|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$8.852B
48.97%
YoY
|
$5.942B
27.81%
YoY
|
$4.649B
-29.93%
YoY
|
$6.635B
13.32%
YoY
|
$5.855B
77.48%
YoY
|
| Depreciation, Depletion And Amortization |
$1.362B
-5.09%
YoY
|
$1.435B
7.25%
YoY
|
$1.338B
7.21%
YoY
|
$1.248B
7.22%
YoY
|
$1.164B
92.72%
YoY
|
| Cash From Operating Activities |
$9.311B
248.73%
YoY
|
$2.670B
-86.37%
YoY
|
$19.59B
852.21%
YoY
|
$2.057B
-2.88%
YoY
|
$2.118B
-69.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$548.0M
-11.61%
YoY
|
$620.0M
-11.43%
YoY
|
$700.0M
-27.91%
YoY
|
$971.0M
6.0%
YoY
|
$916.0M
45.17%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$370.0M
14.91%
YoY
|
$322.0M
12.2%
YoY
|
$287.0M
111.03%
YoY
|
$136.0M
-4.9%
YoY
|
$143.0M
-1053.33%
YoY
|
| Cash From Investing Activities |
$24.54B
-30.74%
YoY
|
$35.43B
-38.29%
YoY
|
$57.41B
79.14%
YoY
|
$32.05B
-142.36%
YoY
|
-$75.66B
-39.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.329B
2.37%
YoY
|
$2.275B
-0.04%
YoY
|
$2.276B
7.87%
YoY
|
$2.110B
15.81%
YoY
|
$1.822B
42.34%
YoY
|
| Common Stock Issuance & Retirement, Net |
$7.346B
N/A
|
$0.00
-100.0%
YoY
|
$2.842B
-16.29%
YoY
|
$3.395B
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$1.036B
-43.14%
YoY
|
$1.822B
160.29%
YoY
|
| Cash From Financing Activities |
-$29.70B
-36.88%
YoY
|
-$47.06B
-23.16%
YoY
|
-$61.25B
-10.88%
YoY
|
-$68.72B
-171.35%
YoY
|
$96.32B
-33.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$9.311B
248.73%
YoY
|
$2.670B
-86.37%
YoY
|
$19.59B
852.21%
YoY
|
$2.057B
-2.88%
YoY
|
$2.118B
-69.09%
YoY
|
| Cash From Investing Activities |
$24.54B
-30.74%
YoY
|
$35.43B
-38.29%
YoY
|
$57.41B
79.14%
YoY
|
$32.05B
-142.36%
YoY
|
-$75.66B
-39.88%
YoY
|
| Cash From Financing Activities |
-$29.70B
-36.88%
YoY
|
-$47.06B
-23.16%
YoY
|
-$61.25B
-10.88%
YoY
|
-$68.72B
-171.35%
YoY
|
$96.32B
-33.1%
YoY
|
| Net Change In Cash |
$4.147B
-146.29%
YoY
|
-$8.959B
-156.87%
YoY
|
$15.75B
-145.51%
YoY
|
-$34.62B
-251.98%
YoY
|
$22.78B
-8.83%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$9.311B
248.73%
YoY
|
$2.670B
-86.37%
YoY
|
$19.59B
852.21%
YoY
|
$2.057B
-2.88%
YoY
|
$2.118B
-69.09%
YoY
|
| Capital Expenditures |
$548.0M
-11.61%
YoY
|
$620.0M
-11.43%
YoY
|
$700.0M
-27.91%
YoY
|
$971.0M
6.0%
YoY
|
$916.0M
45.17%
YoY
|
| Free Cash Flow |
$8.763B
327.46%
YoY
|
$2.050B
