|
Concept
|
2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$69.90K
-96.65%
YoY
|
$2.088M
-155.44%
YoY
|
-$3.766M
281.16%
YoY
|
-$988.1K
114.09%
YoY
|
-$461.5K
-15.21%
YoY
|
| Depreciation, Depletion And Amortization |
$53.62K
27.34%
YoY
|
$42.11K
8.48%
YoY
|
$38.82K
-42.6%
YoY
|
$67.63K
6801.02%
YoY
|
$980.00
25.64%
YoY
|
| Cash From Operating Activities |
$1.489M
-326.68%
YoY
|
-$656.7K
-80.65%
YoY
|
-$3.394M
-41.7%
YoY
|
-$5.821M
1200.28%
YoY
|
-$447.7K
-14.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$167.7K
-5.7%
YoY
|
$177.8K
245.21%
YoY
|
$51.52K
-329.47%
YoY
|
-$22.45K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$76.50K
-113.74%
YoY
|
-$556.9K
11.0%
YoY
|
-$501.7K
-29.39%
YoY
|
-$710.5K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$91.20K
-119.82%
YoY
|
$460.1K
51.72%
YoY
|
$303.2K
-141.37%
YoY
|
-$733.0K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$12.97M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$260.2K
-79.27%
YoY
|
$1.255M
5092.49%
YoY
|
$24.17K
-99.79%
YoY
|
$11.65M
3000.79%
YoY
|
$375.8K
-16.99%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.489M
-326.68%
YoY
|
-$656.7K
-80.65%
YoY
|
-$3.394M
-41.7%
YoY
|
-$5.821M
1200.28%
YoY
|
-$447.7K
-14.0%
YoY
|
| Cash From Investing Activities |
-$91.20K
-119.82%
YoY
|
$460.1K
51.72%
YoY
|
$303.2K
-141.37%
YoY
|
-$733.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$260.2K
-79.27%
YoY
|
$1.255M
5092.49%
YoY
|
$24.17K
-99.79%
YoY
|
$11.65M
3000.79%
YoY
|
$375.8K
-16.99%
YoY
|
| Net Change In Cash |
$1.658M
52.53%
YoY
|
$1.087M
-138.23%
YoY
|
-$2.843M
-155.75%
YoY
|
$5.098M
-7192.0%
YoY
|
-$71.89K
-12.4%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.489M
-326.68%
YoY
|
-$656.7K
-80.65%
YoY
|
-$3.394M
-41.7%
YoY
|
-$5.821M
1200.28%
YoY
|
-$447.7K
-14.0%
YoY
|
| Capital Expenditures |
$167.7K
-5.7%
YoY
|
$177.8K
245.21%
YoY
|
$51.52K
-329.47%
YoY
|
-$22.45K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
$1.321M
-258.27%
YoY
|
-$834.5K
-75.78%
YoY
|
-$3.445M
-40.58%
YoY
|
-$5.799M
1195.26%
YoY
|
-$447.7K
-13.78%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$460.1K
-75.09%
YoY
|
$272.5K
-75.11%
YoY
|
$339.5K
-11.71%
YoY
|
-$2.897M
-803.69%
YoY
|
$1.847M
158.15%
YoY
|
$1.095M
251.21%
YoY
|
$384.5K
-40.76%
YoY
|
$411.7K
-161.38%
YoY
|
$715.6K
-227.25%
YoY
|
$311.7K
-120.58%
YoY
|
$649.1K
-163.74%
YoY
|
-$670.7K
-13.73%
YoY
|
-$562.3K
472.76%
YoY
|
-$1.515M
1940.29%
YoY
|
-$1.018M
2558.8%
YoY
|
-$777.4K
952.48%
YoY
|
-$98.18K
-20.23%
YoY
|
-$74.25K
-47.4%
YoY
|
-$38.30K
-68.97%
YoY
|
| Depreciation, Depletion And Amortization |
