
YoY
|
$85.31M
92.94%
YoY
|
$44.22M
-32.72%
YoY
|
| Acquisitions |
N/A
|
$114.1M
267.34%
YoY
|
$31.05M
56.0%
YoY
|
$19.91M
N/A
|
| Other Investing Activities |
$6.409M
-105.71%
YoY
|
-$112.3M
307.54%
YoY
|
-$27.55M
66.57%
YoY
|
-$16.54M
-92.78%
YoY
|
| Cash From Investing Activities |
-$106.4M
-54.81%
YoY
|
-$235.4M
108.63%
YoY
|
-$112.9M
85.76%
YoY
|
-$60.75M
-79.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$738.4M
-82.57%
YoY
|
$4.236B
184.57%
YoY
|
$1.488B
779.07%
YoY
|
$169.3M
N/A
|
| Cash From Financing Activities |
-$25.51M
-112.52%
YoY
|
$203.8M
-1487.32%
YoY
|
-$14.69M
-43.03%
YoY
|
-$25.78M
-111.05%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$316.7M
314.92%
YoY
|
$76.33M
12.43%
YoY
|
$67.89M
149.05%
YoY
|
$27.26M
-79.15%
YoY
|
| Cash From Investing Activities |
-$106.4M
-54.81%
YoY
|
-$235.4M
108.63%
YoY
|
-$112.9M
85.76%
YoY
|
-$60.75M
-79.38%
YoY
|
| Cash From Financing Activities |
-$25.51M
-112.52%
YoY
|
$203.8M
-1487.32%
YoY
|
-$14.69M
-43.03%
YoY
|
-$25.78M
-111.05%
YoY
|
| Net Change In Cash |
$187.1M
319.6%
YoY
|
$44.60M
-174.77%
YoY
|
-$59.65M
0.64%
YoY
|
-$59.27M
-185.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$316.7M
314.92%
YoY
|
$76.33M
12.43%
YoY
|
$67.89M
149.05%
YoY
|
$27.26M
-79.15%
YoY
|
| Capital Expenditures |
$82.41M
-19.94%
YoY
|
$102.9M
20.66%
YoY
|
$85.31M
92.94%
YoY
|
$44.22M
-32.72%
YoY
|
| Free Cash Flow |
$234.3M
-980.65%
YoY
|
-$26.61M
52.76%
YoY
|
-$17.42M
2.73%
YoY
|
-$16.95M
-126.07%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Net Income |
$79.93M
26.99%
YoY
|
$78.64M
-659.6%
YoY
|
$68.12M
314.46%
YoY
|
$67.71M
1153.94%
YoY
|
$62.94M
1866.97%
YoY
|
-$14.05M
206.03%
YoY
|
$16.44M
-191.65%
YoY
|
$5.400M
-744.39%
YoY
|
$3.200M
-127.28%
YoY
|
-$4.592M
N/A
|
| Depreciation, Depletion And Amortization |
$46.46M
-4.55%
YoY
|
$48.34M
2.71%
YoY
|
$48.11M
2.03%
YoY
|
$48.55M
-47.73%
YoY
|
$48.68M
108.91%
YoY
|
$47.06M
99.18%
YoY
|
$47.15M
-4.38%
YoY
|
$92.88M
-5.7%
YoY
|
$23.30M
0.87%
YoY
|
$23.63M
N/A
|
| Cash From Operating Activities |
-$119.6M
398.44%
YoY
|
$323.0M
198.12%
YoY
|
$14.80M
-206.74%
YoY
|
$2.883M
-115.88%
YoY
|
-$23.99M
-71.29%
YoY
|
$108.3M
N/A
|
-$13.86M
N/A
|
-$18.15M
-90.89%
YoY
|
-$83.55M
N/A
|
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.59M
-38.47%
YoY
|
$16.08M
-69.4%
YoY
|
$19.47M
-23.1%
YoY
|
$36.92M
-18.52%
YoY
|
$25.34M
37.03%
YoY
|
$52.55M
N/A
|
$25.32M
N/A
|
$45.32M
-12.25%