-89.15%
YoY
|
$18.89B
1639.13%
YoY
|
$1.086B
-9.65%
YoY
|
$1.202B
-80.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.397B
33.46%
YoY
|
$2.367B
37.86%
YoY
|
$2.277B
61.72%
YoY
|
$2.126B
75.56%
YoY
|
$1.796B
31.86%
YoY
|
$1.717B
85.42%
YoY
|
$1.408B
25.16%
YoY
|
$1.211B
3.24%
YoY
|
$1.362B
-11.15%
YoY
|
$926.0M
-49.15%
YoY
|
$1.125B
-44.31%
YoY
|
$1.173B
-34.58%
YoY
|
$1.533B
9.34%
YoY
|
$1.821B
15.25%
YoY
|
$2.020B
32.37%
YoY
|
$1.793B
41.74%
YoY
|
$1.402B
-5.53%
YoY
|
$1.580B
39.21%
YoY
|
$1.526B
118.62%
YoY
|
| Depreciation, Depletion And Amortization |
$333.0M
-4.03%
YoY
|
$333.0M
-5.93%
YoY
|
$339.0M
-6.09%
YoY
|
$343.0M
-5.25%
YoY
|
$347.0M
-3.07%
YoY
|
$354.0M
-3.8%
YoY
|
$361.0M
8.41%
YoY
|
$362.0M
11.38%
YoY
|
$358.0M
14.74%
YoY
|
$368.0M
17.95%
YoY
|
$333.0M
4.39%
YoY
|
$325.0M
3.83%
YoY
|
$312.0M
2.63%
YoY
|
$312.0M
4.35%
YoY
|
$319.0M
8.87%
YoY
|
$313.0M
8.3%
YoY
|
$304.0M
7.42%
YoY
|
$299.0M
7.94%
YoY
|
$293.0M
140.16%
YoY
|
| Cash From Operating Activities |
$7.342B
15.46%
YoY
|
-$763.0M
-92.95%
YoY
|
$538.0M
-97.18%
YoY
|
$3.177B
-174.72%
YoY
|
$6.359B
-571.39%
YoY
|
-$10.83B
-154.04%
YoY
|
$19.10B
-481.12%
YoY
|
-$4.252B
-18.48%
YoY
|
-$1.349B
-113.8%
YoY
|
$20.04B
-1050.97%
YoY
|
-$5.011B
-155.35%
YoY
|
-$5.216B
-34.33%
YoY
|
$9.777B
220.24%
YoY
|
-$2.107B
-137.36%
YoY
|
$9.054B
398.84%
YoY
|
-$7.943B
1237.21%
YoY
|
$3.053B
-164.38%
YoY
|
$5.639B
-57.46%
YoY
|
$1.815B
-2368.75%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$140.0M
19.66%
YoY
|
$158.0M
-37.8%
YoY
|
$145.0M
13.28%
YoY
|
$128.0M
43.82%
YoY
|
$117.0M
-21.48%
YoY
|
$254.0M
303.17%
YoY
|
$128.0M
-46.44%
YoY
|
$89.00M
-62.76%
YoY
|
$149.0M
-6.29%
YoY
|
$63.00M
-68.81%
YoY
|
$239.0M
-203.02%
YoY
|
$239.0M
-199.17%
YoY
|
$159.0M
-46.28%
YoY
|
$202.0M
-164.54%
YoY
|
-$232.0M
30.34%
YoY
|
-$241.0M
0.84%
YoY
|
$296.0M
59.14%
YoY
|
-$313.0M
88.55%
YoY
|
-$178.0M
36.92%
YoY
|
| Acquisitions |
$577.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$229.0M
163.22%
YoY
|
-$993.0M
-112.43%
YoY
|
$6.288B
-27.26%
YoY
|
$9.204B
-6.03%
YoY
|
$87.00M
19.18%
YoY
|
$7.988B
-18.03%
YoY
|
$8.644B
-53.95%
YoY
|
$9.795B
-46.78%
YoY
|
$73.00M
46.0%
YoY
|
$9.745B
-17.01%
YoY
|
$18.77B
-14.64%
YoY
|
$18.41B
599.58%
YoY
|
$50.00M
47.06%
YoY
|
$11.74B
-154.92%
YoY
|
$21.99B
-196.57%
YoY
|
$2.631B
-114.93%
YoY
|
$34.00M
