|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
| Net Income |
$50.99M
9.38%
YoY
|
$46.61M
13619.48%
YoY
|
$339.8K
-38.54%
YoY
|
| Depreciation, Depletion And Amortization |
$2.684M
-29.35%
YoY
|
$3.799M
-68.98%
YoY
|
$12.25M
N/A
|
| Cash From Operating Activities |
$24.67M
19.85%
YoY
|
$20.58M
-1065.01%
YoY
|
-$2.133M
360.85%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
| Capital Expenditures |
$1.401M
-45.37%
YoY
|
$2.565M
-69.98%
YoY
|
$8.543M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$18.60M
177.89%
YoY
|
-$6.694M
-106.63%
YoY
|
$101.0M
-185.69%
YoY
|
| Cash From Investing Activities |
-$20.97M
107.59%
YoY
|
-$10.10M
-110.0%
YoY
|
$101.0M
-185.69%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$5.000M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$38.29M
66.74%
YoY
|
$22.97M
-123.18%
YoY
|
-$99.08M
-183.38%
YoY
|
| NET CHANGE |
|
|
|
| Cash From Operating Activities |
$24.67M
19.85%
YoY
|
$20.58M
-1065.01%
YoY
|
-$2.133M
360.85%
YoY
|
| Cash From Investing Activities |
-$20.97M
107.59%
YoY
|
-$10.10M
-110.0%
YoY
|
$101.0M
-185.69%
YoY
|
| Cash From Financing Activities |
$38.29M
66.74%
YoY
|
$22.97M
-123.18%
YoY
|
-$99.08M
-183.38%
YoY
|
| Net Change In Cash |
$38.73M
75.88%
YoY
|
$22.02M
-11046.54%
YoY
|
-$201.2K
-141.43%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.67M
19.85%
YoY
|
$20.58M
-1065.01%
YoY
|
-$2.133M
360.85%
YoY
|
| Capital Expenditures |
$1.401M
-45.37%
YoY
|
$2.565M
-69.98%
YoY
|
$8.543M
N/A
|
| Free Cash Flow |
$23.27M
29.13%
YoY
|
$18.02M
-268.77%
YoY
|
-$10.68M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$11.31M
-47.41%
YoY
|
$14.20M
117.16%
YoY
|
$12.82M
352.7%
YoY
|
$2.458M
-897.44%
YoY
|
$21.50M
-7450.11%
YoY
|
$6.539M
-1887.55%
YoY
|
$2.833M
-2810.0%
YoY
|
-$308.3K
-256.65%
YoY
|
-$292.5K
-147.7%
YoY
|
-$365.8K
-164.65%
YoY
|
-$104.5K
815.45%
YoY
|
$196.8K
-15461.9%
YoY
|
$613.3K
-181024.19%
YoY
|
| Depreciation, Depletion And Amortization |
$670.4K
6.71%
YoY
|
$673.7K
-27.68%
YoY
|
$453.0K
-39.26%
YoY
|
$564.2K
-32.1%
YoY
|
$628.3K
-38.31%
YoY
|
$931.6K
N/A
|
$745.8K
-60.65%
YoY
|
$830.9K
N/A
|
$1.019M
N/A
|
N/A
|
$1.895M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.232M
378.68%
YoY
|
$51.96M
-811.51%
YoY
|
-$20.88M
-516.73%
YoY
|
-$8.340M
1945.02%
YoY
|
$1.929M
-495.65%
YoY
|
-$7.303M
1650.01%
YoY
|
$5.012M
-1366.84%
YoY
|
-$407.8K
-56.15%
YoY
|
-$487.5K
23.78%
YoY
|
-$417.3K
342.04%
YoY
|
-$395.6K
7.38%
YoY
|
-$930.0K
9200.0%
YoY
|
-$393.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$125.0K
-50.74%
YoY
|
$927.8K
57.15%
YoY
|
$176.3K
-85.93%
YoY
|
$510.8K
-40.82%
YoY
|
$253.7K
-63.87%
YoY
|
$590.4K
N/A
|
$1.253M
N/A
|
$863.1K
N/A
|
$702.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$20.80K
-109.29%
YoY
|
-$23.28M
488.26%
YoY
|
-$11.98M
-334.74%
YoY
|
$16.89M
12607.95%
YoY
