|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$167.3M
26.69%
YoY
|
$163.8M
30.97%
YoY
|
$127.4M
-7.25%
YoY
|
$152.7M
10929.58%
YoY
|
$132.1M
7856.37%
YoY
|
$125.0M
43869.23%
YoY
|
$137.4M
23821.91%
YoY
|
$1.385M
38.48%
YoY
|
$1.660M
663.63%
YoY
|
$284.4K
-41.43%
YoY
|
$574.3K
-0.97%
YoY
|
$1.000M
400.0%
YoY
|
$217.4K
N/A
|
| Cash & Equivalents |
$167.3M
26.69%
YoY
|
$163.8M
30.97%
YoY
|
$127.4M
-7.25%
YoY
|
$152.7M
10929.54%
YoY
|
$132.1M
7856.36%
YoY
|
$125.0M
43868.61%
YoY
|
$137.4M
23822.07%
YoY
|
$1.385M
42.05%
YoY
|
$1.660M
663.64%
YoY
|
$284.4K
-41.43%
YoY
|
$574.3K
-0.97%
YoY
|
$974.9K
443.35%
YoY
|
$217.3K
N/A
|
| Short-Term Investments |
$313.9K
N/A
|
$319.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$432.6K
0.9%
YoY
|
$127.2K
398.04%
YoY
|
$498.5K
54.21%
YoY
|
$249.5K
321.12%
YoY
|
$428.7K
290.99%
YoY
|
$25.54K
-76.82%
YoY
|
$323.3K
98.37%
YoY
|
$59.25K
-70.38%
YoY
|
$109.7K
-56.2%
YoY
|
$110.2K
-53.45%
YoY
|
$163.0K
-38.5%
YoY
|
$200.0K
N/A
|
$250.3K
N/A
|
| Inventory |
$2.324M
37.12%
YoY
|
$2.793M
86.81%
YoY
|
$1.678M
-15.52%
YoY
|
$1.705M
-12.42%
YoY
|
$1.695M
-36.64%
YoY
|
$1.495M
-51.64%
YoY
|
$1.986M
N/A
|
$1.947M
N/A
|
$2.675M
N/A
|
$3.091M
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
$32.97M
29968.01%
YoY
|
$11.28M
10137.77%
YoY
|
$8.373M
5037.8%
YoY
|
$59.25K
-66.87%
YoY
|
$109.7K
-56.2%
YoY
|
$110.1K
-53.45%
YoY
|
$163.0K
-38.5%
YoY
|
$178.9K
4216.14%
YoY
|
$250.3K
N/A
|
| Receivables |
$36.76M
14.21%
YoY
|
$29.90M
-1.19%
YoY
|
$61.19M
105.49%
YoY
|
$51.27M
95.89%
YoY
|
$32.19M
15.1%
YoY
|
$30.26M
N/A
|
$29.78M
N/A
|
$26.17M
N/A
|
$27.97M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$433.4K
-70.33%
YoY
|
$486.3K
-68.79%
YoY
|
$442.7K
-58.92%
YoY
|
$359.7K
-98.8%
YoY
|
$1.461M
-93.9%
YoY
|
$1.558M
-34.81%
YoY
|
$1.078M
N/A
|
$29.99M
N/A
|
$23.93M
N/A
|
$2.390M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$238.8M
11.01%
YoY
|
$231.2M
25.36%
YoY
|
$227.2M
12.42%
YoY
|
$241.3M
16612.43%
YoY
|
$215.1M
12056.47%
YoY
|
$184.5M
46650.55%
YoY
|
$202.1M
27065.82%
YoY
|
$1.444M
25.16%
YoY
|
$1.769M
278.33%
YoY
|
$394.5K
-45.37%
YoY
|
$743.9K
-11.95%
YoY
|
$1.154M
528.51%
YoY
|
$467.7K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.287M
-14.5%
YoY
|
$7.539M
-14.05%
YoY
|
$6.995M
-46.98%
YoY
|
$8.058M
-51.14%
YoY
|
$8.523M
-52.16%
YoY
|
$8.772M
-35.42%
YoY
|
$13.19M
N/A
|
$16.49M
N/A
|
$17.82M
N/A
|
$13.58M
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$15.40M
222.09%
YoY
|
$15.43M
389.27%
YoY
|
$4.925M
38.9%
YoY
|
$5.012M
N/A
|
$4.781M
N/A
|
$3.154M
-12.16%
YoY
|
$3.545M
N/A
|
N/A
|
N/A
|
$3.591M
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$47.15M
2954.34%
YoY
|
$47.74M
2902.6%
YoY
|
$23.30M
43.68%
YoY
|
$1.585M
N/A
|
$1.544M
N/A
|
$1.590M
-91.94%
YoY
|
$16.22M
N/A
|
N/A
|
N/A
|
$19.74M
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$20.31M
-9.3%
YoY
|