-10.53%
YoY
|
-$21.38B
-3.87%
YoY
|
-$22.77B
-11.97%
YoY
|
| Cash From Investing Activities |
-$10.00M
-100.1%
YoY
|
-$1.151B
-114.88%
YoY
|
$6.143B
-27.87%
YoY
|
$9.076B
-6.49%
YoY
|
$10.47B
10.5%
YoY
|
$7.734B
-20.12%
YoY
|
$8.516B
-54.05%
YoY
|
$9.706B
-46.57%
YoY
|
$9.475B
-14.09%
YoY
|
$9.682B
-16.1%
YoY
|
$18.53B
-14.83%
YoY
|
$18.17B
660.13%
YoY
|
$11.03B
-402.83%
YoY
|
$11.54B
-153.2%
YoY
|
$21.76B
-194.81%
YoY
|
$2.390B
-113.38%
YoY
|
-$3.642B
-72.32%
YoY
|
-$21.69B
-3.18%
YoY
|
-$22.95B
-11.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$632.0M
6.22%
YoY
|
N/A
|
N/A
|
N/A
|
$595.0M
5.87%
YoY
|
N/A
|
N/A
|
N/A
|
$562.0M
-1.06%
YoY
|
N/A
|
N/A
|
N/A
|
$568.0M
11.59%
YoY
|
N/A
|
N/A
|
N/A
|
$509.0M
14.38%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.378B
58.53%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.500B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.842B
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.713B
-81.77%
YoY
|
$16.71B
941.77%
YoY
|
-$7.385B
-4.41%
YoY
|
-$18.67B
16.57%
YoY
|
-$20.36B
-18.31%
YoY
|
$1.604B
-1148.37%
YoY
|
-$7.726B
-72.13%
YoY
|
-$16.01B
-31.2%
YoY
|
-$24.93B
146.89%
YoY
|
-$153.0M
-99.04%
YoY
|
-$27.72B
-43.88%
YoY
|
-$23.27B
-16.82%
YoY
|
-$10.10B
-141.03%
YoY
|
-$15.96B
-132.38%
YoY
|
-$49.39B
-286.34%
YoY
|
-$27.98B
10915.35%
YoY
|
$24.61B
18.43%
YoY
|
$49.29B
19.21%
YoY
|
$26.51B
46.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$7.342B
15.46%
YoY
|
-$763.0M
-92.95%
YoY
|
$538.0M
-97.18%
YoY
|
$3.177B
-174.72%
YoY
|
$6.359B
-571.39%
YoY
|
-$10.83B
-154.04%
YoY
|
$19.10B
-481.12%
YoY
|
-$4.252B
-18.48%
YoY
|
-$1.349B
-113.8%
YoY
|
$20.04B
-1050.97%
YoY
|
-$5.011B
-155.35%
YoY
|
-$5.216B
-34.33%
YoY
|
$9.777B
220.24%
YoY
|
-$2.107B
-137.36%
YoY
|
$9.054B
398.84%
YoY
|
-$7.943B
1237.21%
YoY
|
$3.053B
-164.38%
YoY
|
$5.639B
-57.46%
YoY
|
$1.815B
-2368.75%
YoY
|
| Cash From Investing Activities |
-$10.00M
-100.1%
YoY
|
-$1.151B
-114.88%
YoY
|
$6.143B
-27.87%
YoY
|
$9.076B
-6.49%
YoY
|
$10.47B
10.5%
YoY
|
$7.734B
-20.12%
YoY
|
$8.516B
-54.05%
YoY
|
$9.706B
-46.57%
YoY
|
$9.475B
-14.09%
YoY
|
$9.682B
-16.1%
YoY
|
$18.53B
-14.83%
YoY
|
$18.17B
660.13%
YoY
|
$11.03B
-402.83%
YoY
|
$11.54B
-153.2%
YoY
|
$21.76B
-194.81%
YoY
|
$2.390B
-113.38%
YoY
|
-$3.642B
-72.32%
YoY
|
-$21.69B
-3.18%
YoY
|
-$22.95B