|
-$223.8K
-107.16%
YoY
|
-$3.958M
-3206.99%
YoY
|
$5.104M
157443.21%
YoY
|
$132.9K
-99.87%
YoY
|
$3.127M
2390.03%
YoY
|
$127.4K
N/A
|
$3.240K
-100.0%
YoY
|
$100.8M
N/A
|
$125.6K
N/A
|
| Cash From Investing Activities |
-$528.0K
-46.05%
YoY
|
-$24.21M
432.3%
YoY
|
-$12.16M
-415.67%
YoY
|
$16.38M
12223.58%
YoY
|
-$978.8K
-131.3%
YoY
|
-$4.548M
-3670.45%
YoY
|
$3.852M
118779.63%
YoY
|
$132.9K
-99.87%
YoY
|
$3.127M
2389.97%
YoY
|
$127.4K
N/A
|
$3.240K
-100.0%
YoY
|
$100.8M
N/A
|
$125.6K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.842M
557.11%
YoY
|
$19.82M
74.16%
YoY
|
$11.57M
-1.07%
YoY
|
$7.182M
N/A
|
-$280.4K
-77.83%
YoY
|
$11.38M
N/A
|
$11.69M
1043953.57%
YoY
|
$0.00
-100.0%
YoY
|
-$1.265M
N/A
|
$0.00
N/A
|
$1.120K
-100.0%
YoY
|
-$99.08M
-52247.37%
YoY
|
N/A
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$9.232M
378.68%
YoY
|
$51.96M
-811.51%
YoY
|
-$20.88M
-516.73%
YoY
|
-$8.340M
1945.02%
YoY
|
$1.929M
-495.65%
YoY
|
-$7.303M
1650.01%
YoY
|
$5.012M
-1366.84%
YoY
|
-$407.8K
-56.15%
YoY
|
-$487.5K
23.78%
YoY
|
-$417.3K
342.04%
YoY
|
-$395.6K
7.38%
YoY
|
-$930.0K
9200.0%
YoY
|
-$393.8K
N/A
|
| Cash From Investing Activities |
-$528.0K
-46.05%
YoY
|
-$24.21M
432.3%
YoY
|
-$12.16M
-415.67%
YoY
|
$16.38M
12223.58%
YoY
|
-$978.8K
-131.3%
YoY
|
-$4.548M
-3670.45%
YoY
|
$3.852M
118779.63%
YoY
|
$132.9K
-99.87%
YoY
|
$3.127M
2389.97%
YoY
|
$127.4K
N/A
|
$3.240K
-100.0%
YoY
|
$100.8M
N/A
|
$125.6K
N/A
|
| Cash From Financing Activities |
-$1.842M
557.11%
YoY
|
$19.82M
74.16%
YoY
|
$11.57M
-1.07%
YoY
|
$7.182M
N/A
|
-$280.4K
-77.83%
YoY
|
$11.38M
N/A
|
$11.69M
1043953.57%
YoY
|
$0.00
-100.0%
YoY
|
-$1.265M
N/A
|
$0.00
N/A
|
$1.120K
-100.0%
YoY
|
-$99.08M
-52247.37%
YoY
|
N/A
N/A
|
| Net Change In Cash |
$3.531M
-49.64%
YoY
|
$47.58M
-10215.88%
YoY
|
-$21.47M
-204.47%
YoY
|
$15.22M
-5635.83%
YoY
|
$7.012M
409.81%
YoY
|
-$470.3K
62.21%
YoY
|
$20.56M
-5354.35%
YoY
|
-$274.9K
-137.15%
YoY
|
$1.375M
-612.78%
YoY
|
-$289.9K
207.11%
YoY
|
-$391.2K
-167.46%
YoY
|
$740.0K
311.11%
YoY
|
-$268.2K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.232M
378.68%
YoY
|
$51.96M
-811.51%
YoY
|
-$20.88M
-516.73%
YoY
|
-$8.340M
1945.02%
YoY
|
$1.929M
-495.65%
YoY
|
-$7.303M
1650.01%
YoY
|
$5.012M
-1366.84%
YoY
|
-$407.8K
-56.15%
YoY
|
-$487.5K
23.78%
YoY
|
-$417.3K
342.04%
YoY
|
-$395.6K
7.38%
YoY
|
-$930.0K
9200.0%
YoY
|
-$393.8K
N/A
|
| Capital Expenditures |
$125.0K
-50.74%
YoY
|
$927.8K
57.15%
YoY
|
$176.3K
-85.93%
YoY
|
$510.8K
-40.82%
YoY
|
$253.7K
-63.87%
YoY
|
$590.4K
N/A
|
$1.253M
N/A
|
$863.1K
N/A
|
$702.3K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$9.107M
443.73%
YoY
|
$51.04M
-746.54%
YoY
|
-$21.06M
-660.3%
YoY
|
-$8.851M
596.4%
YoY
|
$1.675M
-240.78%
YoY
|
-$7.894M
N/A
|
$3.759M
N/A
|
-$1.271M
N/A
|
-$1.190M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...