$20.31M
-2.67%
YoY
|
$24.05M
-1.71%
YoY
|
$23.51M
30.02%
YoY
|
$22.40M
24.55%
YoY
|
$20.87M
0.1%
YoY
|
$24.47M
18.17%
YoY
|
$18.08M
-11.36%
YoY
|
$17.98M
-85.06%
YoY
|
$20.85M
-82.51%
YoY
|
$20.70M
-82.49%
YoY
|
$20.40M
N/A
|
$120.4M
N/A
|
| Other Assets |
$7.190M
2.99%
YoY
|
$7.264M
-53.3%
YoY
|
$7.256M
-53.34%
YoY
|
$7.461M
-59.34%
YoY
|
$6.981M
-60.6%
YoY
|
$15.55M
0.72%
YoY
|
$15.55M
N/A
|
$18.35M
N/A
|
$17.72M
N/A
|
$15.44M
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$149.2M
114.71%
YoY
|
$149.2M
82.8%
YoY
|
$94.16M
-0.23%
YoY
|
$73.96M
309.02%
YoY
|
$69.51M
286.58%
YoY
|
$81.63M
291.51%
YoY
|
$94.38M
355.84%
YoY
|
$18.08M
-11.53%
YoY
|
$17.98M
-85.06%
YoY
|
$20.85M
-82.51%
YoY
|
$20.70M
-82.49%
YoY
|
$20.44M
11347.76%
YoY
|
$120.4M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$238.8M
11.01%
YoY
|
$231.2M
25.36%
YoY
|
$227.2M
12.42%
YoY
|
$241.3M
16612.43%
YoY
|
$215.1M
12056.47%
YoY
|
$184.5M
46650.55%
YoY
|
$202.1M
27065.82%
YoY
|
$1.444M
25.16%
YoY
|
$1.769M
278.33%
YoY
|
$394.5K
-45.37%
YoY
|
$743.9K
-11.95%
YoY
|
$1.154M
528.51%
YoY
|
$467.7K
N/A
|
| Total Long-Term Assets |
$18.08M
|
$17.98M
|
$20.85M
|
$20.70M
|
$20.44M
|
$120.4M
|
|||||||
| Total Assets |
$388.0M
36.34%
YoY
|
$380.4M
42.98%
YoY
|
$321.4M
8.39%
YoY
|
$315.3M
1514.78%
YoY
|
$284.6M
1341.04%
YoY
|
$266.1M
1152.43%
YoY
|
$296.5M
1282.29%
YoY
|
$19.53M
-9.57%
YoY
|
$19.75M
-83.65%
YoY
|
$21.25M
-82.29%
YoY
|
$21.45M
-81.99%
YoY
|
$21.59M
5862.86%
YoY
|
$120.8M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$19.70M
3.68%
YoY
|
$17.64M
21.37%
YoY
|
$20.10M
35.15%
YoY
|
$19.54M
25275.64%
YoY
|
$19.00M
31586.74%
YoY
|
$14.53M
32999.98%
YoY
|
$14.87M
43315.83%
YoY
|
$76.99K
-3.58%
YoY
|
$59.95K
-21.75%
YoY
|
$43.91K
-44.73%
YoY
|
$34.26K
-54.96%
YoY
|
$79.85K
N/A
|
$76.61K
N/A
|
| Accrued Expenses |
$12.05M
-4.57%
YoY
|
$10.53M
-13.8%
YoY
|
$8.016M
-47.73%
YoY
|
$9.752M
1378.46%
YoY
|
$12.62M
2373.25%
YoY
|
$12.22M
2444.9%
YoY
|
$15.34M
4238.15%
YoY
|
$659.6K
86.13%
YoY
|
$510.4K
156.19%
YoY
|
$480.1K
528.17%
YoY
|
$353.5K
181.14%
YoY
|
$354.4K
N/A
|
$199.2K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.700M
170.0%
YoY
|
$2.700M
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$1.000M
233.33%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
$9.105M
452.68%
YoY
|
$9.232M
7399.59%
YoY
|
$4.829M
-53.29%
YoY
|
$3.503M
-64.2%
YoY
|
$1.648M
-80.39%
YoY
|
$123.1K
N/A
|
$10.34M
N/A
|
$9.785M
N/A
|
$8.402M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$62.57M
29.1%
YoY
|
$61.12M
-0.12%
YoY
|
$44.58M
-38.44%
YoY
|
$60.68M
1253.1%
YoY
|
$48.47M
1001.35%
YoY
|
$61.19M
2245.38%
YoY
|
$72.42M
2860.5%
YoY
|
$4.485M
80.45%
YoY
|
$4.401M
425.73%
YoY
|
$2.609M
360.95%
YoY
|
$2.446M
839.19%
YoY
|
$2.485M
728.43%
YoY
|
$837.1K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$31.54M
350.21%
YoY
|
$33.85M
420.14%
YoY
|
$18.22M
47.54%