YoY
|
$18.49M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.406M
424.63%
YoY
|
$783.0K
-36.96%
YoY
|
$735.0K
-100.64%
YoY
|
$4.623M
757.7%
YoY
|
$268.0K
N/A
|
$1.242M
N/A
|
-$114.0M
N/A
|
$539.0K
-101.88%
YoY
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.18M
-64.6%
YoY
|
-$15.30M
-70.19%
YoY
|
-$18.74M
-86.56%
YoY
|
-$32.30M
-27.86%
YoY
|
-$40.07M
122.46%
YoY
|
-$51.31M
N/A
|
-$139.4M
N/A
|
-$44.78M
-44.25%
YoY
|
-$18.01M
N/A
|
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$60.06M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$106.0M
16.54%
YoY
|
N/A
|
N/A
|
N/A
|
$90.96M
-70.49%
YoY
|
N/A
|
N/A
|
N/A
|
$308.3M
N/A
|
N/A
|
| Cash From Financing Activities |
-$66.23M
-164.66%
YoY
|
-$116.4M
2074.25%
YoY
|
$9.210M
-93.57%
YoY
|
-$20.72M
-131.44%
YoY
|
$102.4M
32.17%
YoY
|
-$5.355M
N/A
|
$143.2M
N/A
|
$65.91M
-67.69%
YoY
|
$77.50M
N/A
|
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$119.6M
398.44%
YoY
|
$323.0M
198.12%
YoY
|
$14.80M
-206.74%
YoY
|
$2.883M
-115.88%
YoY
|
-$23.99M
-71.29%
YoY
|
$108.3M
N/A
|
-$13.86M
N/A
|
-$18.15M
-90.89%
YoY
|
-$83.55M
N/A
|
N/A
|
| Cash From Investing Activities |
-$14.18M
-64.6%
YoY
|
-$15.30M
-70.19%
YoY
|
-$18.74M
-86.56%
YoY
|
-$32.30M
-27.86%
YoY
|
-$40.07M
122.46%
YoY
|
-$51.31M
N/A
|
-$139.4M
N/A
|
-$44.78M
-44.25%
YoY
|
-$18.01M
N/A
|
N/A
|
| Cash From Financing Activities |
-$66.23M
-164.66%
YoY
|
-$116.4M
2074.25%
YoY
|
$9.210M
-93.57%
YoY
|
-$20.72M
-131.44%
YoY
|
$102.4M
32.17%
YoY
|
-$5.355M
N/A
|
$143.2M
N/A
|
$65.91M
-67.69%
YoY
|
$77.50M
N/A
|
N/A
|
| Net Change In Cash |
-$200.5M
-624.48%
YoY
|
$191.3M
270.08%
YoY
|
$5.273M
-152.58%
YoY
|
-$50.14M
-1781.35%
YoY
|
$38.24M
-260.48%
YoY
|
$51.69M
N/A
|
-$10.03M
N/A
|
$2.982M
-103.94%
YoY
|
-$23.83M
N/A
|
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$119.6M
398.44%
YoY
|
$323.0M
198.12%
YoY
|
$14.80M
-206.74%
YoY
|
$2.883M
-115.88%
YoY
|
-$23.99M
-71.29%
YoY
|
$108.3M
N/A
|
-$13.86M
N/A
|
-$18.15M
-90.89%
YoY
|
-$83.55M
N/A
|
N/A
|
| Capital Expenditures |
$15.59M
-38.47%
YoY
|
$16.08M
-69.4%
YoY
|
$19.47M
-23.1%
YoY
|
$36.92M
-18.52%
YoY
|
$25.34M
37.03%
YoY
|
$52.55M
N/A
|
$25.32M
N/A
|
$45.32M
-12.25%
YoY
|
$18.49M
N/A
|
N/A
|
| Free Cash Flow |
-$135.1M
173.99%
YoY
|
$306.9M
450.06%
YoY
|
-$4.672M
-88.08%
YoY
|
-$34.04M
-46.37%
YoY
|
-$49.32M
-51.66%
YoY
|
$55.80M
N/A
|
-$39.19M
N/A
|
-$63.47M
-74.71%
YoY
|
-$102.0M
N/A
|
N/A
|
Loading...