$23.30K
-57.41%
YoY
|
$59.60K
47.16%
YoY
|
$22.02K
20.68%
YoY
|
$57.70K
-466.35%
YoY
|
$54.70K
-42.9%
YoY
|
$40.50K
N/A
|
$18.25K
90.96%
YoY
|
-$15.75K
-160.98%
YoY
|
$95.79K
244.07%
YoY
|
N/A
|
$9.555K
-85.73%
YoY
|
$25.83K
-61.38%
YoY
|
$27.84K
11036.0%
YoY
|
$64.47K
26762.5%
YoY
|
$66.96K
26684.0%
YoY
|
$66.89K
27770.83%
YoY
|
$250.00
0.0%
YoY
|
$240.00
0.0%
YoY
|
$250.00
0.0%
YoY
|
| Cash From Operating Activities |
-$462.7K
-113.57%
YoY
|
$1.134M
379.74%
YoY
|
$1.491M
-393.2%
YoY
|
-$1.648M
161.46%
YoY
|
$3.409M
271.7%
YoY
|
$236.4K
N/A
|
-$508.5K
-46.1%
YoY
|
-$630.3K
27.61%
YoY
|
$917.1K
-146.8%
YoY
|
N/A
|
-$943.4K
322.69%
YoY
|
-$493.9K
-93.77%
YoY
|
-$1.960M
-129.42%
YoY
|
-$717.2K
-84.13%
YoY
|
-$223.2K
464.06%
YoY
|
-$7.924M
10074.06%
YoY
|
$6.661M
-5753.64%
YoY
|
-$4.518M
3328.3%
YoY
|
-$39.57K
-67.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$96.00K
83.56%
YoY
|
$3.900K
-78.49%
YoY
|
$32.97K
-20.78%
YoY
|
$55.70K
-86.45%
YoY
|
$52.30K
-80.49%
YoY
|
$18.13K
N/A
|
$41.61K
1785.5%
YoY
|
$411.2K
-864.62%
YoY
|
$268.1K
-5582.41%
YoY
|
N/A
|
$2.207K
-102.09%
YoY
|
-$53.78K
139.55%
YoY
|
-$4.890K
N/A
|
$5.130K
N/A
|
-$105.5K
N/A
|
-$22.45K
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$73.00K
-72.96%
YoY
|
-$180.2K
-134.62%
YoY
|
-$36.10K
-114.46%
YoY
|
-$423.7K
-142.33%
YoY
|
-$270.0K
700.0%
YoY
|
$520.4K
N/A
|
$249.7K
43.28%
YoY
|
$1.001M
-3850.58%
YoY
|
-$33.75K
-158.92%
YoY
|
N/A
|
$174.3K
55.88%
YoY
|
-$26.69K
-96.24%
YoY
|
$57.28K
N/A
|
$212.4K
N/A
|
$111.8K
N/A
|
-$710.5K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$169.0K
-47.56%
YoY
|
-$184.1K
-136.65%
YoY
|
-$69.07K
-121.16%
YoY
|
-$479.4K
-181.28%
YoY
|
-$322.3K
6.77%
YoY
|
$502.3K
N/A
|
$326.3K
89.63%
YoY
|
$589.8K
2076.42%
YoY
|
-$301.9K
-676.38%
YoY
|
N/A
|
$172.1K
2640.4%
YoY
|
$27.10K
-103.7%
YoY
|
$52.37K
N/A
|
$217.5K
N/A
|
$6.280K
N/A
|
-$733.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$55.40K
-107.27%
YoY
|
-$137.3K
-78.92%
YoY
|
-$639.8K
3336.91%
YoY
|
$168.3K
-72.84%
YoY
|
$761.8K
13.83%
YoY
|
-$651.3K
N/A
|
-$18.62K
-44.64%
YoY
|
$619.6K
-258.51%
YoY
|
$669.3K
-711.52%
YoY
|
N/A
|
-$33.62K
-29.8%
YoY
|
-$390.9K
-104.55%
YoY
|
-$109.4K
-93.05%
YoY
|
$572.4K
-87.51%
YoY
|
-$47.90K
-204.95%
YoY
|
$8.598M
11517.96%
YoY
|
-$1.575M
-2147.95%
YoY
|
$4.584M
3862.36%
YoY
|
$45.64K
-58.2%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$462.7K
-113.57%
YoY
|
$1.134M
379.74%
YoY
|
$1.491M
-393.2%
YoY
|
-$1.648M
161.46%
YoY
|
$3.409M
271.7%
YoY
|
$236.4K
N/A
|
-$508.5K
-46.1%
YoY
|
-$630.3K
27.61%
YoY
|
$917.1K
-146.8%
YoY
|
N/A
|
-$943.4K
322.69%