YoY
|
$7.196M
N/A
|
$7.006M
N/A
|
$6.508M
N/A
|
$12.35M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.579M
37.08%
YoY
|
$1.660M
39.1%
YoY
|
$1.171M
2.03%
YoY
|
$1.207M
-70.02%
YoY
|
$1.152M
-71.38%
YoY
|
$1.194M
-70.35%
YoY
|
$1.147M
-71.49%
YoY
|
$4.025M
0.63%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.000M
N/A
|
$4.025M
N/A
|
| Total Long-Term Liabilities |
$55.07M
460.94%
YoY
|
$56.02M
467.65%
YoY
|
$28.72M
54.92%
YoY
|
$9.965M
147.58%
YoY
|
$9.817M
143.9%
YoY
|
$9.869M
145.2%
YoY
|
$18.54M
360.56%
YoY
|
$4.025M
0.63%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.000M
N/A
|
$4.025M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$62.57M
29.1%
YoY
|
$61.12M
-0.12%
YoY
|
$44.58M
-38.44%
YoY
|
$60.68M
1253.1%
YoY
|
$48.47M
1001.35%
YoY
|
$61.19M
2245.38%
YoY
|
$72.42M
2860.5%
YoY
|
$4.485M
80.45%
YoY
|
$4.401M
425.73%
YoY
|
$2.609M
360.95%
YoY
|
$2.446M
839.19%
YoY
|
$2.485M
728.43%
YoY
|
$837.1K
N/A
|
| Total Long-Term Liabilities |
$55.07M
460.94%
YoY
|
$56.02M
467.65%
YoY
|
$28.72M
54.92%
YoY
|
$9.965M
147.58%
YoY
|
$9.817M
143.9%
YoY
|
$9.869M
145.2%
YoY
|
$18.54M
360.56%
YoY
|
$4.025M
0.63%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.025M
0.0%
YoY
|
$4.000M
N/A
|
$4.025M
N/A
|
| Total Liabilities |
$117.6M
101.83%
YoY
|
$117.1M
64.85%
YoY
|
$73.30M
-19.41%
YoY
|
$70.65M
730.2%
YoY
|
$58.28M
591.74%
YoY
|
$71.06M
971.16%
YoY
|
$90.96M
1305.58%
YoY
|
$8.510M
30.71%
YoY
|
$8.426M
73.29%
YoY
|
$6.634M
44.5%
YoY
|
$6.471M
51.0%
YoY
|
$6.510M
1821.98%
YoY
|
$4.862M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$251.8M
19.34%
YoY
|
$240.4M
26.91%
YoY
|
$226.2M
23.68%
YoY
|
$213.4M
-3335.61%
YoY
|
$211.0M
-3455.15%
YoY
|
$189.5M
-3260.21%
YoY
|
$182.9M
-3384.1%
YoY
|
-$6.596M
26.69%
YoY
|
-$6.288M
68.42%
YoY
|
-$5.995M
78.48%
YoY
|
-$5.570M
76.46%
YoY
|
-$5.207M
321295.93%
YoY
|
-$3.734M
N/A
|
| Common Stock |
$10.39K
0.0%
YoY
|
$10.39K
0.83%
YoY
|
$10.39K
0.83%
YoY
|
$10.39K
N/A
|
$10.39K
N/A
|
$10.30K
9.37%
YoY
|
$10.30K
N/A
|
N/A
|
N/A
|
$9.419K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$7.750M
187.04%
YoY
|
$7.750M
187.04%
YoY
|
$7.750M
187.04%
YoY
|
$5.115M
N/A
|
$2.700M
N/A
|
$2.700M
N/A
|
$2.700M
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$255.3M
12.76%
YoY
|
$248.3M
27.25%
YoY
|
$248.0M
20.98%
YoY
|
$244.6M
2669.83%
YoY
|
$226.4M
2411.11%
YoY
|
$195.1M
-3354.58%
YoY
|
$205.0M
-3780.33%
YoY
|
$8.831M
-269.61%
YoY
|
$9.018M
-341.56%
YoY
|
-$5.995M
78.49%
YoY
|
-$5.570M
76.47%
YoY
|
-$5.206M
-22367.99%
YoY
|
-$3.733M
-15237.91%
YoY
|
| Total Liabilities & Shareholders Equity |
$388.0M
36.34%
YoY
|
$380.4M
42.98%
YoY
|
$321.4M
8.39%
YoY
|
$315.3M
1514.78%
YoY
|
$284.6M
1341.04%
YoY
|
$266.1M
1152.43%
YoY
|
$296.5M
1282.29%
YoY
|
$19.53M
-9.57%
YoY
|
$19.75M
-83.65%
YoY
|
$21.25M
-82.29%
YoY
|
$21.45M
-81.99%
YoY
|
$21.59M
5862.86%
YoY
|
$120.8M
N/A
|
Loading...