-11.73%
YoY
|
| Cash From Financing Activities |
-$3.713B
-81.77%
YoY
|
$16.71B
941.77%
YoY
|
-$7.385B
-4.41%
YoY
|
-$18.67B
16.57%
YoY
|
-$20.36B
-18.31%
YoY
|
$1.604B
-1148.37%
YoY
|
-$7.726B
-72.13%
YoY
|
-$16.01B
-31.2%
YoY
|
-$24.93B
146.89%
YoY
|
-$153.0M
-99.04%
YoY
|
-$27.72B
-43.88%
YoY
|
-$23.27B
-16.82%
YoY
|
-$10.10B
-141.03%
YoY
|
-$15.96B
-132.38%
YoY
|
-$49.39B
-286.34%
YoY
|
-$27.98B
10915.35%
YoY
|
$24.61B
18.43%
YoY
|
$49.29B
19.21%
YoY
|
$26.51B
46.21%
YoY
|
| Net Change In Cash |
$7.342B
-307.81%
YoY
|
$14.80B
-1093.69%
YoY
|
-$704.0M
-103.54%
YoY
|
-$6.412B
-39.27%
YoY
|
-$3.533B
-78.97%
YoY
|
-$1.489B
-105.04%
YoY
|
$19.89B
-240.06%
YoY
|
-$10.56B
2.28%
YoY
|
-$16.80B
-256.86%
YoY
|
$29.57B
-553.05%
YoY
|
-$14.20B
-23.57%
YoY
|
-$10.32B
-69.21%
YoY
|
$10.71B
-55.41%
YoY
|
-$6.526B
-119.63%
YoY
|
-$18.58B
-445.93%
YoY
|
-$33.53B
79.23%
YoY
|
$24.02B
734.32%
YoY
|
$33.24B
3.23%
YoY
|
$5.371B
-167.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.342B
15.46%
YoY
|
-$763.0M
-92.95%
YoY
|
$538.0M
-97.18%
YoY
|
$3.177B
-174.72%
YoY
|
$6.359B
-571.39%
YoY
|
-$10.83B
-154.04%
YoY
|
$19.10B
-481.12%
YoY
|
-$4.252B
-18.48%
YoY
|
-$1.349B
-113.8%
YoY
|
$20.04B
-1050.97%
YoY
|
-$5.011B
-155.35%
YoY
|
-$5.216B
-34.33%
YoY
|
$9.777B
220.24%
YoY
|
-$2.107B
-137.36%
YoY
|
$9.054B
398.84%
YoY
|
-$7.943B
1237.21%
YoY
|
$3.053B
-164.38%
YoY
|
$5.639B
-57.46%
YoY
|
$1.815B
-2368.75%
YoY
|
| Capital Expenditures |
$140.0M
19.66%
YoY
|
$158.0M
-37.8%
YoY
|
$145.0M
13.28%
YoY
|
$128.0M
43.82%
YoY
|
$117.0M
-21.48%
YoY
|
$254.0M
303.17%
YoY
|
$128.0M
-46.44%
YoY
|
$89.00M
-62.76%
YoY
|
$149.0M
-6.29%
YoY
|
$63.00M
-68.81%
YoY
|
$239.0M
-203.02%
YoY
|
$239.0M
-199.17%
YoY
|
$159.0M
-46.28%
YoY
|
$202.0M
-164.54%
YoY
|
-$232.0M
30.34%
YoY
|
-$241.0M
0.84%
YoY
|
$296.0M
59.14%
YoY
|
-$313.0M
88.55%
YoY
|
-$178.0M
36.92%
YoY
|
| Free Cash Flow |
$7.202B
15.38%
YoY
|
-$921.0M
-91.69%
YoY
|
$393.0M
-97.93%
YoY
|
$3.049B
-170.24%
YoY
|
$6.242B
-516.69%
YoY
|
-$11.08B
-155.48%
YoY
|
$18.97B
-461.33%
YoY
|
-$4.341B
-20.42%
YoY
|
-$1.498B
-115.57%
YoY
|
$19.97B
-965.05%
YoY
|
-$5.250B
-156.54%
YoY
|
-$5.455B
-29.17%
YoY
|
$9.618B
248.86%
YoY
|
-$2.309B
-138.79%
YoY
|
$9.286B
365.93%
YoY
|
-$7.702B
2069.58%
YoY
|
$2.757B
-155.95%
YoY
|
$5.952B
-55.66%
YoY
|
$1.993B
3886.0%
YoY
|
Loading...