YoY
|
-$493.9K
-93.77%
YoY
|
-$1.960M
-129.42%
YoY
|
-$717.2K
-84.13%
YoY
|
-$223.2K
464.06%
YoY
|
-$7.924M
10074.06%
YoY
|
$6.661M
-5753.64%
YoY
|
-$4.518M
3328.3%
YoY
|
-$39.57K
-67.08%
YoY
|
| Cash From Investing Activities |
-$169.0K
-47.56%
YoY
|
-$184.1K
-136.65%
YoY
|
-$69.07K
-121.16%
YoY
|
-$479.4K
-181.28%
YoY
|
-$322.3K
6.77%
YoY
|
$502.3K
N/A
|
$326.3K
89.63%
YoY
|
$589.8K
2076.42%
YoY
|
-$301.9K
-676.38%
YoY
|
N/A
|
$172.1K
2640.4%
YoY
|
$27.10K
-103.7%
YoY
|
$52.37K
N/A
|
$217.5K
N/A
|
$6.280K
N/A
|
-$733.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$55.40K
-107.27%
YoY
|
-$137.3K
-78.92%
YoY
|
-$639.8K
3336.91%
YoY
|
$168.3K
-72.84%
YoY
|
$761.8K
13.83%
YoY
|
-$651.3K
N/A
|
-$18.62K
-44.64%
YoY
|
$619.6K
-258.51%
YoY
|
$669.3K
-711.52%
YoY
|
N/A
|
-$33.62K
-29.8%
YoY
|
-$390.9K
-104.55%
YoY
|
-$109.4K
-93.05%
YoY
|
$572.4K
-87.51%
YoY
|
-$47.90K
-204.95%
YoY
|
$8.598M
11517.96%
YoY
|
-$1.575M
-2147.95%
YoY
|
$4.584M
3862.36%
YoY
|
$45.64K
-58.2%
YoY
|
| Net Change In Cash |
-$687.1K
-117.85%
YoY
|
$812.9K
829.56%
YoY
|
$780.7K
-530.98%
YoY
|
-$1.959M
-438.3%
YoY
|
$3.848M
199.6%
YoY
|
$87.45K
N/A
|
-$181.1K
-77.98%
YoY
|
$579.1K
-167.51%
YoY
|
$1.284M
-163.69%
YoY
|
N/A
|
-$822.7K
210.66%
YoY
|
-$857.7K
1377.33%
YoY
|
-$2.017M
-139.66%
YoY
|
$72.75K
11.65%
YoY
|
-$264.8K
-4462.77%
YoY
|
-$58.06K
1400.26%
YoY
|
$5.085M
-12536.46%
YoY
|
$65.16K
-504.22%
YoY
|
$6.070K
-155.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$462.7K
-113.57%
YoY
|
$1.134M
379.74%
YoY
|
$1.491M
-393.2%
YoY
|
-$1.648M
161.46%
YoY
|
$3.409M
271.7%
YoY
|
$236.4K
N/A
|
-$508.5K
-46.1%
YoY
|
-$630.3K
27.61%
YoY
|
$917.1K
-146.8%
YoY
|
N/A
|
-$943.4K
322.69%
YoY
|
-$493.9K
-93.77%
YoY
|
-$1.960M
-129.42%
YoY
|
-$717.2K
-84.13%
YoY
|
-$223.2K
464.06%
YoY
|
-$7.924M
10074.06%
YoY
|
$6.661M
-5753.64%
YoY
|
-$4.518M
3328.3%
YoY
|
-$39.57K
-67.08%
YoY
|
| Capital Expenditures |
$96.00K
83.56%
YoY
|
$3.900K
-78.49%
YoY
|
$32.97K
-20.78%
YoY
|
$55.70K
-86.45%
YoY
|
$52.30K
-80.49%
YoY
|
$18.13K
N/A
|
$41.61K
1785.5%
YoY
|
$411.2K
-864.62%
YoY
|
$268.1K
-5582.41%
YoY
|
N/A
|
$2.207K
-102.09%
YoY
|
-$53.78K
139.55%
YoY
|
-$4.890K
N/A
|
$5.130K
N/A
|
-$105.5K
N/A
|
-$22.45K
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$558.7K
-116.65%
YoY
|
$1.130M
417.8%
YoY
|
$1.458M
-365.03%
YoY
|
-$1.704M
63.58%
YoY
|
$3.357M
417.19%
YoY
|
$218.3K
N/A
|
-$550.1K
-41.83%
YoY
|
-$1.042M
136.62%
YoY
|
$649.0K
-133.2%
YoY
|
N/A
|
-$945.6K
703.71%
YoY
|
-$440.2K
-94.43%
YoY
|
-$1.955M
N/A
|
-$722.3K
N/A
|
-$117.7K
N/A
|
-$7.901M
10045.24%
YoY
|
N/A
|
N/A
|
N/A
|
Loading...